UGARSUGARFast Moving Consumer Goods

The Ugar Sugar Works Limited

Sugar · ISIN INE071E01023 · BSE 530363 · NSE EQ · FV ₹1
Last price
₹53
+0.04%today
What this company does

The Ugar Sugar Works Limited operates in Sugar, part of the Fast Moving Consumer Goods sector. It booked ₹266 cr of revenue in its latest quarter (Q2 FY24) and kept -12.5% of sales as profit.

In the report:
45out of 100
Equitytale Health Score
Mixed

Healthier than 45% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 89–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
54

At close. Not part of the score.

Profitability & returns1

How much profit it earns on the money it employs · lowest in its sector on what we could measure

Balance sheet7

How much it owes, and whether earnings cover the interest

Cash quality89

Whether reported profit actually arrives as cash

Growth & consistency97

Whether sales and profit have grown, and how steadily

Valuation36

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 45%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -12.5% net margin
! Sales down 8% vs last year
! Low -76.9% return on equity
! Carries high debt (D/E 1.3)

What if I invest in UGARSUGAR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹53 +0.04%
latest close · 2026-09-17
1-year return
+91.1%
52-wk low ₹2552-wk high ₹87
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio3.48High
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-76.9%Loss
WeakFairStrong ▸15%
Return on capital-30.1%Loss
WeakFairStrong
Net margin-12.5%Loss
ThinDecentStrong
EBITDA margin-6.1%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.30High
LowModerateHigh ▸1
Interest cover-2.5×Risky
RiskyOkayStrong ▸5×
Current ratio1.01Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹601 cr
Book value
₹15
EPS
₹-2.95
latest quarter
Net debt
₹223 cr
owes more than its cash
Enterprise value
₹824 cr
EBITDA
₹-65 cr
annualised
EBIT
₹-93 cr
annualised
Operating margin
-8.7%
Return on assets
-21.1%
Earnings yield
P/S
0.57
Sales / share
₹94.5
Tax rate
Face value
₹1
Shares
11.3 cr
Working capital
₹4 cr
Current assets
₹325 cr
Current liabilities
₹322 cr
Delivery %
35.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The models value it far above the market price — almost always a data quirk or a value trap, so we won't call it a bargain.
Models span ₹65₹94, midpoint ₹80

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY24 (consolidated)
Revenue from Operations₹266 cr
Other Income₹4 cr
Total Income₹270 cr
Cost of Materials₹33 cr
Purchases of Stock-in-Trade₹31 cr
Inventory Change (±)₹144 cr
Employee Benefit Expense₹22 cr
Finance Costs₹9 cr
Depreciation & Amortisation₹7 cr
Other Expenses₹56 cr
Total Expenses₹302 cr
Profit before Tax₹-32 cr
Tax Expense₹80.3 L
Net Profit₹-33 cr
Net margin on total income-12.3%
Where the money goes · Q2 FY24
% of total spend
Materials + stock-in-trade₹208 cr68.6%
Employee benefit expense₹22 cr7.3%
Finance costs₹9 cr3.0%
Depreciation & amortisation₹7 cr2.3%
Other expenses₹56 cr18.5%
Tax expense₹80.3 L0.3%
Total income ₹270 cr

The company made a net loss of ₹33 cr this quarter — income covered only 89 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ4 FY23Q1 FY24Q2 FY24
Revenue647 cr218 cr266 cr
Total income649 cr220 cr270 cr
Expenses561 cr227 cr302 cr
Profit before tax89 cr-8 cr-32 cr
Tax23 cr2 cr80.3 L
Net profit (owners' share)65 cr-9 cr-33 cr
Net margin (owners' share, on revenue)10.1%-4.2%-12.5%
EPS (₹)5.80-0.81-2.95
YoY (latest quarter): total income -7.1% · net profit
Balance sheet & cash flow · as of Sep 2023
High debt
Total assets
₹630 cr
Shareholder equity
₹173 cr
parent shareholders
Total debt
₹225 cr
Cash
₹2 cr
Cash flow · H1 FY24
Operating
₹203 cr
Investing
₹-61 cr
Financing
₹-146 cr
Peer comparison
Sugar · by market value
CompanyPriceMarket capP/E
Bajaj Hindusthan Sugar Limited₹19₹15,563 cr
Balrampur Chini Mills Limited₹676₹14,275 cr78.2
Triveni Engineering & Industries Limited₹232₹5,123 cr341.8
Shree Renuka Sugars Limited₹23₹4,854 cr
Bannari Amman Sugars Limited₹3,303₹4,142 cr
Dalmia Bharat Sugar and Industries Limited₹391₹3,161 cr114.9
Dhampur Bio Organics Limited₹116₹2,039 cr
Avadh Sugar & Energy Limited₹721₹1,443 cr1,502.1
Dhampur Sugar Mills Limited₹152₹976 cr40.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.19%
trailing 12 months
Dividend / share (TTM)
₹0.1
Last dividend
₹0.1
ex 29 Jul 2026
ActionDetailEx-date
Dividend₹0.1 / share29 Jul 2026
Dividend₹0.25 / share26 Jul 2024
Dividend₹0.5 / share28 Jul 2023
Dividend₹0.25 / share1 Sep 2022
Dividend₹0.2 / share8 Sep 2021
Dividend₹0.1 / share10 Sep 2020
Who owns it · 2026-06-30
No pledge
Promoter
44.5%
FII / Foreign
0.1%
DII / Domestic
Retail / others
55.4%
Promoter stake up 0.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSOHAN SANJEEV SHIRGAOKAR · Promoters2.26 L · ₹82.4 L23 Mar 26
BoughtSACHIN RAJENDRA SHIRGAOKAR · Promoters13,408 · ₹5.0 L17 Mar 26
BoughtTARINI SANAT SHIRGAOKAR · Promoters15,000 · ₹5.6 L9 Mar 26
Bulk / block deals
SoldSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE7.86 L @ ₹56.3111 Sep 26
BoughtSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE7.86 L @ ₹56.4511 Sep 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE5.95 L @ ₹56.311 Sep 26
Stake changes
BothANUJA JEEVAN SHlRGAONKAR · promoter→ 0.03% · 1,00014 Dec 20
BothHARSHADA AVINASH SHIRGAONKAR · promoter→ 0.00% · 1,00014 Dec 20
BothAVINASH VASANTRAO SHIRGAONKAR · promoter→ 0.13% · 1,00014 Dec 20
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 5 Aug 2025
See the official result
1
To receive, consider and adopt the audited Standalone Balance Sheet as on 31st March 2025 and the Statement of Profit and Loss Account, Cash Flow Statement for the year ended as on that date, and the Reports of the Directors, Report on Corporate Governance, Business responsibility and sustainability reporting (BRSR) and Auditors thereon
Backed by 99% of shareholders other than promotersneeded 50%
7.70 L votes for, 6,773 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Mr. Prafulla V. Shirgaokar (DIN NO- 00151114) who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
7.70 L votes for, 6,894 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Sachin R. Shirgaokar (DIN NO- 00254442) who retires by rotation and being eligible, offers himself for re-appointment
Backed by 99% of shareholders other than promotersneeded 50%
7.70 L votes for, 6,892 against · 0% of mutual funds and other big investors said no
4
Alteration of Articles of Association of the Company
⚑ Passed only because promoters voted yes
Backed by 75% of shareholders other than promotersneeded 75%
5.80 L votes for, 1.97 L against · 95% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 44 named members
owning 44.5% between them · as of 2026-06-30
S B RESHELLERS PRIVATE LIMITED17.51%
PRABHAKAR SHIRGAONKAR ENTERPRISES2.98%
V S SHIRGAOKAR ENTERPRIESES2.87%
CHANDAN SANJEEV SHIRGAOKAR2.19%
DM SHIRGAONKAR ENTERPRISES1.93%
RADHIKA SANJEEV SHIRGAONKAR1.86%
SHISHIR SHIRGAOKAR ENTERPRISES1.80%
S S SHIRGAOKAR ENTERPRISES1.65%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.