WELSPUNLIVTextiles

Welspun Living Limited

Other Textile Products · ISIN INE192B01031 · BSE 514162 · NSE EQ · FV ₹1
Last price
₹212
+4.65%today
What this company does

Welspun Living Limited operates in Other Textile Products, part of the Textiles sector. It booked ₹2,795 cr of revenue in its latest quarter (Q1 FY27) and kept 5.7% of sales as profit. It is the 2nd largest of 9 Other Textile Products companies we track, by market value.

Their stated vision

to be the global beacon of sustainable home where empowerment, collaboration and continuous solutions and pioneering innovation.

In the report:
58out of 100
Equitytale Health Score
Mixed

Healthier than 58% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,201–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
70

At close. Not part of the score.

Profitability & returns50

How much profit it earns on the money it employs

Balance sheet49

How much it owes, and whether earnings cover the interest

Cash quality87

Whether reported profit actually arrives as cash

Growth & consistency50

Whether sales and profit have grown, and how steadily

Valuation33

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 24% vs last year
Profit up 84% vs last year
Promoters hold 66%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 5.7% net margin

What if I invest in WELSPUNLIV?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹212 +4.65%
latest close · 2026-09-17
1-year return
+67.1%
52-wk low ₹6252-wk high ₹216
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio31.4High
LowAverageHigh
P/B ratio4.08High
Below bookModerateHigh
EV / EBITDA15.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.1%Fair
WeakFairStrong ▸15%
Return on capital14.1%Fair
WeakFairStrong
Net margin5.7%Decent
ThinDecentStrong
EBITDA margin12.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.36Comfortable
LowModerateHigh ▸1
Interest cover7.4×Strong
RiskyOkayStrong ▸5×
Current ratio1.58Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹20,051 cr
Book value
₹52
EPS
₹1.69
latest quarter
Net debt
₹1,664 cr
owes more than its cash
Enterprise value
₹21,716 cr
EBITDA
₹1,415 cr
annualised
EBIT
₹1,013 cr
annualised
Operating margin
9.1%
Return on assets
6.1%
Earnings yield
3.18%
P/S
1.79
Sales / share
₹118.4
Tax rate
26.4%
Face value
₹1
Shares
94.5 cr
Working capital
₹1,910 cr
Current assets
₹5,181 cr
Current liabilities
₹3,271 cr
Delivery %
35.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹44₹97, midpoint ₹81

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,795 cr
Other Income₹33 cr
Total Income₹2,828 cr
Cost of Materials₹1,189 cr
Purchases of Stock-in-Trade₹212 cr
Inventory Change (±)₹130 cr
Employee Benefit Expense₹278 cr
Finance Costs₹34 cr
Depreciation & Amortisation₹100 cr
Other Expenses₹665 cr
Total Expenses₹2,609 cr
Profit before Tax₹219 cr
Tax Expense₹58 cr
Share of JV / Associates₹1 cr
Net Profit₹163 cr
Net margin on total income5.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,532 cr54.1%
Employee benefit expense₹278 cr9.8%
Finance costs₹34 cr1.2%
Depreciation & amortisation₹100 cr3.5%
Other expenses₹665 cr23.5%
Tax expense₹58 cr2.0%
Profit for the period₹163 cr5.7%
Total income ₹2,828 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,262 cr2,435 cr2,795 cr
Total income2,277 cr2,451 cr2,828 cr
Expenses2,243 cr2,326 cr2,609 cr
Profit before tax14 cr125 cr219 cr
Tax12 cr19 cr58 cr
Net profit (owners' share)21 L104 cr161 cr
Net margin (owners' share, on revenue)0.0%4.3%5.7%
EPS (₹)0.011.081.69
YoY (latest quarter): total income +23.5% · net profit +83.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹10,455 cr
Shareholder equity
₹4,917 cr
parent shareholders
Total debt
₹1,802 cr
Cash
₹138 cr
Cash flow · H1 FY26
Operating
₹366 cr
Investing
₹-129 cr
Financing
₹-325 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limitedthis company₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.05%
trailing 12 months
Dividend / share (TTM)
₹0.1
Last dividend
₹0.1
ex 10 Jul 2026
ActionDetailEx-date
Dividend₹0.1 / share10 Jul 2026
BuybackBuy Back22 May 2026
Dividend₹1.7 / share27 Jun 2025
BuybackBuy Back5 Aug 2024
Dividend₹0.1 / share26 Jun 2024
Dividend₹0.1 / share27 Jun 2023
Who owns it · 2026-06-30
No pledge
Promoter
66.4%
FII / Foreign
5.2%
DII / Domestic
11.4%
Retail / others
16.7%
Promoter stake down 4.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldViswanathan Hariharan Kollengode · Other1.50 L · ₹1.7 cr7 Aug 25
SoldWelspun India Employees Welfare Trust · Other17.68 L · ₹23.5 cr3 Jun 25
SoldWelspun India Employees Welfare Trust · Other45.00 L · ₹59.8 cr3 Jun 25
Bulk / block deals
short · NSE17 Sep 26
short · NSE14 Sep 26
short · NSE220 Aug 26
Stake changes
SoldWELSPUN GROUP MASTER TRUST · promoter→ 65.99% · 84.10 L11 Jun 26
SoldBalkrishan Goenka, Trustee of Welspun Group Master trust and Aryabhat Vyapar Private Ltd · promoter→ 66.24% · 4.20 cr29 Aug 24
SoldBalkrishan Goenka, Trustee of Welspun Group Master trust along with pac · promoter→ 70.62% · 78.21 L23 Aug 24
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 26 Aug 2026
See the official result
1
Appointment of Mr. Keyur Parekh (DIN: 10777907) as Whole-time Director (WTD) of the company for a period of 5 (five) years with effect from June 01, 2026.
Backed by 99% of shareholders other than promotersneeded 50%
12.99 cr votes for, 7.87 L against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 177 named members
owning 66.4% between them · as of 2026-06-30
Balkrishan Goenka Trustee of Welspun Group Master Trust65.85%
Radhika Goenka Agarwal0.21%
Aryabhat Vypar Private Limited0.15%
Dipali Balkrishan Goenka0.08%
Balkrishan Gopiram Goenka0.05%
Balkrishan Goenka (HUF)0.02%
Abhishek Mandawewalano shares
Abhishek Mandawewala HUFno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.