KUSUMGARConsumer Discretionary

Kusumgar Limited

Other Textile Products · ISIN INE0ISX01025 · BSE 544821 · NSE EQ · FV ₹1
Last price
₹552
-6.74%today
What this company does

Kusumgar Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹247 cr of revenue in its latest quarter (Q1 FY27) and kept 17.2% of sales as profit. It is the 7th largest of 9 Other Textile Products companies we track, by market value.

65out of 100
Equitytale Health Score
Solid

Healthier than 65% of companies in Consumer Discretionary, on the 4 of 6 measures we could read for it. Each measure is ranked against the 323–429 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns94

How much profit it earns on the money it employs

Balance sheet55

How much it owes, and whether earnings cover the interest

Valuation16

What today's price implies, against our models or its peers

Governance & risk88

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Strong 17% net margin
✓ Promoters hold 75%
✓ No promoter shares pledged
✓ Strong 29% return on equity
Watch-outs
None flagged from our data

What if I invest in KUSUMGAR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹552▼ -6.74%
latest close · 2026-11-06
52-wk low ₹52676 sessions so far52-wk high ₹660
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio33.0High
LowAverageHigh
P/B ratio9.79High
Below bookModerateHigh
EV / EBITDA19.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity28.8%Strong
WeakFairStrong ▸15%
Return on capital35.2%Strong
WeakFairStrong
Net margin17.2%Strong
ThinDecentStrong
EBITDA margin31.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.43Comfortable
LowModerateHigh ▸1
Interest cover10.3×Strong
RiskyOkayStrong ▸5×
Current ratio2.21Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹5,799 cr
Book value
₹56
EPS
₹4.18
latest quarter
Net debt
₹225 cr
owes more than its cash
Enterprise value
₹6,024 cr
EBITDA
₹307 cr
annualised
EBIT
₹256 cr
annualised
Operating margin
25.9%
Return on assets
17.0%
Earnings yield
3.03%
P/S
5.86
Sales / share
₹94.2
Tax rate
26.3%
Face value
₹1
Shares
10.5 cr
Working capital
₹333 cr
Current assets
₹609 cr
Current liabilities
₹276 cr
Delivery %
52.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-06.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
We haven't parsed this company's annual profit history yet — common for banks and insurers, whose results file in a different format — so we can't value it off earnings.
Models span ₹140–₹140, midpoint ₹140

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹247 cr
Other Income₹1 cr
Total Income₹249 cr
Cost of Materials₹113 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-22 cr
Employee Benefit Expense₹21 cr
Finance Costs₹6 cr
Depreciation & Amortisation₹13 cr
Other Expenses₹60 cr
Total Expenses₹191 cr
Profit before Tax₹58 cr
Tax Expense₹15 cr
Net Profit₹43 cr
Net margin on total income17.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹91 cr36.6%
Employee benefit expense₹21 cr8.3%
Finance costs₹6 cr2.5%
Depreciation & amortisation₹13 cr5.1%
Other expenses₹60 cr24.2%
Tax expense₹15 cr6.1%
Profit for the period₹43 cr17.2%
Total income ₹249 cradds up to ₹100 ✓
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹1,003 cr
Shareholder equity
₹593 cr
parent shareholders
Total debt
₹256 cr
Cash
₹31 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,164₹39,799 cr28.9
Welspun Living Limited₹241₹22,796 cr32.4
Vardhman Textiles Limited₹509₹14,496 cr10.1
Trident Limited₹24₹12,169 cr17.6
Indo Count Industries Limited₹490₹9,702 cr18.4
Garware Technical Fibres Limited₹716₹6,988 cr29.8
Kusumgar Limitedthis company₹552₹5,799 cr33.0
Sanathan Textiles Limited₹554₹4,677 cr19.1
Alok Industries Limited₹8₹4,181 cr—
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
No pledge
Promoter
75.0%
FII / Foreign
1.2%
DII / Domestic
13.2%
Retail / others
10.6%
Smart-money activity
Bulk / block deals
BoughtS I INVESTMENTS ## BROKING PVT.LTD · NSE5.33 L @ ₹579.1415 Jul 26
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE8.02 L @ ₹599.4315 Jul 26
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE8.02 L @ ₹599.115 Jul 26
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 17 Sep 2026
See the official result
1
To ratify the ESOP Scheme titled “Kusumgar ESOP 2024”
⚑ Passed only because promoters voted yes
Backed by 21% of shareholders other than promotersneeded 75%
24.19 L votes for, 92.93 L against · 87% of mutual funds and other big investors said no
2
To approve grant of stock options to the employees of the Group companies including Holding Company, Subsidiary companies and Associate companies, in India or outside India, of the Company under “Kusumgar ESOP 2024”
⚑ Passed only because promoters voted yes
Backed by 21% of shareholders other than promotersneeded 75%
24.19 L votes for, 92.93 L against · 87% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 75.0% between them · as of 2026-09-30
SIDDHARTH YOGESH KUSUMGAR49.39%
SAPNA SIDDHARTH KUSUMGAR23.61%
SIDDHARTH YOGESH KUSUMGAR (HUF)1.96%
YOGESH KANTILAL KUSUMGAR0.05%
4S Holdingsno shares
AMITA DIPEN SONIno shares
BABITA YOGESHCHNDRA KUSUMGARno shares
CONCORD WEAVING PREPARATORY PVT LTDno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.