ABCOTSConsumer Discretionary

A B Cotspin India Limited

Other Textile Products · ISIN INE08PH01015 · BSE 544522 · NSE EQ · FV ₹10
Last price
₹211
+3.03%today
What this company does

A B Cotspin India Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹101 cr of revenue in its latest quarter (Q1 FY27) and kept 5.1% of sales as profit.

59out of 100
Equitytale Health Score
Mixed

Healthier than 59% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
56

At close. Not part of the score.

Profitability & returns67

How much profit it earns on the money it employs

Balance sheet33

How much it owes, and whether earnings cover the interest

Cash quality73

Whether reported profit actually arrives as cash

Valuation39

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 51% vs last year
Profit up 22% vs last year
Promoters hold 53%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 5.1% net margin

What if I invest in ABCOTS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹211 +3.03%
latest close · 2026-09-17
52-wk low ₹34143 sessions so far52-wk high ₹225
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio22.7Average
LowAverageHigh
P/B ratio3.05High
Below bookModerateHigh
EV / EBITDA11.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.3%Fair
WeakFairStrong ▸15%
Return on capital17.7%Strong
WeakFairStrong
Net margin5.1%Decent
ThinDecentStrong
EBITDA margin12.9%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.96Moderate
LowModerateHigh ▸1
Interest cover3.5×Okay
RiskyOkayStrong ▸5×
Current ratio1.88Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹467 cr
Book value
₹69
EPS
₹2.32
latest quarter
Net debt
₹147 cr
owes more than its cash
Enterprise value
₹614 cr
EBITDA
₹52 cr
annualised
EBIT
₹38 cr
annualised
Operating margin
9.5%
Return on assets
6.5%
Earnings yield
4.40%
P/S
1.16
Sales / share
₹182.3
Tax rate
25.4%
Face value
₹10
Shares
2.2 cr
Working capital
₹84 cr
Current assets
₹180 cr
Current liabilities
₹96 cr
Delivery %
69.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹34₹81, midpoint ₹57

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹101 cr
Other Income₹1 cr
Total Income₹102 cr
Cost of Materials₹60 cr
Purchases of Stock-in-Trade₹2 cr
Inventory Change (±)₹16 cr
Employee Benefit Expense₹3 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹8 cr
Total Expenses₹95 cr
Profit before Tax₹7 cr
Tax Expense₹2 cr
Net Profit₹5 cr
Net margin on total income5.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹78 cr76.4%
Employee benefit expense₹3 cr3.4%
Finance costs₹3 cr2.7%
Depreciation & amortisation₹3 cr3.3%
Other expenses₹8 cr7.5%
Tax expense₹2 cr1.7%
Profit for the period₹5 cr5.0%
Total income ₹102 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue77 cr104 cr101 cr
Total income79 cr105 cr102 cr
Expenses75 cr102 cr95 cr
Profit before tax5 cr3 cr7 cr
Tax1 cr75.9 L2 cr
Net profit (owners' share)3 cr2 cr5 cr
Net margin (owners' share, on revenue)4.2%1.9%5.1%
EPS (₹)1.540.892.32
YoY (latest quarter): total income +52.9% · net profit +22.2%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹313 cr
Shareholder equity
₹153 cr
parent shareholders
Total debt
₹147 cr
Cash
₹1.7 L
Cash flow · H1 FY26
Operating
₹38 cr
Investing
₹-29 cr
Financing
₹-6 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
52.5%
FII / Foreign
0.1%
DII / Domestic
Retail / others
47.4%
Promoter stake up 17.6% over the last 12 quarters.
Smart-money activity
Bulk / block deals
SoldLOTUS HOMETEXTILES LIMITED · NSE1.98 L @ ₹250.522 Jun 26
SoldVIKRAMKUMAR KARANRAJ SAKARIA HUF · NSE2.71 L @ ₹254.627 Apr 26
BoughtVIKRAMKUMAR KARANRAJ SAKARIA HUF · NSE2.55 L @ ₹265.5627 Apr 26
Stake changes
BoughtKrishan Kumar→ 3.29% · 7.14 L18 Apr 25
BoughtIshwar Chand Mittal→ 3.27% · 7.14 L18 Apr 25
BoughtTarun Aggarwal→ 3.29% · 7.14 L18 Apr 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 1 Mar 2026
See the official result
1
APPROVAL FOR MATERIAL RELATED PARTY TRANSACTIONS WITH AB COTTON TEXTILES PRIVATE LIMITED
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
48.91 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 34 named members
owning 52.5% between them · as of 2026-06-30
Deepak Garg23.25%
Sanya Jindal12.81%
Suvarna Jindal10.65%
Abhey Jindal3.14%
Pooja Garg1.57%
Seema Garg0.68%
Renu Jindal0.29%
Manohar Lal0.10%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹29 cr raised in Apr 2025 by selling shares to selected investors

As of Jun 2025, the company says it has spent 35% of what it set aside.

To meet the Working Capital requirements of the Company including Cash Credit and Over Draft Limits
3%
of what was set aside
To repay loans availed by the Company.
96%
of what was set aside
To purchase Plant and Machinery for expansion of manufacturing capacity of the Company.
0%
of what was set aside
For General Corporate Purpose
47%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

₹10 cr raised in Mar 2025 by selling shares to selected investors

As of Mar 2025, the company says it has spent 12% of what it set aside.

To meet the Working Capital requirements of the Company including Cash Credit and Over Draft Limits
19%
of what was set aside
To repay loans availed by the Company.
4%
of what was set aside
To purchase Plant and Machinery for expansion of manufacturing capacity of the Company.
0%
of what was set aside
For General Corporate Purpose
12%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.