ABRELRealty

Aditya Birla Real Estate Limited

Residential, Commercial Projects · ISIN INE055A01016 · BSE 500040 · NSE EQ · FV ₹10
Last price
₹1,257
+1.95%today
What this company does

Aditya Birla Real Estate Limited operates in Residential, Commercial Projects, part of the Realty sector. It booked ₹189 cr of revenue in its latest quarter (Q1 FY27) and kept -20.4% of sales as profit.

year gone by, I am glad to present to you CTIL’s Integrated Annual Report. With a resilient performance this year despite the global slowdown and the strategic initiatives we took in response, we fortified the business across the verticals of Pulp and Paper, Real Estate and Textiles.
Their stated mission

to empower progress and shape a sustainable future for all.

In the report:
28out of 100
Equitytale Health Score
Fragile

Healthier than 28% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,561–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
32

At close. Not part of the score.

Profitability & returns6

How much profit it earns on the money it employs

Balance sheet9

How much it owes, and whether earnings cover the interest

Cash quality20

Whether reported profit actually arrives as cash

Growth & consistency20

Whether sales and profit have grown, and how steadily

Valuation59

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
Sales up 30% vs last year
Promoters hold 50%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -20.4% net margin
! Low -4.2% return on equity
! Carries high debt (D/E 1.5)
! Operating cash flow is negative

What if I invest in ABREL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,257 +1.95%
latest close · 2026-09-17
1-year return
+66.2%
52-wk low ₹68652-wk high ₹1,486
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.83Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-4.2%Loss
WeakFairStrong ▸15%
Return on capital-2.7%Loss
WeakFairStrong
Net margin-20.4%Loss
ThinDecentStrong
EBITDA margin-20.4%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.52High
LowModerateHigh ▸1
Interest cover-2.2×Risky
RiskyOkayStrong ▸5×
Current ratio1.23Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹6,785 cr
Book value
₹686
EPS
₹-6.41
latest quarter
Net debt
₹4,274 cr
owes more than its cash
Enterprise value
₹11,059 cr
EBITDA
₹-154 cr
annualised
EBIT
₹-223 cr
annualised
Operating margin
-29.5%
Return on assets
-0.8%
Earnings yield
P/S
8.98
Sales / share
₹140.0
Tax rate
Face value
₹10
Shares
5.4 cr
Working capital
₹2,726 cr
Current assets
₹14,610 cr
Current liabilities
₹11,883 cr
Delivery %
48.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹265₹380, midpoint ₹322

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹189 cr
Other Income₹17 cr
Total Income₹206 cr
Cost of Materials₹82 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹60 cr
Finance Costs₹26 cr
Depreciation & Amortisation₹17 cr
Other Expenses₹103 cr
Total Expenses₹287 cr
Profit before Tax₹-82 cr
Tax Expense₹-16 cr
Share of JV / Associates₹-1 cr
Net Profit₹-35 cr
Net margin on total income-16.8%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹81 cr28.3%
Employee benefit expense₹60 cr20.8%
Finance costs₹26 cr9.0%
Depreciation & amortisation₹17 cr6.0%
Other expenses₹103 cr35.9%
Total income ₹206 cr

The company made a net loss of ₹35 cr this quarter — income covered only 72 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue81 cr83 cr189 cr
Total income90 cr98 cr206 cr
Expenses207 cr282 cr287 cr
Profit before tax-139 cr-186 cr-82 cr
Tax-33 cr-81 cr-16 cr
Net profit (owners' share)-73 cr11 cr-39 cr
Net margin (owners' share, on revenue)-89.7%13.1%-20.4%
EPS (₹)-9.49-9.48-6.41
YoY (latest quarter): total income +30.7% · net profit
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹20,233 cr
Shareholder equity
₹3,701 cr
parent shareholders
Total debt
₹5,636 cr
Cash
₹1,362 cr
Cash flow · H1 FY26
Operating
₹-305 cr
Investing
₹-117 cr
Financing
₹203 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.20%
trailing 12 months
Dividend / share (TTM)
₹2.5
Last dividend
₹2.5
ex 14 Jul 2026
ActionDetailEx-date
Dividend₹2.5 / share14 Jul 2026
Dividend₹2 / share15 Jul 2025
Dividend₹5 / share11 Jul 2024
Dividend₹5 / share17 Jul 2023
Dividend₹4 / share6 Jul 2022
Dividend₹1 / share6 Jul 2021
Who owns it · 2026-06-30
No pledge
Promoter
50.2%
FII / Foreign
9.3%
DII / Domestic
16.6%
Retail / others
23.2%
Smart-money activity
Insider trades
BoughtBirla Group Holdings Private Limited · Promoter Group75.61 L24 May 24
BoughtCTIL Employee Welfare Trust · Employees/Designated Employees3,100 · ₹24.9 L24 May 23
BoughtCTIL Employee Welfare Trust · Employees/Designated Employees21,523 · ₹1.7 cr23 May 23
Bulk / block deals
short · NSE4783 Sep 26
short · NSE514 Aug 26
short · NSE3028 Jul 26
Promoter pledges
ReleasedAxis trustee Services Ltd, LenderL DHFL Pramerica trustees Private Ltd, HDFC Trustee Company Ltd, Kotak mahindra Trustee Company Ltd11,950 · 0.01% held28 Sep 18
ReleasedAxis Trustee Services Ltd11,950 · 0.01% held28 Sep 18
ReleasedIIFL Wealth Finance Limited14.57 L · 1.31% held14 Jun 18
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Jul 2025
See the official result
1
Adoption of: a)the Audited Standalone Financial Statements of the Company for the financial year ended 31st March, 2025 together with the Reports of the Board of Directors and Auditors thereon; and b)the Audited Consolidated Financial Statements of the Company for the financial year ended 31st March, 2025 together with the Report of Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.94 cr votes for, 46 against · 0% of mutual funds and other big investors said no
2
Declaration of dividend on equity shares for the year ended 31st March, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
2.94 cr votes for, 42 against · 0% of mutual funds and other big investors said no
3
Reappointment of Smt. Rajashree Birla (DIN: 00022995) as a Director, who retires by rotation.
⚑ Passed only because promoters voted yes
Backed by 65% of shareholders other than promotersneeded 75%
1.90 cr votes for, 1.04 cr against · 40% of mutual funds and other big investors said no
4
Approval of remuneration of Cost Auditor of the Company for the financial year ending 31st March, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
2.94 cr votes for, 47 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 50.2% between them · as of 2026-06-30
Pilani Investment and Industries Corporation Limited33.29%
IGH Holdings Private Limited9.98%
Birla Group Holdings Private Limited6.77%
Prakash Educational Society0.11%
Birla Educational Institution0.04%
Padmavati Investment Private Limited0.01%
Estate of Basant Kumar Birlano shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.