AGIILConsumer Discretionary

Agi Infra Limited

Residential, Commercial Projects · ISIN INE976R01033 · BSE 539042 · NSE EQ · FV ₹1
Last price
₹266
+1.43%today
What this company does

Agi Infra Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹96 cr of revenue in its latest quarter (Q1 FY27) and kept 28.5% of sales as profit.

In the report:
57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
33

At close. Not part of the score.

Profitability & returns89

How much profit it earns on the money it employs

Balance sheet51

How much it owes, and whether earnings cover the interest

Cash quality18

Whether reported profit actually arrives as cash

Valuation24

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 29% net margin
Sales up 5% vs last year
Profit up 38% vs last year
Promoters hold 71%
No promoter shares pledged
Strong 24% return on equity
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in AGIIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹266 +1.43%
latest close · 2026-09-17
52-wk low ₹25642 sessions so far52-wk high ₹336
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio30.2High
LowAverageHigh
P/B ratio7.16High
Below bookModerateHigh
EV / EBITDA19.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity23.7%Strong
WeakFairStrong ▸15%
Return on capital24.6%Strong
WeakFairStrong
Net margin28.5%Strong
ThinDecentStrong
EBITDA margin44.8%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.38Comfortable
LowModerateHigh ▸1
Interest cover8.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.31Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹3,327 cr
Book value
₹37
EPS
₹2.20
latest quarter
Net debt
₹96 cr
owes more than its cash
Enterprise value
₹3,423 cr
EBITDA
₹173 cr
annualised
EBIT
₹151 cr
annualised
Operating margin
39.1%
Return on assets
7.0%
Earnings yield
3.31%
P/S
8.62
Sales / share
₹30.9
Tax rate
17.5%
Face value
₹1
Shares
12.5 cr
Working capital
₹302 cr
Current assets
₹1,269 cr
Current liabilities
₹967 cr
Delivery %
35.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹38₹67, midpoint ₹65

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹96 cr
Other Income₹3 cr
Total Income₹100 cr
Cost of Materials₹117 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-75 cr
Employee Benefit Expense₹11 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹4 cr
Total Expenses₹66 cr
Profit before Tax₹33 cr
Tax Expense₹6 cr
Net Profit₹28 cr
Net margin on total income27.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹41 cr41.6%
Employee benefit expense₹11 cr10.9%
Finance costs₹4 cr4.3%
Depreciation & amortisation₹6 cr5.6%
Other expenses₹4 cr4.1%
Tax expense₹6 cr5.9%
Profit for the period₹28 cr27.7%
Total income ₹100 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue88 cr88 cr96 cr
Total income89 cr92 cr100 cr
Expenses58 cr78 cr66 cr
Profit before tax31 cr14 cr33 cr
Tax5 cr-13 cr6 cr
Net profit (owners' share)26 cr27 cr28 cr
Net margin (owners' share, on revenue)29.8%30.3%28.5%
EPS (₹)2.142.132.20
YoY (latest quarter): total income +6.4% · net profit +37.5%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,578 cr
Shareholder equity
₹465 cr
parent shareholders
Total debt
₹186 cr
Cash
₹89 cr
Cash flow · H1 FY26
Operating
₹5 cr
Investing
₹-16 cr
Financing
₹-2 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.5
ex 19 Mar 2025
ActionDetailEx-date
Stock splitStock Split From Rs.5/- to Rs.1/-10 Oct 2025
Dividend₹0.5 / share19 Mar 2025
Stock splitStock Split From Rs.10/- to Rs.5/-7 Feb 2025
Dividend₹1 / share20 Mar 2024
Dividend₹1 / share21 Mar 2023
Dividend₹1 / share22 Mar 2022
Who owns it · 2026-06-30
No pledge
Promoter
71.3%
FII / Foreign
4.7%
DII / Domestic
0.0%
Retail / others
24.0%
Promoter stake down 1.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldBIKRAMJIT SINGH · Promoter Group34.30 L27 Feb 26
SoldRANJIT SINGH · Promoter Group1.81 cr27 Feb 26
BoughtHARBANS KAUR · Promoter Group2.16 cr27 Feb 26
Bulk / block deals
short · NSE71610 Sep 26
BoughtARIHANT CAPITAL MARKETS LIMITED · NSE11.79 L @ ₹289.439 Sep 26
SoldARIHANT CAPITAL MARKETS LIMITED · NSE11.67 L @ ₹290.899 Sep 26
Stake changes
SoldBikramjit Singh and Ranjit Singh · promoter→ 0.00% · 2.16 cr27 Feb 26
BoughtSmt. Harbans Kaur · promoter→ 17.65% · 2.16 cr27 Feb 26
BoughtAbhijeet Singh Khinda · promoter→ 0.00% · 9025 Sep 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 29 Nov 2025
See the official result
1
Increase in Authorised Share Capital of the Company and consequent amendment in the Capital Clause of the Memorandum of Association of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
58.89 L votes for, 12 against
2
To approve raising of funds in one or more tranches, by issuance of Equity Shares and/or other eligible Securities.
Backed by 100% of shareholders other than promotersneeded 75%
58.89 L votes for, 14 against
3
Increase in investment limits for Non-resident Indian and Overseas Citizens of India on repatriation basis.
Backed by 100% of shareholders other than promotersneeded 75%
58.89 L votes for, 18 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 6 named members
owning 71.3% between them · as of 2026-06-30
SUKHDEV SINGH KHINDA44.24%
HARBANS KAUR17.25%
SALWINDERJIT KAUR9.80%
ABHIJEET SINGH KHINDAno shares
BIKRAMJIT SINGHno shares
RANJIT SINGHno shares
Business done with them
FY2025 · 2 of the group
The company paid ₹66.3 L to companies in the promoter group last year — about 0.2% of its ₹325 cr revenue.
Mrs. Salwinderjit Kaur
Paid them for services · Remuneration and Dividend
also owns 9.80% of the company
₹48 L
company paid
Mrs. Salwinderjit Kaur
Other payments to them · Remuneration and Dividend
also owns 9.80% of the company
₹12.3 L
company paid
Abhijeet Singh Khinda
Paid them for services · Remuneration
₹6 L
company paid

The company also transacted with 12 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹75 cr raised in Mar 2026 by selling shares to large investors

As of Jun 2026, the company says it has spent 100% of what it set aside.

Investment in Construction of ongoing projects
100%
₹56 cr of ₹56 cr
General Corporate Purposes
100%
₹18 cr of ₹18 cr
Issue Related Expense
100%
₹75 L of ₹75 L
Spent by quarter: 77%100% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.