CPPLUSCapital Goods

Aditya Infotech Limited

Industrial Products · ISIN INE819V01029 · BSE 544466 · NSE EQ · FV ₹1
Last price
₹3,378
-4.77%today
What this company does

Aditya Infotech Limited operates in Industrial Products, part of the Capital Goods sector. It booked ₹1,402 cr of revenue in its latest quarter (Q1 FY27) and kept 10.1% of sales as profit. It is the 2nd largest of 9 Industrial Products companies we track, by market value.

57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of companies in Capital Goods, on the 5 of 6 measures we could read for it. Each measure is ranked against the 90–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns80

How much profit it earns on the money it employs

Balance sheet63

How much it owes, and whether earnings cover the interest

Cash quality17

Whether reported profit actually arrives as cash

Valuation22

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Looks broadly healthyPriced in line with peers
Strengths
Makes a profit
Sales up 90% vs last year
Profit up 336% vs last year
Promoters hold 75%
No promoter shares pledged
Strong 30% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in CPPLUS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹3,378 -4.77%
latest close · 2026-09-17
52-wk low ₹3,25142 sessions so far52-wk high ₹4,094
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio70.0High
LowAverageHigh
P/B ratio21.21High
Below bookModerateHigh
EV / EBITDA47.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity30.3%Strong
WeakFairStrong ▸15%
Return on capital38.7%Strong
WeakFairStrong
Net margin10.1%Decent
ThinDecentStrong
EBITDA margin14.8%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.06Comfortable
LowModerateHigh ▸1
Interest cover45.2×Strong
RiskyOkayStrong ▸5×
Current ratio1.53Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹39,814 cr
Book value
₹159
EPS
₹12.07
latest quarter
Net debt
₹-52 cr
more cash than debt
Enterprise value
₹39,762 cr
EBITDA
₹831 cr
annualised
EBIT
₹780 cr
annualised
Operating margin
13.9%
Return on assets
14.3%
Earnings yield
1.43%
P/S
7.10
Sales / share
₹476.0
Tax rate
25.4%
Face value
₹1
Shares
11.8 cr
Working capital
₹1,054 cr
Current assets
₹3,032 cr
Current liabilities
₹1,978 cr
Delivery %
59.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹312₹312, midpoint ₹312

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,402 cr
Other Income₹4 cr
Total Income₹1,407 cr
Cost of Materials₹936 cr
Purchases of Stock-in-Trade₹271 cr
Inventory Change (±)₹-237 cr
Employee Benefit Expense₹111 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹13 cr
Other Expenses₹117 cr
Total Expenses₹1,216 cr
Profit before Tax₹191 cr
Tax Expense₹48 cr
Net Profit₹142 cr
Net margin on total income10.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹971 cr69.0%
Employee benefit expense₹111 cr7.9%
Finance costs₹4 cr0.3%
Depreciation & amortisation₹13 cr0.9%
Other expenses₹117 cr8.3%
Tax expense₹48 cr3.4%
Profit for the period₹142 cr10.1%
Total income ₹1,407 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,139 cr1,422 cr1,402 cr
Total income1,144 cr1,424 cr1,407 cr
Expenses1,017 cr1,196 cr1,216 cr
Profit before tax127 cr228 cr191 cr
Tax31 cr59 cr48 cr
Net profit (owners' share)96 cr170 cr142 cr
Net margin (owners' share, on revenue)8.4%12.0%10.1%
EPS (₹)8.1814.3712.07
YoY (latest quarter): total income +89.0% · net profit +335.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹3,991 cr
Shareholder equity
₹1,877 cr
parent shareholders
Total debt
₹113 cr
Cash
₹165 cr
Cash flow · H1 FY26
Operating
₹49 cr
Investing
₹-162 cr
Financing
₹74 cr
Peer comparison
Industrial Products · by market value
CompanyPriceMarket capP/E
INDO-MIM Limited₹993₹48,086 cr50.1
Aditya Infotech Limitedthis company₹3,378₹39,814 cr70.0
Syrma SGS Technology Limited₹1,618₹31,158 cr77.9
Honeywell Automation India Limited₹33,915₹29,845 cr49.7
Kaynes Technology India Limited₹3,520₹23,596 cr104.5
Jyoti CNC Automation Limited₹981₹22,305 cr97.7
LMW Limited₹18,170₹19,406 cr87.4
Tega Industries Limited₹1,920₹14,425 cr
LLOYDS ENGINEERING WORKS LIMITED₹80₹11,801 cr42.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.05%
trailing 12 months
Dividend / share (TTM)
₹1.64
Last dividend
₹1.64
ex 20 Jul 2026
ActionDetailEx-date
Dividend₹1.64 / share20 Jul 2026
Who owns it · 2026-06-30
No pledge
Promoter
74.7%
FII / Foreign
6.3%
DII / Domestic
13.6%
Retail / others
5.3%
Promoter stake down 2.4% over the last 5 quarters.
Smart-money activity
Bulk / block deals
short · NSE210 Sep 26
short · NSE6126 Aug 26
short · NSE1021 Aug 26
Stake changes
BoughtMr. Advay Khemka · promoter→ 1.00% · 11.78 L27 Mar 26
BoughtAnanmay Khemka · promoter→ 1.00% · 4.36 L27 Mar 26
BoughtShradha Khemka · promoter→ 4.14% · 47.12 L27 Mar 26
What shareholders were asked to approve
10 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Mar 2026
See the official result
1
TO CONSIDER AND APPROVE RATIFICATION OF ADITYA INFOTECH EMPLOYEE STOCK OPTION PLAN 2024
⚑ Passed only because promoters voted yes
Backed by 55% of shareholders other than promotersneeded 75%
86.99 L votes for, 70.87 L against · 27% of mutual funds and other big investors said no
2
RATIFICATION OF THE EXTENSION OF BENEFITS OF THE ADITYA INFOTECH EMPLOYEE STOCK OPTION PLAN 2024 (“AIL ESOP PLAN 2024”) TO THE ELIGIBLE EMPLOYEES OF THE GROUP COMPANY INCLUDING SUBSIDIARY COMPANY, ASSOCIATE COMPANY, IN INDIA OR OUTSIDE INDIA AND HOLDING COMPANY
⚑ Passed only because promoters voted yes
Backed by 55% of shareholders other than promotersneeded 75%
86.99 L votes for, 70.87 L against · 27% of mutual funds and other big investors said no
3
AMENDMENT TO THE ARTICLES OF ASSOCIATION OF THE COMPANY
⚑ Passed only because promoters voted yes
Backed by 55% of shareholders other than promotersneeded 75%
86.48 L votes for, 71.38 L against · 27% of mutual funds and other big investors said no
4
REVISION IN REMUNERATION OF MR. HARI SHANKER KHEMKA, CHAIRMAN CUM WHOLE TIME DIRECTOR OF THE COMPANY
Promoters had a personal stake in this
Backed by 97% of shareholders other than promotersneeded 75%
1.53 cr votes for, 4.67 L against · 4% of mutual funds and other big investors said no
5
REVISION IN REMUNERATION OF MR. ADITYA KHEMKA, MANAGING DIRECTOR OF THE COMPANY
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 59% of shareholders other than promotersneeded 75%
92.75 L votes for, 65.11 L against · 22% of mutual funds and other big investors said no
6
REVISION IN REMUNERATION OF MR. ANANMAY KHEMKA, WHOLE-TIME DIRECTOR OF THE COMPANY
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 64% of shareholders other than promotersneeded 75%
1.01 cr votes for, 57.28 L against · 16% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 85 named members
owning 74.7% between them · as of 2026-06-30
Aditya Khemka31.53%
Hari Khemka Business Family Trust15.28%
Rishi Khemka9.47%
Aditya Khemka Business Family Trust8.25%
Shradha Khemka4.14%
Ruchi Khemka4.04%
Advay Khemka1.00%
Ananmay Khemka1.00%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹500 cr raised in Aug 2025 by selling shares to the public

As of Jun 2026, the company says it has spent 100% of what it set aside. Acuité Ratings and Research Limited watches the spending on the exchange’s behalf.

Prepayment and/or repayment of all or a portion of certain outstanding borrowings availed by our Company
100%
₹375 cr of ₹375 cr
General Corporate Purposes
originally ₹95 cr
budget changed
100%
₹101 cr of ₹101 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.