CUBFinancial Services

City Union Bank Limited

Private Sector Bank · ISIN INE491A01021 · BSE 532210 · NSE EQ · FV ₹1
Last price
₹232
+2.02%today
What this company does

City Union Bank Limited operates in Private Sector Bank, part of the Financial Services sector. It booked ₹1,985 cr of revenue in its latest quarter (Q1 FY27) and kept 19.3% of sales as profit.

In the report:
53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of companies in Financial Services, on the 4 of 6 measures we could read for it. Each measure is ranked against the 95–250 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
54

At close. Not part of the score.

Profitability & returns56

How much profit it earns on the money it employs

Cash quality35

Whether reported profit actually arrives as cash

Valuation21

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: balance sheet, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 19% net margin
Sales up 24% vs last year
Profit up 25% vs last year
No promoter shares pledged
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in CUB?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹232 +2.02%
latest close · 2026-09-17
1-year return
+113.8%
52-wk low ₹8252-wk high ₹249
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio15.0Average
LowAverageHigh
P/B ratio2.17Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.5%Fair
WeakFairStrong ▸15%
Net margin19.3%Strong
ThinDecentStrong
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.50Moderate
LowModerateHigh ▸1
More figures
Market cap
₹22,968 cr
Book value
₹107
EPS
₹3.86
latest quarter
Net debt
Enterprise value
EBITDA
EBIT
Operating margin
Return on assets
1.6%
Earnings yield
6.66%
P/S
2.89
Sales / share
₹80.1
Tax rate
23.9%
Face value
₹1
Shares
99.1 cr
Working capital
Current assets
Current liabilities
Delivery %
39.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹126 vs market price ₹232 — price is 84% above it
Safety cushion-83.9%(target ≥ +20%)
Models span ₹109₹143, midpoint ₹126
Model ₹126
Price ₹232
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Interest Earned₹1,985 cr
Other Income₹244 cr
Total Income₹2,229 cr
Interest Expended₹1,165 cr
Employee Cost₹235 cr
Other Operating Expenses₹248 cr
Total Expenditure₹1,648 cr
Operating Profit before Provisions₹581 cr
Provisions & Contingencies₹78 cr
Profit before Tax₹503 cr
Tax Expense₹120 cr
Net Profit₹383 cr
Net margin on total income17.2%
Where the money goes

Not enough income-statement detail filed to break this down yet.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,756 cr1,856 cr1,985 cr
Total income2,001 cr2,146 cr2,229 cr
Expenses
Profit before tax417 cr460 cr503 cr
Tax85 cr100 cr120 cr
Net profit (owners' share)332 cr360 cr383 cr
Net margin (owners' share, on revenue)18.9%19.4%19.3%
EPS (₹)4.484.843.86
YoY (latest quarter): total income +20.5% · net profit +25.1%
Balance sheet & cash flow · as of Mar 2026
Total assets
₹97,024 cr
Shareholder equity
₹10,565 cr
parent shareholders
Borrowings
₹5,327 cr
excl. customer deposits
Cash
Cash flow · H1 FY26
Operating
₹49 cr
Investing
₹97 cr
Financing
₹-146 cr
Peer comparison
Private Sector Bank · by market value
CompanyPriceMarket capP/E
HDFC Bank Limited₹713₹10.98 L cr14.3
ICICI Bank Limited₹1,348₹9.67 L cr15.6
Kotak Mahindra Bank Limited₹417₹4.14 L cr18.9
Axis Bank Limited₹1,240₹3.86 L cr12.6
IDBI Bank Limited₹82₹88,051 cr10.3
The Federal Bank Limited₹333₹82,124 cr16.3
IndusInd Bank Limited₹958₹74,656 cr18.0
IDFC First Bank Limited₹86₹74,371 cr16.2
Yes Bank Limited₹23₹72,598 cr17.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.86%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹2
ex 31 Jul 2026
ActionDetailEx-date
Dividend₹2 / share31 Jul 2026
Bonus issue3:112 Jun 2026
Dividend₹2 / share1 Aug 2025
Dividend₹1.5 / share9 Aug 2024
Dividend₹1 / share11 Aug 2023
Dividend₹1 / share10 Aug 2022
Who owns it · 2026-06-30
No pledge
Promoter
FII / Foreign
18.6%
DII / Domestic
44.9%
Retail / others
36.5%
Smart-money activity
Insider trades
BoughtJ RAMASWAMY · Employees/Designated Employees10,000 · ₹13.3 L4 Nov 22
BoughtGANESAN S · Employees/Designated Employees25,000 · ₹33.2 L4 Nov 22
BoughtNAZEER AHAMED M · Employees/Designated Employees23,010 · ₹26.5 L4 Nov 22
Bulk / block deals
short · NSE11 Sep 26
short · NSE127 Aug 26
short · NSE126 Aug 26
Stake changes
SoldSBI Mutual fund under its Various Schemes→ 5.75% · 52.81 L25 Nov 25
BoughtHDFC Mutual Fund→ 5.11% · 35.03 L28 Oct 24
BoughtSBI Mutual Fund under its various schemes→ 10.13% · 8.99 L2 Jul 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 13 Aug 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Bank for the Financial Year ended March 31, 2025 and the Reports of Directors and Auditors thereon.
This filing does not break the votes down by shareholder group.
2
To declare Dividend of 200 percent i.e. Rs. 2 per equity share on face value of Re. 1 each fully paid up for the Financial Year 2024-25.
This filing does not break the votes down by shareholder group.
3
To consider the Appointment of Messrs. P.B. Vijayaraghavan and Co., Chartered Accountants, Chennai (FRN 004721S) and Messrs. M. Srinivasan and Associates, Chartered Accountants, Chennai (FRN 004050S), as the Joint Statutory Central Auditors of the Bank for a second term for FY 2025-26.
This filing does not break the votes down by shareholder group.
4
To Appoint , in consultation with the Joint Statutory Central Auditors of the Bank, the Branch Auditors who are qualified to act as Auditors, for the purpose of audit of the branches of the Bank for the Financial Year 2025-26 and to decide the Branches to be audited by such Branch Auditors and to fix their remuneration and reimbursement of out of pocket expenses incurred in connection with the Audit, based on the recommendation of the Audit Committee of the Board.
This filing does not break the votes down by shareholder group.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.