CUBFinancial Services

City Union Bank Limited

Private Sector Bank · ISIN INE491A01021 · BSE 532210 · NSE EQ · FV ₹1
Last price
₹214
+3.14%today
What this company does

City Union Bank Limited operates in Private Sector Bank, part of the Financial Services sector. It booked ₹2,092 cr of revenue in its latest quarter (Q2 FY27) and kept 19.9% of sales as profit.

In the report:
56out of 100
Equitytale Health Score
Mixed

Healthier than 56% of companies in Financial Services, on the 4 of 6 measures we could read for it. Each measure is ranked against the 102–253 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns60

How much profit it earns on the money it employs

Cash quality35

Whether reported profit actually arrives as cash

Valuation27

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: balance sheet, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Strong 20% net margin
✓ Sales up 27% vs last year
✓ Profit up 27% vs last year
✓ No promoter shares pledged
Watch-outs
! Operating cash flow is negative

What if I invest in CUB?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹214▲ +3.14%
latest close · 2026-11-04
1-year return
+68.0%
52-wk low ₹8252-wk high ₹249
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.7Low
LowAverageHigh
P/B ratio1.89Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.9%Fair
WeakFairStrong ▸15%
Net margin19.9%Strong
ThinDecentStrong
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.47Comfortable
LowModerateHigh ▸1
More figures
Market cap
₹21,153 cr
Book value
₹113
EPS
₹4.20
latest quarter
Net debt
—
Enterprise value
—
EBITDA
—
EBIT
—
Operating margin
—
Return on assets
1.6%
Earnings yield
7.87%
P/S
2.53
Sales / share
₹84.5
Tax rate
23.1%
Face value
₹1
Shares
99.1 cr
Working capital
—
Current assets
—
Current liabilities
—
Delivery %
45.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹116 vs market price ₹214 — price is 84% above it
Safety cushion-83.8%(target ≥ +20%)
Models span ₹115–₹117, midpoint ₹116
Model ₹116
Price ₹214
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Interest Earned₹2,092 cr
Other Income₹350 cr
Total Income₹2,442 cr
Interest Expended₹1,219 cr
Employee Cost₹280 cr
Other Operating Expenses₹282 cr
Total Expenditure₹1,782 cr
Operating Profit before Provisions₹661 cr
Provisions & Contingencies₹120 cr
Profit before Tax₹541 cr
Tax Expense₹125 cr
Net Profit₹416 cr
Net margin on total income17.0%
Where the money goes

Not enough income-statement detail filed to break this down yet.

Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue1,856 cr1,985 cr2,092 cr
Total income2,146 cr2,229 cr2,442 cr
Expenses———
Profit before tax460 cr503 cr541 cr
Tax100 cr120 cr125 cr
Net profit (owners' share)360 cr383 cr416 cr
Net margin (owners' share, on revenue)19.4%19.3%19.9%
EPS (₹)4.843.864.20
YoY (latest quarter): total income +27.7% · net profit +26.6%
Balance sheet & cash flow · as of Sep 2026
Total assets
₹1.03 L cr
Shareholder equity
₹11,192 cr
parent shareholders
Borrowings
₹5,280 cr
excl. customer deposits
Cash
—
Cash flow · H1 FY27
Operating
₹-255 cr
Investing
₹-151 cr
Financing
₹-196 cr

Lender caveat: a bank's operating cash swings with deposits and lending — this is loan-book activity, not distress.

Peer comparison
Private Sector Bank · by market value
CompanyPriceMarket capP/E
HDFC Bank Limited₹726₹11.19 L cr13.5
ICICI Bank Limited₹1,425₹10.23 L cr15.6
Kotak Mahindra Bank Limited₹465₹4.62 L cr20.5
Axis Bank Limited₹1,233₹3.84 L cr12.4
IDBI Bank Limited₹78₹83,482 cr9.4
The Federal Bank Limited₹334₹82,526 cr13.7
IndusInd Bank Limited₹857₹66,753 cr13.4
IDFC First Bank Limited₹73₹63,119 cr15.0
RBL Bank Limited₹350₹54,338 cr27.2
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.94%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹2
ex 31 Jul 2026
ActionDetailEx-date
Dividend₹2 / share31 Jul 2026
Bonus issue3:112 Jun 2026
Dividend₹2 / share1 Aug 2025
Dividend₹1.5 / share9 Aug 2024
Dividend₹1 / share11 Aug 2023
Dividend₹1 / share10 Aug 2022
Who owns it · 2026-09-30
No pledge
Promoter
—
FII / Foreign
17.4%
DII / Domestic
48.0%
Retail / others
34.6%
Smart-money activity
Insider trades
BoughtJ RAMASWAMY · Employees/Designated Employees10,000 · ₹13.3 L4 Nov 22
BoughtGANESAN S · Employees/Designated Employees25,000 · ₹33.2 L4 Nov 22
BoughtNAZEER AHAMED M · Employees/Designated Employees23,010 · ₹26.5 L4 Nov 22
Bulk / block deals
short— · NSE119 Oct 26
short— · NSE112 Oct 26
short— · NSE19 Oct 26
Stake changes
SoldSBI Mutual fund under its Various Schemes→ 5.75% · 52.81 L25 Nov 25
BoughtHDFC Mutual Fund→ 5.11% · 35.03 L28 Oct 24
BoughtSBI Mutual Fund under its various schemes→ 10.13% · 8.99 L2 Jul 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 13 Aug 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Bank for the Financial Year ended March 31, 2025 and the Reports of Directors and Auditors thereon.
This filing does not break the votes down by shareholder group.
2
To declare Dividend of 200 percent i.e. Rs. 2 per equity share on face value of Re. 1 each fully paid up for the Financial Year 2024-25.
This filing does not break the votes down by shareholder group.
3
To consider the Appointment of Messrs. P.B. Vijayaraghavan and Co., Chartered Accountants, Chennai (FRN 004721S) and Messrs. M. Srinivasan and Associates, Chartered Accountants, Chennai (FRN 004050S), as the Joint Statutory Central Auditors of the Bank for a second term for FY 2025-26.
This filing does not break the votes down by shareholder group.
4
To Appoint , in consultation with the Joint Statutory Central Auditors of the Bank, the Branch Auditors who are qualified to act as Auditors, for the purpose of audit of the branches of the Bank for the Financial Year 2025-26 and to decide the Branches to be audited by such Branch Auditors and to fix their remuneration and reimbursement of out of pocket expenses incurred in connection with the Audit, based on the recommendation of the Audit Committee of the Board.
This filing does not break the votes down by shareholder group.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.