FELDVRConsumer Discretionary

Future Enterprises Limited

Diversified Retail · ISIN IN9623B01058 · BSE 570002 · NSE BZ · FV ₹2
Last price
₹2
-4.39%today
What this company does

Future Enterprises Limited operates in Diversified Retail, part of the Consumer Discretionary sector. It booked ₹474 cr of revenue in its latest quarter (Q4 FY22) and kept -430.5% of sales as profit. It is the 8th largest of 9 Diversified Retail companies we track, by market value.

19out of 100
Equitytale Health Score
Fragile

Healthier than 19% of companies in Consumer Discretionary, on the 3 of 6 measures we could read for it. Each measure is ranked against the 389–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
28

At close. Not part of the score.

Profitability & returns0

How much profit it earns on the money it employs · lowest in its sector on what we could measure

Balance sheet2

How much it owes, and whether earnings cover the interest · lowest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: cash quality, growth & consistency, valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 72%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -430.5% net margin
! Sales down 13% vs last year

What if I invest in FELDVR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹2 -4.39%
latest close · 2026-09-17
1-year return
-83.6%
52-wk low ₹252-wk high ₹27
How good is the business?
How much profit it earns from its money and its sales.
Return on capital-4477.8%Loss
WeakFairStrong
Net margin-430.5%Loss
ThinDecentStrong
EBITDA margin-350.7%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity-0.28Comfortable
LowModerateHigh ▸1
Interest cover-9.4×Risky
RiskyOkayStrong ▸5×
Current ratio0.37Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹97 cr
Book value
₹-5
EPS
₹-41.27
latest quarter
Net debt
₹7,406 cr
owes more than its cash
Enterprise value
₹7,502 cr
EBITDA
₹-6,647 cr
annualised
EBIT
₹-7,234 cr
annualised
Operating margin
-381.7%
Return on assets
-96.7%
Earnings yield
P/S
0.05
Sales / share
₹38.3
Tax rate
Face value
₹2
Shares
49.4 cr
Working capital
₹-5,244 cr
Current assets
₹3,032 cr
Current liabilities
₹8,276 cr
Delivery %
63.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q4 FY22 (consolidated)
Revenue from Operations₹474 cr
Other Income₹56 cr
Total Income₹530 cr
Cost of Materials₹93 cr
Purchases of Stock-in-Trade₹387 cr
Inventory Change (±)₹198 cr
Employee Benefit Expense₹28 cr
Finance Costs₹193 cr
Depreciation & Amortisation₹147 cr
Other Expenses₹85 cr
Total Expenses₹1,131 cr
Exceptional Items₹-1,400 cr
Profit before Tax₹-2,002 cr
Tax Expense₹0 cr
Share of JV / Associates₹-294 cr
Net Profit₹-2,296 cr
Net margin on total income-433.3%
Where the money goes · Q4 FY22
% of total spend
Materials + stock-in-trade₹678 cr59.9%
Employee benefit expense₹28 cr2.5%
Finance costs₹193 cr17.1%
Depreciation & amortisation₹147 cr13.0%
Other expenses₹85 cr7.5%
Total income ₹530 cr

The company made a net loss of ₹2,296 cr this quarter — income covered only 47 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ2 FY22Q3 FY22Q4 FY22
Revenue693 cr590 cr474 cr
Total income705 cr606 cr530 cr
Expenses993 cr891 cr1,131 cr
Profit before tax-288 cr-285 cr-2,002 cr
Tax0 cr0 cr0 cr
Net profit (owners' share)-271 cr-271 cr-2,040 cr
Net margin (owners' share, on revenue)-39.2%-45.9%-430.5%
EPS (₹)-5.49-5.48-41.27
YoY (latest quarter): total income -4.0% · net profit
Balance sheet & cash flow · as of Mar 2022
Debt-free
Total assets
₹8,438 cr
Shareholder equity
₹-263 cr
parent shareholders
Total debt
₹7,412 cr
Cash
₹6 cr
Cash flow · H1 FY22
Operating
₹95 cr
Investing
₹22 cr
Financing
₹-140 cr
Peer comparison
Diversified Retail · by market value
CompanyPriceMarket capP/E
Avenue Supermarts Limited₹3,711₹2.42 L cr70.3
Vishal Mega Mart Limited₹101₹47,344 cr46.0
Electronics Mart India Limited₹185₹7,121 cr14.7
V-Mart Retail Limited₹790₹6,285 cr33.3
Shoppers Stop Limited₹413₹4,551 cr
Patel Retail Limited₹203₹677 cr17.8
Spencer's Retail Limited₹28₹254 cr
Future Enterprises Limitedthis company₹2₹97 cr
Future Lifestyle Fashions Limited₹1₹22 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.24
ex 21 Aug 2017
ActionDetailEx-date
Dividend₹0.24 / share21 Aug 2017
Dividend₹0.14 / share19 Aug 2016
Dividend₹0.64 / share17 Aug 2015
Rights issue8:518 Nov 2014
Dividend₹0.64 / share28 Jul 2014
Dividend₹1.14 / share20 May 2013
Who owns it · 2023-03-31
No pledge
Promoter
72.2%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
27.8%
Smart-money activity
Insider trades
SoldChandra Prakash Toshniwal · Employees/Designated Employees1,000 · ₹14,00024 Dec 20
BoughtCPT Family Trust · Other1,000 · ₹14,00024 Dec 20
BoughtSurplus Finvest Private Limited · Promoter Group27,00913 Mar 18
Bulk / block deals
SoldVISHAL ASHWIN PATEL · NSE3.26 L @ ₹3.727 Mar 25
BoughtURVI RAJIV SOBHANI · NSE5.26 L @ ₹3.727 Mar 25
SoldSAURABH ASHWIN PATEL · NSE2.00 L @ ₹3.727 Mar 25
Stake changes
BoughtCentral Departmental Stores Private Limited & Surplus Finvest Private Limited alongwith PACs · promoter→ 51.57% · 2.28 cr17 May 18
BoughtSuhani Trading and Investment Consultants Pvt.Ltd. · promoter→ 5.91%14 Nov 17
BoughtSurplus Finvest Private Limited alongwith PAC's · promoter→ 72.22% · 27,00931 Mar 17
Promoter pledges
ReleasedIndian Overseas Bank2.00 L · 0.51% held18 May 17
ReleasedIndian Overseas Bank13.00 L · 3.30% held18 May 17
ReleasedYes Bank Limited1.02 cr · 34.25% held6 Mar 17
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 19 named members
owning 72.3% between them · as of 2023-03-31
Central Departmental Stores Private Limited64.61%
Future Corporate Resources Private Limited (*)7.31%
Ashni Kishore Biyani0.18%
Surplus Finvest Private Limited0.07%
Anil Biyani0.01%
Gopikishan Biyani0.01%
Kishore Biyani0.01%
Laxminarayan Biyani0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.