FORCEMOTAutomobile and Auto Components

FORCE MOTORS LTD

Passenger Cars & Utility Vehicles · ISIN INE451A01017 · BSE 500033 · NSE EQ · FV ₹10
Last price
₹17,650
+1.54%today
What this company does

FORCE MOTORS LTD operates in Passenger Cars & Utility Vehicles, part of the Automobile and Auto Components sector. It booked ₹2,440 cr of revenue in its latest quarter (Q1 FY27) and kept 8.9% of sales as profit. It is the 5th largest of 7 Passenger Cars & Utility Vehicles companies we track, by market value.

In the report:
77out of 100
Equitytale Health Score
Solid

Healthier than 77% of companies in Automobile and Auto Components, on the 5 of 6 measures we could read for it. Each measure is ranked against the 44–48 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet97

How much it owes, and whether earnings cover the interest

Cash quality60

Whether reported profit actually arrives as cash

Valuation65

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 6% vs last year
Profit up 23% vs last year
Promoters hold 62%
No promoter shares pledged
Strong 21% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in FORCEMOT?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹17,650 +1.54%
latest close · 2026-09-17
1-year return
+1218.1%
52-wk low ₹91152-wk high ₹19,448
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio26.8Average
LowAverageHigh
P/B ratio5.55High
Below bookModerateHigh
EV / EBITDA15.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity20.7%Strong
WeakFairStrong ▸15%
Return on capital25.7%Strong
WeakFairStrong
Net margin8.9%Decent
ThinDecentStrong
EBITDA margin15.0%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover7,212.3×Strong
RiskyOkayStrong ▸5×
Current ratio1.87Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹23,263 cr
Book value
₹3,182
EPS
₹164.36
latest quarter
Net debt
₹-830 cr
more cash than debt
Enterprise value
₹22,432 cr
EBITDA
₹1,464 cr
annualised
EBIT
₹1,154 cr
annualised
Operating margin
11.8%
Return on assets
13.3%
Earnings yield
3.72%
P/S
2.38
Sales / share
₹7,405.2
Tax rate
26.6%
Face value
₹10
Shares
1.3 cr
Working capital
₹1,787 cr
Current assets
₹3,832 cr
Current liabilities
₹2,044 cr
Delivery %
39.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹5,148₹8,021, midpoint ₹6,585

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,440 cr
Other Income₹38 cr
Total Income₹2,478 cr
Cost of Materials₹1,749 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹10 cr
Employee Benefit Expense₹195 cr
Finance Costs₹4 L
Depreciation & Amortisation₹77 cr
Other Expenses₹158 cr
Total Expenses₹2,190 cr
Profit before Tax₹288 cr
Tax Expense₹77 cr
Share of JV / Associates₹5 cr
Net Profit₹217 cr
Net margin on total income8.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,759 cr70.8%
Employee benefit expense₹195 cr7.9%
Finance costs₹4 L0.0%
Depreciation & amortisation₹77 cr3.1%
Other expenses₹158 cr6.4%
Tax expense₹77 cr3.1%
Profit for the period₹217 cr8.7%
Total income ₹2,478 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,129 cr2,550 cr2,440 cr
Total income2,156 cr2,584 cr2,478 cr
Expenses1,827 cr2,210 cr2,190 cr
Profit before tax539 cr373 cr288 cr
Tax136 cr100 cr77 cr
Net profit (owners' share)406 cr279 cr217 cr
Net margin (owners' share, on revenue)19.1%10.9%8.9%
EPS (₹)308.22211.37164.36
YoY (latest quarter): total income +6.7% · net profit +22.8%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹6,538 cr
Shareholder equity
₹4,194 cr
parent shareholders
Total debt
₹0 cr
Cash
₹830 cr
Cash flow · H1 FY26
Operating
₹270 cr
Investing
₹-202 cr
Financing
₹-171 cr
Peer comparison
Passenger Cars & Utility Vehicles · by market value
CompanyPriceMarket capP/E
Maruti Suzuki India Limited₹12,338₹3.88 L cr28.1
Mahindra & Mahindra Limited₹3,077₹3.44 L cr15.8
Hyundai Motor India Limited₹2,160₹1.76 L cr49.4
Tata Motors Passenger Vehicles Limited₹315₹1.16 L cr37.4
FORCE MOTORS LTDthis company₹17,650₹23,263 cr26.8
Olectra Greentech Limited₹1,186₹9,738 cr93.8
Mercury Ev-Tech Limited₹41₹776 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.28%
trailing 12 months
Dividend / share (TTM)
₹50
Last dividend
₹50
ex 9 Sep 2026
ActionDetailEx-date
Dividend₹50 / share9 Sep 2026
Dividend₹40 / share10 Sep 2025
Dividend₹20 / share28 Aug 2024
Dividend₹10 / share21 Sep 2023
Dividend₹10 / share20 Sep 2022
Dividend₹5 / share20 Sep 2021
Who owns it · 2026-06-30
No pledge
Promoter
61.6%
FII / Foreign
9.5%
DII / Domestic
1.5%
Retail / others
27.4%
Smart-money activity
Bulk / block deals
short · NSE12010 Sep 26
short · NSE2003 Sep 26
short · NSE1252 Sep 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 14 Mar 2026
See the official result
1
Appointment of Mr. Gautam Hemant Bambawale (DIN: 08365776) as an Independent Director of the Company for first term of 5 years w.e.f. Friday, 19th December, 2025.
Backed by 98% of shareholders other than promotersneeded 75%
13.58 L votes for, 22,167 against · 2% of mutual funds and other big investors said no
2
Appointment of Mr. Nitin Nandkishor Kareer (DIN: 01624863) as an Independent Director of the Company for first term of 5 years w.e.f. Friday, 19th December, 2025.
Backed by 98% of shareholders other than promotersneeded 75%
13.58 L votes for, 22,653 against · 2% of mutual funds and other big investors said no
3
Appointment of Lt. Gen. Vinod Gulabrao Khandare (Retd.) (DIN: 11363013) as an Independent Director of the Company for first term of 5 years w.e.f. Thursday, 29th January, 2026.
Backed by 100% of shareholders other than promotersneeded 75%
13.78 L votes for, 2,486 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 32 named members
owning 61.6% between them · as of 2026-06-30
Jaya Hind Industries Private Limited57.38%
Abhaykumar Navalmal Firodia2.01%
Prasan Abhaykumar Firodia1.68%
Indira Abhaykumar Firodia0.49%
Kamala Bansilal Bhandari0.06%
Shyamala Navalakha0.02%
Sunanda Sudhir Mehta0.01%
AAPF One Act Kinder Foundationno shares
Business done with them
FY2025 · 3 of the group
The company paid ₹697 cr to companies in the promoter group last year — about 8.6% of its ₹8,072 cr revenue and received ₹109 cr back from them.
PINNACLE INDUSTRIES LIMITED
Bought goods from them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3)Sales 4) Lease / Rent Recovered 5) Processing charges recovered 6)Reimbursement of Expenses 7)Interest received
₹339 cr
company paid
JAYA HIND INDUSTRIES PRIVATE LIMITED
Bought goods from them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3) Sundry Sales 4) Service Charges recovered 5) Processing Charges recovered 6) Dividend paid 7) Lease Rent recovered 8) Expenses Recovered. 9)Repayment of Inter Corporate Deposits (ICDs). 10) Interest on ICDs. 11) Sale of Tools / Jigs
also owns 57.38% of the company
₹179 cr
company paid
JAYA HIND INDUSTRIES PRIVATE LIMITED
Other payments to them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3) Sundry Sales 4) Service Charges recovered 5) Processing Charges recovered 6) Dividend paid 7) Lease Rent recovered 8) Expenses Recovered. 9)Repayment of Inter Corporate Deposits (ICDs). 10) Interest on ICDs. 11) Sale of Tools / Jigs
also owns 57.38% of the company
₹179 cr
company paid
PINNACLE INDUSTRIES LIMITED
Sold goods to them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3)Sales 4) Lease / Rent Recovered 5) Processing charges recovered 6)Reimbursement of Expenses 7)Interest received
₹83 cr
company received
JAYA HIND INDUSTRIES PRIVATE LIMITED
Other income from them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3) Sundry Sales 4) Service Charges recovered 5) Processing Charges recovered 6) Dividend paid 7) Lease Rent recovered 8) Expenses Recovered. 9)Repayment of Inter Corporate Deposits (ICDs). 10) Interest on ICDs. 11) Sale of Tools / Jigs
also owns 57.38% of the company
₹11 cr
company received
JAYA HIND INDUSTRIES PRIVATE LIMITED
Sold goods to them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3) Sundry Sales 4) Service Charges recovered 5) Processing Charges recovered 6) Dividend paid 7) Lease Rent recovered 8) Expenses Recovered. 9)Repayment of Inter Corporate Deposits (ICDs). 10) Interest on ICDs. 11) Sale of Tools / Jigs
also owns 57.38% of the company
₹7 cr
company received
FORCE MTU POWER SYSTEMS PRIVATE LIMITED
Other income from them · 1.Service charges / Expenses recovered 2.Royalty for use of Trade mark 3.Reimbursement of expenses
₹5 cr
company received
PINNACLE INDUSTRIES LIMITED
Other income from them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3)Sales 4) Lease / Rent Recovered 5) Processing charges recovered 6)Reimbursement of Expenses 7)Interest received
₹2 cr
company received
JAYA HIND INDUSTRIES PRIVATE LIMITED
Sold property or assets to them · 1) Purchase of Capital Goods 2) Purchase of Raw Materials, Components & Others 3) Sundry Sales 4) Service Charges recovered 5) Processing Charges recovered 6) Dividend paid 7) Lease Rent recovered 8) Expenses Recovered. 9)Repayment of Inter Corporate Deposits (ICDs). 10) Interest on ICDs. 11) Sale of Tools / Jigs
also owns 57.38% of the company
₹67 L
company received

The company also transacted with 4 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.