TMPVAutomobile and Auto Components

Tata Motors Passenger Vehicles Limited

Passenger Cars & Utility Vehicles · ISIN INE155A01022 · BSE 500570 · NSE EQ · FV ₹2
Last price
₹315
+4.49%today
What this company does

Tata Motors Passenger Vehicles Limited operates in Passenger Cars & Utility Vehicles, part of the Automobile and Auto Components sector. It booked ₹95,799 cr of revenue in its latest quarter (Q1 FY27) and kept 0.8% of sales as profit. It is the 4th largest of 7 Passenger Cars & Utility Vehicles companies we track, by market value.

38out of 100
Equitytale Health Score
Strained

Healthier than 38% of companies in Automobile and Auto Components, on all six measures of filed financials. Each measure is ranked against the 37–48 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns5

How much profit it earns on the money it employs

Balance sheet20

How much it owes, and whether earnings cover the interest

Cash quality28

Whether reported profit actually arrives as cash

Growth & consistency51

Whether sales and profit have grown, and how steadily

Valuation71

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 43%
No promoter shares pledged
Watch-outs
! Thin 0.8% net margin
! Sales down 8% vs last year
! Profit down 80% vs last year
! Low 2.8% return on equity
! Operating cash flow is negative

What if I invest in TMPV?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹315 +4.49%
latest close · 2026-09-17
1-year return
+10.6%
52-wk low ₹28252-wk high ₹537
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio37.4High
LowAverageHigh
P/B ratio1.03Moderate
Below bookModerateHigh
EV / EBITDA5.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity2.8%Weak
WeakFairStrong ▸15%
Return on capital4.4%Weak
WeakFairStrong
Net margin0.8%Thin
ThinDecentStrong
EBITDA margin7.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.59Moderate
LowModerateHigh ▸1
Interest cover2.9×Okay
RiskyOkayStrong ▸5×
Current ratio0.84Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹1.16 L cr
Book value
₹304
EPS
₹2.10
latest quarter
Net debt
₹47,073 cr
owes more than its cash
Enterprise value
₹1.63 L cr
EBITDA
₹29,092 cr
annualised
EBIT
₹9,572 cr
annualised
Operating margin
2.5%
Return on assets
0.8%
Earnings yield
2.67%
P/S
0.30
Sales / share
₹1,039.9
Tax rate
45.9%
Face value
₹2
Shares
368.5 cr
Working capital
₹-26,448 cr
Current assets
₹1.38 L cr
Current liabilities
₹1.64 L cr
Delivery %
47.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹1,773₹1,773, midpoint ₹1,773

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹95,799 cr
Other Income₹1,129 cr
Total Income₹96,928 cr
Cost of Materials₹60,835 cr
Purchases of Stock-in-Trade₹4,884 cr
Inventory Change (±)₹-5,474 cr
Employee Benefit Expense₹12,738 cr
Finance Costs₹835 cr
Depreciation & Amortisation₹4,880 cr
Other Expenses₹16,640 cr
Total Expenses₹95,338 cr
Exceptional Items₹-32 cr
Profit before Tax₹1,558 cr
Tax Expense₹715 cr
Share of JV / Associates₹16 cr
Net Profit₹859 cr
Net margin on total income0.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹60,245 cr62.2%
Employee benefit expense₹12,738 cr13.1%
Finance costs₹835 cr0.9%
Depreciation & amortisation₹4,880 cr5.0%
Other expenses₹16,640 cr17.2%
Tax expense₹715 cr0.7%
Profit for the period₹859 cr0.9%
Total income ₹96,928 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue70,108 cr1.05 L cr95,799 cr
Total income71,575 cr1.07 L cr96,928 cr
Expenses74,880 cr1.00 L cr95,338 cr
Profit before tax-4,902 cr7,143 cr1,558 cr
Tax-1,250 cr1,399 cr715 cr
Net profit (owners' share)-3,486 cr5,783 cr775 cr
Net margin (owners' share, on revenue)-5.0%5.5%0.8%
EPS (₹)-9.4715.712.10
YoY (latest quarter): total income -8.5% · net profit -80.2%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹3.82 L cr
Shareholder equity
₹1.12 L cr
parent shareholders
Total debt
₹69,953 cr
Cash
₹22,880 cr
Cash flow · H1 FY26
Operating
₹-1,826 cr
Investing
₹-5,366 cr
Financing
₹-5,968 cr
Peer comparison
Passenger Cars & Utility Vehicles · by market value
CompanyPriceMarket capP/E
Maruti Suzuki India Limited₹12,338₹3.88 L cr28.1
Mahindra & Mahindra Limited₹3,077₹3.44 L cr15.8
Hyundai Motor India Limited₹2,160₹1.76 L cr49.4
Tata Motors Passenger Vehicles Limitedthis company₹315₹1.16 L cr37.4
FORCE MOTORS LTD₹17,650₹23,263 cr26.8
Olectra Greentech Limited₹1,186₹9,738 cr93.8
Mercury Ev-Tech Limited₹41₹776 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.95%
trailing 12 months
Dividend / share (TTM)
₹3
Last dividend
₹3
ex 19 Jun 2026
ActionDetailEx-date
Dividend₹3 / share19 Jun 2026
Dividend₹6 / share4 Jun 2025
Dividend₹3 / share11 Jun 2024
Dividend₹2 / share28 Jul 2023
Dividend₹0.2 / share18 Jul 2016
Rights issue109:66 Apr 2015
Who owns it · 2026-06-30
No pledge
Promoter
42.5%
FII / Foreign
17.1%
DII / Domestic
17.2%
Retail / others
23.2%
Promoter stake down 3.9% over the last 12 quarters.
Smart-money activity
Insider trades
SoldThe Tata Power Company Limited · Promoter Group51,02225 Sep 24
BoughtEwart Investments Limited · Promoter Group2.99 L · ₹33.3 cr25 Sep 24
SoldEwart Investments Limited · Promoter Group4.41 L25 Sep 24
Bulk / block deals
short · NSE10016 Sep 26
short · NSE3010 Sep 26
short · NSE2451 Sep 26
Stake changes
BoughtLife Insurance Corporation of India→ 5.03% · 11.64 L23 Jul 26
Promoter pledges
ReleasedCentbank Financial Services Ltd2.81 cr · 0.83% held23 Nov 23
ReleasedCentbank Financial Services Ltd2.37 cr · 1.53% held25 Mar 21
ReleasedCentbank Financial Services Limited36.88 L · 1.89% held1 Jun 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Dec 2025
See the official result
1
1 - Appointment of Mrs Sudha Krishnan (DIN:02885630) as Non-Executive, Independent Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
113.17 cr votes for, 24.18 L against · 0% of mutual funds and other big investors said no
2
2 - Appointment of Mr Pathamadai Balachandran Balaji (DIN: 02762983) as a Non-Executive Director of the Company.
Backed by 99% of shareholders other than promotersneeded 50%
112.04 cr votes for, 1.37 cr against · 1% of mutual funds and other big investors said no
3
3 - Appointment of Mr Shailesh Chandra (DIN: 07593905) as a Director of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
113.22 cr votes for, 19.14 L against · 0% of mutual funds and other big investors said no
4
4 - Appointment of Mr Shailesh Chandra (DIN: 07593905) as Managing Director and Chief Executive Officer of the Company and payment of remuneration.
Backed by 98% of shareholders other than promotersneeded 50%
111.50 cr votes for, 1.92 cr against · 2% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 364 named members
owning 42.5% between them · as of 2026-06-30
Tata Sons Private Limited40.14%
Tata Industries Limited1.96%
Tata Investment Corporation Limited0.30%
Ewart Investments Limited0.09%
The Tata Power Company Limited0.01%
3-101-951221 SOCIEDAD ANONIMAno shares
915 Labs Incno shares
Actve Digital Services Private Limitedno shares
Business done with them
FY2026 · 7 of the group
The company paid ₹12,050 cr to companies in the promoter group last year — about 3.6% of its ₹3.36 L cr revenue and received ₹305 cr back from them.
TATA CONSULTANCY SERVICES LIMITED
Paid them for services · Services received (including reimbursements), Services rendered (including reimbursements)
₹3,973 cr
company paid
Artifex Interior Systems Limited
Paid them for services · Services received (including reimbursements)
₹1,963 cr
company paid
Tata AutoComp Gotion Green Energy Solutions Private Limited
Bought goods from them · Purchase of products
₹1,922 cr
company paid
TATA AUTOCOMP SYSTEMS LIMITED
Bought goods from them · Purchase of products, Purchase of property, plant and equipment, Dividend income
₹1,599 cr
company paid
TATA SONS PRIVATE LIMITED
Other payments to them · Dividend income, Dividend paid
also owns 40.14% of the company
₹939 cr
company paid
TATA ELXSI LIMITED
Paid them for services · Services received (including reimbursements)
₹927 cr
company paid
Tata Capital Limited
Other payments to them · Bills discounted, Interest income, Interest expense, Borrowings towards lease liability, Repayment towards lease liability
₹518 cr
company paid
TATA AUTOCOMP SYSTEMS LIMITED
Bought property or assets from them · Purchase of products, Purchase of property, plant and equipment, Dividend income
₹209 cr
company paid
TATA CONSULTANCY SERVICES LIMITED
Provided services to them · Services received (including reimbursements), Services rendered (including reimbursements)
₹172 cr
company received
Tata Capital Limited
Leases As Lessor · Bills discounted, Interest income, Interest expense, Borrowings towards lease liability, Repayment towards lease liability
₹102 cr
company received
Tata Capital Limited
Leases As Lessee · Bills discounted, Interest income, Interest expense, Borrowings towards lease liability, Repayment towards lease liability
₹81 cr
company received
TATA SONS PRIVATE LIMITED
Other income from them · Dividend income, Dividend paid
also owns 40.14% of the company
₹80 cr
company received
TATA AUTOCOMP SYSTEMS LIMITED
Other income from them · Purchase of products, Purchase of property, plant and equipment, Dividend income
₹39 cr
company received
Tata Capital Limited
Other income from them · Bills discounted, Interest income, Interest expense, Borrowings towards lease liability, Repayment towards lease liability
₹14 cr
company received

The company also transacted with 6 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.