GRASIMConstruction Materials

Grasim Industries Limited

Cement & Cement Products · ISIN INE047A01021 · BSE 500300 · NSE EQ · FV ₹2
Last price
₹3,173
-0.44%today
What this company does

Grasim Industries Limited operates in Cement & Cement Products, part of the Construction Materials sector. It booked ₹48,716 cr of revenue in its latest quarter (Q1 FY27) and kept 4.4% of sales as profit. It is the 2nd largest of 9 Cement & Cement Products companies we track, by market value.

35out of 100
Equitytale Health Score
Strained

Healthier than 35% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 611–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns30

How much profit it earns on the money it employs

Balance sheet25

How much it owes, and whether earnings cover the interest

Cash quality4

Whether reported profit actually arrives as cash

Growth & consistency57

Whether sales and profit have grown, and how steadily

Valuation20

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 21% vs last year
Profit up 51% vs last year
Promoters hold 44%
No promoter shares pledged
Watch-outs
! Thin 4.4% net margin
! Carries high debt (D/E 1.3)
! Operating cash flow is negative

What if I invest in GRASIM?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹3,173 -0.44%
latest close · 2026-09-17
1-year return
+120.5%
52-wk low ₹1,27752-wk high ₹3,411
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio25.1Average
LowAverageHigh
P/B ratio2.09Moderate
Below bookModerateHigh
EV / EBITDA13.6Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.3%Fair
WeakFairStrong ▸15%
Return on capital5.4%Weak
WeakFairStrong
Net margin4.4%Thin
ThinDecentStrong
EBITDA margin16.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.32High
LowModerateHigh ▸1
Interest cover6.6×Strong
RiskyOkayStrong ▸5×
Current ratio0.95Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹2.16 L cr
Book value
₹1,520
EPS
₹31.64
latest quarter
Net debt
₹2.22 L cr
owes more than its cash
Enterprise value
₹4.38 L cr
EBITDA
₹32,257 cr
annualised
EBIT
₹24,304 cr
annualised
Operating margin
12.5%
Return on assets
1.5%
Earnings yield
3.99%
P/S
1.11
Sales / share
₹2,863.3
Tax rate
25.9%
Face value
₹2
Shares
68.1 cr
Working capital
₹-6,534 cr
Current assets
₹1.13 L cr
Current liabilities
₹1.20 L cr
Delivery %
61.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹1,536 vs market price ₹3,173 — price is 107% above it
Safety cushion-106.5%(target ≥ +20%)
Models span ₹627₹1,783, midpoint ₹1,536
Model ₹1,536
Price ₹3,173
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹48,716 cr
Other Income₹305 cr
Total Income₹49,021 cr
Cost of Materials₹9,298 cr
Purchases of Stock-in-Trade₹3,378 cr
Inventory Change (±)₹-629 cr
Employee Benefit Expense₹3,026 cr
Finance Costs₹919 cr
Depreciation & Amortisation₹1,988 cr
Other Expenses₹25,871 cr
Total Expenses₹43,851 cr
Exceptional Items₹-13 cr
Profit before Tax₹5,157 cr
Tax Expense₹1,337 cr
Share of JV / Associates₹26 cr
Net Profit₹3,846 cr
Net margin on total income7.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹12,047 cr24.6%
Employee benefit expense₹3,026 cr6.2%
Finance costs₹919 cr1.9%
Depreciation & amortisation₹1,988 cr4.1%
Other expenses₹25,871 cr52.8%
Tax expense₹1,337 cr2.7%
Profit for the period₹3,846 cr7.8%
Total income ₹49,021 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue44,312 cr51,101 cr48,716 cr
Total income44,577 cr51,329 cr49,021 cr
Expenses41,270 cr46,282 cr43,851 cr
Profit before tax3,107 cr4,962 cr5,157 cr
Tax818 cr1,276 cr1,337 cr
Net profit (owners' share)1,037 cr1,958 cr2,146 cr
Net margin (owners' share, on revenue)2.3%3.8%4.4%
EPS (₹)15.2828.8731.64
YoY (latest quarter): total income +21.2% · net profit +51.3%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹5.70 L cr
Shareholder equity
₹1.03 L cr
parent shareholders
Total debt
₹2.25 L cr
Cash
₹2,798 cr
Cash flow · H1 FY26
Operating
₹-8,015 cr
Investing
₹-7,501 cr
Financing
₹15,377 cr
Peer comparison
Cement & Cement Products · by market value
CompanyPriceMarket capP/E
UltraTech Cement Limited₹10,764₹3.17 L cr30.5
Grasim Industries Limitedthis company₹3,173₹2.16 L cr25.1
Ambuja Cements Limited₹383₹95,238 cr41.3
SHREE CEMENT LIMITED₹21,960₹79,232 cr37.4
JK Cement Limited₹5,027₹38,844 cr35.0
Dalmia Bharat Limited₹1,693₹32,173 cr42.2
ACC Limited₹1,233₹23,171 cr39.4
The Ramco Cements Limited₹859₹20,297 cr162.7
JSW Cement Limited₹117₹15,750 cr24.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.32%
trailing 12 months
Dividend / share (TTM)
₹10
Last dividend
₹10
ex 7 Aug 2026
ActionDetailEx-date
Dividend₹10 / share7 Aug 2026
Dividend₹10 / share12 Aug 2025
Dividend₹10 / share6 Aug 2024
Dividend₹10 / share11 Aug 2023
Dividend₹5 / share11 Aug 2022
Dividend₹5 / share12 Aug 2021
Who owns it · 2026-06-30
No pledge
Promoter
43.7%
FII / Foreign
17.2%
DII / Domestic
16.1%
Retail / others
22.6%
Promoter stake up 1.0% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtAdvaitesha Birla · Promoter Group18,900 · ₹5.0 cr20 Aug 24
BoughtBirla Group Holdings Private Limited · Promoters2.78 cr24 May 24
SoldUsha Gupta · Immediate relative500 · ₹9.7 L30 Sep 23
Bulk / block deals
short · NSE116 Sep 26
short · NSE1,98215 Sep 26
short · NSE3,25010 Sep 26
Stake changes
SoldLife Insurance Corporation of India→ 7.49% · 1.37 cr10 Sep 25
BoughtBirla Group Holdings Private Limited · promoter→ 23.18% · 2.78 cr24 May 24
BoughtBirla Group Holdings Pvt Ltd · promoter→ 284.88% · 1.16 cr2 Feb 24
Promoter pledges
ReleasedAxis Trustee Services Ltd11.99 L · 0.18% held28 Sep 18
ReleasedYes Bank1.72 L · 0.03% held14 Mar 18
PledgedAxis Trustee11.99 L · 0.00% held14 Mar 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 21 Aug 2026
See the official result
1
Adoption of Audited Standalone and Consolidated Financial Statements for FY 2026
Backed by 100% of shareholders other than promotersneeded 50%
25.18 cr votes for, 2.00 L against · 0% of mutual funds and other big investors said no
2
Declaration of Dividend
Backed by 100% of shareholders other than promotersneeded 50%
25.21 cr votes for, 9,526 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Mr. Kumar Mangalam Birla (DIN: 00012813)
Promoters had a personal stake in this
Backed by 88% of shareholders other than promotersneeded 50%
22.27 cr votes for, 2.94 cr against · 16% of mutual funds and other big investors said no
4
Re-appointment of Mr. Sushil Agarwal (DIN: 00060017)
Backed by 97% of shareholders other than promotersneeded 50%
24.37 cr votes for, 83.73 L against · 4% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 28 named members
owning 43.8% between them · as of 2026-06-30
Birla Group Holdings Private Limited23.18%
IGH Holdings Private Limited6.64%
Pilani Investment and Industries4.46%
Hindalco Industries Limited4.29%
P.T. Indo Bharat Rayon2.94%
Thai Rayon Public Company Limited0.70%
Anatole Investments Pte Ltd0.66%
Kumar Mangalam Birla0.26%
Business done with them
FY2025 · 1 of the group
The company paid ₹26 L to companies in the promoter group last year — about 0.0% of its ₹1.48 L cr revenue.
BIRLA GROUP HOLDINGS PRIVATE LIMITED
Other payments to them · Purchase of Goods and Services, Reimbursement of expenses
also owns 23.18% of the company
₹18 L
company paid
BIRLA GROUP HOLDINGS PRIVATE LIMITED
Bought goods from them · Purchase of Goods and Services, Reimbursement of expenses
also owns 23.18% of the company
₹8 L
company paid

The company also transacted with 38 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹4,000 cr raised in Feb 2024 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 0% of what it set aside, leaving ₹4,000 cr still to be spent. CARE RATING LIMITED watches the spending on the exchange’s behalf.

Repayment or prepayment, in full or in part, of certain borrowings availed by company
0%
₹0 cr of ₹3,000 cr
General Corporate Purposes
0%
₹0 cr of ₹978 cr
Issue Related Expenses
0%
₹2 L of ₹22 cr
Spent by quarter: 50%0%0%0%0% (to Jun 2026)
₹4,000 cr raised in Feb 2025 by offering new shares to existing shareholders

As of Jun 2025, the company says it has spent 0% of what it set aside, leaving ₹3,997 cr still to be spent. CARE RATING LIMITED watches the spending on the exchange’s behalf.

Repayment or prepayment, in full or in part, of certain borrowings availed by company
0%
₹0 cr of ₹3,000 cr
General Corporate Purposes
0%
₹3 cr of ₹978 cr
Issue Related Expenses
0%
₹5 L of ₹22 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.