INSPIRISYSInformation Technology

Inspirisys Solutions Limited

IT Enabled Services · ISIN INE020G01017 · BSE 532774 · NSE EQ · FV ₹10
Last price
₹84
+1.36%today
What this company does

Inspirisys Solutions Limited operates in IT Enabled Services, part of the Information Technology sector. It booked ₹107 cr of revenue in its latest quarter (Q1 FY27) and kept 3.8% of sales as profit.

In the report:
47out of 100
Equitytale Health Score
Mixed

Healthier than 47% of companies in Information Technology, on all six measures of filed financials. Each measure is ranked against the 81–123 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns51

How much profit it earns on the money it employs

Balance sheet18

How much it owes, and whether earnings cover the interest

Cash quality45

Whether reported profit actually arrives as cash

Growth & consistency42

Whether sales and profit have grown, and how steadily

Valuation51

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 26% vs last year
Promoters hold 70%
No promoter shares pledged
Strong 16% return on equity
Turns profit into real cash
Watch-outs
! Thin 3.8% net margin
! Profit down 34% vs last year

What if I invest in INSPIRISYS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹84 +1.36%
latest close · 2026-09-17
1-year return
+41.6%
52-wk low ₹4052-wk high ₹105
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio20.5Average
LowAverageHigh
P/B ratio3.34High
Below bookModerateHigh
EV / EBITDA11.0Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity16.2%Strong
WeakFairStrong ▸15%
Return on capital16.8%Strong
WeakFairStrong
Net margin3.8%Thin
ThinDecentStrong
EBITDA margin8.6%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.79Moderate
LowModerateHigh ▸1
Interest cover4.2×Okay
RiskyOkayStrong ▸5×
Current ratio1.67Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹335 cr
Book value
₹25
EPS
₹1.03
latest quarter
Net debt
₹71 cr
owes more than its cash
Enterprise value
₹405 cr
EBITDA
₹37 cr
annualised
EBIT
₹31 cr
annualised
Operating margin
7.2%
Return on assets
4.5%
Earnings yield
4.88%
P/S
0.78
Sales / share
₹108.0
Tax rate
31.1%
Face value
₹10
Shares
4.0 cr
Working capital
₹117 cr
Current assets
₹292 cr
Current liabilities
₹175 cr
Delivery %
80.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹17₹19, midpoint ₹18

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹107 cr
Other Income₹3 cr
Total Income₹110 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹28 cr
Inventory Change (±)₹-3 cr
Employee Benefit Expense₹31 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹44 cr
Total Expenses₹104 cr
Profit before Tax₹6 cr
Tax Expense₹2 cr
Net Profit₹4 cr
Net margin on total income3.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹25 cr23.0%
Employee benefit expense₹31 cr28.1%
Finance costs₹2 cr1.7%
Depreciation & amortisation₹1 cr1.3%
Other expenses₹44 cr40.5%
Tax expense₹2 cr1.7%
Profit for the period₹4 cr3.7%
Total income ₹110 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue130 cr142 cr107 cr
Total income132 cr147 cr110 cr
Expenses124 cr135 cr104 cr
Profit before tax4 cr12 cr6 cr
Tax-13 cr3 cr2 cr
Net profit (owners' share)19 cr9 cr4 cr
Net margin (owners' share, on revenue)14.3%6.2%3.8%
EPS (₹)4.202.211.03
YoY (latest quarter): total income +26.8% · net profit -33.7%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹359 cr
Shareholder equity
₹100 cr
parent shareholders
Total debt
₹79 cr
Cash
₹8 cr
Cash flow · H1 FY26
Operating
₹19 cr
Investing
₹-35 cr
Financing
₹-4 cr
Peer comparison
IT Enabled Services · by market value
CompanyPriceMarket capP/E
L&T Technology Services Limited₹3,324₹35,238 cr25.1
Tata Technologies Limited₹759₹30,809 cr42.6
Inventurus Knowledge Solutions Limited₹1,729₹29,538 cr37.4
Netweb Technologies India Limited₹4,579₹26,070 cr76.4
Affle 3i Limited₹1,546₹21,734 cr42.3
SAGILITY LIMITED₹45₹20,851 cr24.2
Black Box Limited₹766₹13,611 cr60.8
Amagi Media Labs Limited₹574₹12,425 cr96.4
E2E Networks Limited₹604₹12,424 cr70.6
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1.5
ex 11 Dec 2012
ActionDetailEx-date
Dividend₹1.5 / share11 Dec 2012
Who owns it · 2026-06-30
No pledge
Promoter
70.0%
FII / Foreign
0.0%
DII / Domestic
Retail / others
30.1%
Smart-money activity
Insider trades
SoldRAJAGOPALAN SUBRAMANIAN · Employees/Designated Employees4,022 · ₹5.0 L12 Sep 24
SoldRajagopalan Subaramanian · -4,022 · ₹5.0 L12 Sep 24
SoldRajagopalan Subaramanian · -4,733 · ₹7.0 L14 Aug 24
Bulk / block deals
SoldMULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED · NSE2.81 L @ ₹93.4316 Nov 23
BoughtMULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED · NSE2.50 L @ ₹93.5316 Nov 23
Stake changes
BoughtCAC Holdings Corporation · promoter→ 69.95% · 56.25 L19 Jun 19
BoughtCAC Holdings Corporation · promoter→ 64.98% · 42.30 L27 Mar 19
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 27 Jun 2025
See the official result
1
To receive, consider and adopt the Standalone and Consolidated Audited Financial Statements of the Company for the financial year ended 31st March 2025, together with the Reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
4.45 L votes for, 3 against
2
To appoint a Director in place of Mr. Murali Gopalakrishnan, (DIN: 08066529) who retires by rotation and being eligible offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
4.45 L votes for, 103 against
3
Appointment of Secretarial Auditors M/s. S Dhanapal & Associates LLP, Practicing Company Secretary (Firm Reg. No. L2023TN014200) for a term of 5 years.
Backed by 100% of shareholders other than promotersneeded 50%
4.45 L votes for, 103 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 37 named members
owning 70.0% between them · as of 2026-06-30
CAC Holdings Corporation69.95%
ARK Systems Co., Ltd.no shares
CAC America Corporationno shares
CAC Capital Co., Ltd.no shares
CAC Capital Investment Limited Partnershipno shares
CAC Consulting & Technology Singapore Pte. Ltd.no shares
CAC Corporationno shares
CAC Cross Fusion Co,Ltd.no shares
Business done with them
FY2026 · 1 of the group
The company paid ₹0 cr to companies in the promoter group last year — about 0.0% of its ₹476 cr revenue and received ₹1 cr back from them.
CAC America Corporation
Provided services to them · Sale of services and Contract assets
₹1 cr
company received

The company also transacted with 9 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.