KOLTEPATILConsumer Discretionary

Kolte - Patil Developers Limited

Residential, Commercial Projects · ISIN INE094I01018 · BSE 532924 · NSE EQ · FV ₹10
Last price
₹433
+0.94%today
What this company does

Kolte - Patil Developers Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹920 cr of revenue in its latest quarter (Q1 FY27) and kept 15.9% of sales as profit.

The Company is primarily engaged in business of construction of residential, commercial, IT Parks along with renting of immovable properties and providing project management services for managing and developing real estate projects.
In the report:
67out of 100
Equitytale Health Score
Solid

Healthier than 67% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns94

How much profit it earns on the money it employs

Balance sheet42

How much it owes, and whether earnings cover the interest

Cash quality76

Whether reported profit actually arrives as cash

Growth & consistency27

Whether sales and profit have grown, and how steadily

Valuation63

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 16% net margin
Sales up 1,016% vs last year
Promoters hold 74%
No promoter shares pledged
Strong 48% return on equity
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in KOLTEPATIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹433 +0.94%
latest close · 2026-09-17
1-year return
+82.9%
52-wk low ₹21552-wk high ₹555
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio6.6Low
LowAverageHigh
P/B ratio3.18High
Below bookModerateHigh
EV / EBITDA5.8Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity48.5%Strong
WeakFairStrong ▸15%
Return on capital64.9%Strong
WeakFairStrong
Net margin15.9%Strong
ThinDecentStrong
EBITDA margin22.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.95Moderate
LowModerateHigh ▸1
Interest cover89.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.10Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹3,841 cr
Book value
₹136
EPS
₹16.49
latest quarter
Net debt
₹941 cr
owes more than its cash
Enterprise value
₹4,781 cr
EBITDA
₹826 cr
annualised
EBIT
₹808 cr
annualised
Operating margin
22.0%
Return on assets
7.7%
Earnings yield
15.23%
P/S
1.04
Sales / share
₹414.8
Tax rate
26.4%
Face value
₹10
Shares
8.9 cr
Working capital
₹641 cr
Current assets
₹6,953 cr
Current liabilities
₹6,312 cr
Delivery %
43.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹63₹164, midpoint ₹113

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹920 cr
Other Income₹17 cr
Total Income₹937 cr
Cost of Materials₹768 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-127 cr
Employee Benefit Expense₹30 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹59 cr
Total Expenses₹737 cr
Profit before Tax₹200 cr
Tax Expense₹53 cr
Share of JV / Associates₹-26 L
Net Profit₹147 cr
Net margin on total income15.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹642 cr68.5%
Employee benefit expense₹30 cr3.2%
Finance costs₹2 cr0.2%
Depreciation & amortisation₹5 cr0.5%
Other expenses₹59 cr6.3%
Tax expense₹53 cr5.6%
Profit for the period₹147 cr15.7%
Total income ₹937 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue265 cr249 cr920 cr
Total income282 cr262 cr937 cr
Expenses272 cr264 cr737 cr
Profit before tax10 cr-2 cr200 cr
Tax6 cr12 cr53 cr
Net profit (owners' share)5 cr-16 cr146 cr
Net margin (owners' share, on revenue)1.7%-6.3%15.9%
EPS (₹)0.51-1.7816.49
YoY (latest quarter): total income +867.5% · net profit
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹7,557 cr
Shareholder equity
₹1,207 cr
parent shareholders
Total debt
₹1,142 cr
Cash
₹202 cr
Cash flow · H1 FY26
Operating
₹164 cr
Investing
₹-485 cr
Financing
₹256 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹4
ex 9 Aug 2024
ActionDetailEx-date
Dividend₹4 / share9 Aug 2024
Dividend₹4 / share11 Aug 2023
Dividend₹2 / share4 Aug 2022
Dividend₹1 / share12 Sep 2019
Dividend₹1.4 / share9 Apr 2019
Dividend₹2 / share19 Sep 2018
Who owns it · 2026-06-30
No pledge
Promoter
73.8%
FII / Foreign
10.6%
DII / Domestic
3.3%
Retail / others
12.3%
Promoter stake down 0.6% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtYashvardhan Rajesh Patil · Key Managerial Personnel50.00 L17 Feb 22
SoldSunita Rajesh Patil · Promoter Group50.00 L17 Feb 22
SoldGopal Sarda · Key Managerial Personnel1.90 L · ₹24910 Jun 21
Bulk / block deals
BoughtGOLDMAN SACHS BANK EUROPE SE - ODI · NSE6.72 L @ ₹472.63 Sep 25
SoldGOLDMAN SACHS (SINGAPORE) PTE - ODI · NSE6.72 L @ ₹472.63 Sep 25
BoughtGOLDMAN SACHS BANK EUROPE SE - ODI · NSE6.72 L @ ₹472.63 Sep 25
Stake changes
BoughtMs. Priyanjali Naresh Patil · promoter→ 3.27% · 19.03 L14 Nov 25
BoughtMr. Harshavardhan Patil · promoter→ 3.27% · 9.91 L14 Nov 25
SoldMrs. Vandana Patil · promoter→ 3.27% · 28.93 L14 Nov 25
What shareholders were asked to approve
4 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Dec 2025
See the official result
1
To consider and if thought fit, to pass with or without modifications as Special Resolution for the appointment of Ms. Avani Vishal Davda as an Independent Director of the Company for a period of five years with effect from 11 November 2025
⚑ Passed only because promoters voted yes
Backed by 57% of shareholders other than promotersneeded 75%
35.12 L votes for, 26.46 L against · 43% of mutual funds and other big investors said no
2
To consider and if thought fit, to pass with or without modifications as Ordinary Resolution for the appointment of Mr. Dalip Charanjit Sehgal as a Non-Executive and Non-Independent Director of the Company (not liable to retire by rotation)
Backed by 100% of shareholders other than promotersneeded 50%
61.57 L votes for, 891 against · 0% of mutual funds and other big investors said no
3
To consider and if thought fit, to pass with or without modifications as Special Resolution for the approval of remuneration payable to Non-Executive Independent Directors by way of Commission from FY 2025-26 and thereafter
⚑ Passed only because promoters voted yes
Backed by 57% of shareholders other than promotersneeded 75%
35.36 L votes for, 26.22 L against · 43% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 73.8% between them · as of 2026-06-30
BREP ASIA III INDIA HOLDING CO VII PTE. LTD.40.00%
RAJESH ANIRUDDHA PATIL11.26%
YASHVARDHAN RAJESH PATIL5.64%
MILIND DIGAMBAR KOLTE4.49%
HARSHAVARDHAN N PATIL3.27%
PRIYANJALI NARESH PATIL3.27%
VANDANA NARESH PATIL3.27%
SUNITA MILIND KOLTE2.61%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹417 cr raised in Jun 2025 by selling shares to selected investors

The company has not broken this money down into purposes in its filing for Dec 2025, so there is nothing to measure it against yet. CARE Ratings Limited watches the spending on the exchange’s behalf.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.