Marathon Nextgen Realty Limited
Marathon Nextgen Realty Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹129 cr of revenue in its latest quarter (Q2 FY27) and kept 34.1% of sales as profit.
“ayThe Marathon W OUR LEGACY AND REACH fundamentals of our past with forward-thinking strategies that s urban needs. From smart home integrations respond to today(cid:146) Our story traces back even further(cid:151)to 1922(cid:151)when our patriarch to sustainable construction practices, MNRL is building a ecuted the masterplan for .”
Healthier than 74% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–428 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 56
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in MARATHON?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹129 cr |
| Other Income | ₹16 cr |
| Total Income | ₹145 cr |
| Cost of Materials | ₹99 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Inventory Change (±) | ₹-32 cr |
| Employee Benefit Expense | ₹8 cr |
| Finance Costs | ₹72.3 L |
| Depreciation & Amortisation | ₹38.5 L |
| Other Expenses | ₹9 cr |
| Total Expenses | ₹85 cr |
| Profit before Tax | ₹60 cr |
| Tax Expense | ₹18 cr |
| Share of JV / Associates | ₹4 cr |
| Net Profit | ₹45 cr |
| Net margin on total income | 31.2% |
| Metric | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|
| Revenue | 114 cr | 198 cr | 129 cr |
| Total income | 152 cr | 217 cr | 145 cr |
| Expenses | 89 cr | 152 cr | 85 cr |
| Profit before tax | 63 cr | 65 cr | 60 cr |
| Tax | 18 cr | 16 cr | 18 cr |
| Net profit (owners' share) | 45 cr | 50 cr | 44 cr |
| Net margin (owners' share, on revenue) | 39.4% | 25.4% | 34.1% |
| EPS (₹) | 6.75 | 7.78 | 6.70 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| DLF Limited | ₹709 | ₹1.75 L cr | 33.8 | 11.4% | 103.2% | — |
| Aditya Birla Real Estate Limited | ₹1,036 | ₹1.27 L cr | 34.5 | 75.1% | 104.1% | — |
| Lodha Developers Limited | ₹1,061 | ₹1.06 L cr | 26.2 | 16.0% | 22.7% | — |
| The Phoenix Mills Limited | ₹2,049 | ₹73,277 cr | 56.2 | 14.3% | 28.3% | — |
| Prestige Estates Projects Limited | ₹1,537 | ₹66,199 cr | 70.1 | 5.8% | 8.8% | — |
| Oberoi Realty Limited | ₹1,677 | ₹60,976 cr | 20.0 | 16.0% | 45.6% | — |
| Godrej Properties Limited | ₹1,670 | ₹47,434 cr | 81.5 | 3.2% | 8.0% | — |
| Brigade Enterprises Limited | ₹527 | ₹17,189 cr | 22.2 | 10.8% | 16.2% | — |
| Anant Raj Limited | ₹444 | ₹15,967 cr | 25.4 | 10.4% | 23.7% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹1 / share | 18 Sep 2026 |
| Dividend | ₹1 / share | 19 Sep 2025 |
| Dividend | ₹1 / share | 17 Sep 2024 |
| Dividend | ₹1 / share | 18 Sep 2023 |
| Dividend | ₹0.5 / share | 22 Sep 2022 |
| Dividend | ₹0.5 / share | 17 Sep 2019 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.
As of Sep 2026, the company says it has spent 77% of what it set aside, leaving ₹204 cr still to be spent. India Ratings & Research Private Limited watches the spending on the exchange’s behalf.
The company has not broken this money down into purposes in its filing for Jun 2025, so there is nothing to measure it against yet. Ratings & Research Private Limited watches the spending on the exchange’s behalf.
Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing