Marico Limited
Marico Limited operates in Edible Oil, part of the Fast Moving Consumer Goods sector. It booked ₹3,897 cr of revenue in its latest quarter (Q2 FY27) and kept 14.1% of sales as profit. It is the largest of 9 Edible Oil companies we track, by market value.
| Segment | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|---|---|
| India | 6,189 | 7,333 | 7,351 | 7,132 | 8,110 | 10,348 | 77% → 76% |
| International | 1,859 | 2,179 | 2,413 | 2,521 | 2,721 | 3,263 | 23% → 24% |
| Total | 8,048 | 9,512 | 9,764 | 9,653 | 10,831 | 13,611 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 68% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 25–149 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 75
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold
What if I invest in MARICO?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹3,897 cr |
| Other Income | ₹53 cr |
| Total Income | ₹3,950 cr |
| Cost of Materials | ₹1,714 cr |
| Purchases of Stock-in-Trade | ₹504 cr |
| Inventory Change (±) | ₹-196 cr |
| Employee Benefit Expense | ₹259 cr |
| Finance Costs | ₹24 cr |
| Depreciation & Amortisation | ₹64 cr |
| Other Expenses | ₹907 cr |
| Total Expenses | ₹3,276 cr |
| Profit before Tax | ₹674 cr |
| Tax Expense | ₹116 cr |
| Net Profit | ₹558 cr |
| Net margin on total income | 14.1% |
| Metric | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|
| Revenue | 3,333 cr | 3,957 cr | 3,897 cr |
| Total income | 3,393 cr | 4,005 cr | 3,950 cr |
| Expenses | 2,889 cr | 3,215 cr | 3,276 cr |
| Profit before tax | 504 cr | 790 cr | 674 cr |
| Tax | 96 cr | 138 cr | 116 cr |
| Net profit (owners' share) | 391 cr | 630 cr | 550 cr |
| Net margin (owners' share, on revenue) | 11.7% | 15.9% | 14.1% |
| EPS (₹) | 3.04 | 4.86 | 4.24 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Marico Limitedthis company | ₹878 | ₹1.14 L cr | 51.8 | 46.5% | 14.1% | — |
| Patanjali Foods Limited | ₹375 | ₹40,785 cr | 30.3 | 10.3% | 3.0% | — |
| AWL Agri Business Limited | ₹164 | ₹21,223 cr | 22.2 | 8.8% | 1.1% | — |
| Gokul Agro Resources Limited | ₹217 | ₹6,405 cr | 11.0 | 35.4% | 2.0% | — |
| Sundrop Brands Limited | ₹631 | ₹2,380 cr | 49.0 | 3.3% | 2.9% | — |
| Gokul Refoils and Solvent Limited | ₹36 | ₹352 cr | 14.6 | 6.7% | 0.6% | — |
| Kriti Nutrients Limited | ₹66 | ₹331 cr | 9.3 | 15.6% | 3.6% | — |
| Halder Venture Limited | ₹284 | ₹330 cr | 25.6 | 13.4% | 3.2% | — |
| M K Proteins Limited | ₹4 | ₹142 cr | 23.7 | 7.2% | 1.2% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹4 / share | 30 Jul 2026 |
| Dividend | ₹7 / share | 1 Aug 2025 |
| Dividend | ₹3.5 / share | 7 Feb 2025 |
| Dividend | ₹6.5 / share | 6 Mar 2024 |
| Dividend | ₹3 / share | 7 Nov 2023 |
| Dividend | ₹4.5 / share | 8 Mar 2023 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.