SUNDROPFast Moving Consumer Goods

Sundrop Brands Limited

Edible Oil · ISIN INE209A01019 · BSE 500215 · NSE EQ · FV ₹10
Last price
₹657
+0.65%today
What this company does

Sundrop Brands Limited operates in Edible Oil, part of the Fast Moving Consumer Goods sector. It booked ₹428 cr of revenue in its latest quarter (Q1 FY27) and kept 2.9% of sales as profit. It is the 5th largest of 9 Edible Oil companies we track, by market value.

In the report:
61out of 100
Equitytale Health Score
Mixed

Healthier than 61% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 89–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns23

How much profit it earns on the money it employs

Balance sheet86

How much it owes, and whether earnings cover the interest

Cash quality61

Whether reported profit actually arrives as cash

Growth & consistency83

Whether sales and profit have grown, and how steadily

Valuation41

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 15% vs last year
Profit up 178% vs last year
Promoters hold 44%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Thin 2.9% net margin
! Low 3.3% return on equity
! Operating cash flow is negative

What if I invest in SUNDROP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹657 +0.65%
latest close · 2026-09-17
1-year return
-32.9%
52-wk low ₹63552-wk high ₹1,129
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio51.0High
LowAverageHigh
P/B ratio1.68Moderate
Below bookModerateHigh
EV / EBITDA23.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.3%Weak
WeakFairStrong ▸15%
Return on capital4.5%Weak
WeakFairStrong
Net margin2.9%Thin
ThinDecentStrong
EBITDA margin6.1%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover32.2×Strong
RiskyOkayStrong ▸5×
Current ratio1.85Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹2,478 cr
Book value
₹392
EPS
₹3.22
latest quarter
Net debt
₹-31 cr
more cash than debt
Enterprise value
₹2,447 cr
EBITDA
₹104 cr
annualised
EBIT
₹71 cr
annualised
Operating margin
4.1%
Return on assets
2.7%
Earnings yield
1.96%
P/S
1.45
Sales / share
₹454.2
Tax rate
29.3%
Face value
₹10
Shares
3.8 cr
Working capital
₹204 cr
Current assets
₹445 cr
Current liabilities
₹241 cr
Delivery %
68.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹68₹94, midpoint ₹81

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹428 cr
Other Income₹1 cr
Total Income₹429 cr
Cost of Materials₹272 cr
Purchases of Stock-in-Trade₹41 cr
Inventory Change (±)₹-38 cr
Employee Benefit Expense₹45 cr
Finance Costs₹55 L
Depreciation & Amortisation₹8 cr
Other Expenses₹84 cr
Total Expenses₹412 cr
Profit before Tax₹17 cr
Tax Expense₹5 cr
Net Profit₹12 cr
Net margin on total income2.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹275 cr64.1%
Employee benefit expense₹45 cr10.4%
Finance costs₹55 L0.1%
Depreciation & amortisation₹8 cr1.9%
Other expenses₹84 cr19.5%
Tax expense₹5 cr1.2%
Profit for the period₹12 cr2.8%
Total income ₹429 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue407 cr387 cr428 cr
Total income408 cr387 cr429 cr
Expenses396 cr374 cr412 cr
Profit before tax12 cr13 cr17 cr
Tax4 cr3 cr5 cr
Net profit (owners' share)8 cr10 cr12 cr
Net margin (owners' share, on revenue)2.0%2.6%2.9%
EPS (₹)2.132.613.22
YoY (latest quarter): total income +15.0% · net profit +178.4%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹1,831 cr
Shareholder equity
₹1,478 cr
parent shareholders
Total debt
₹0 cr
Cash
₹31 cr
Cash flow · H1 FY26
Operating
₹-10 cr
Investing
₹-20 cr
Financing
₹-2 cr
Peer comparison
Edible Oil · by market value
CompanyPriceMarket capP/E
Marico Limited₹817₹1.06 L cr42.0
Patanjali Foods Limited₹354₹38,560 cr28.7
AWL Agri Business Limited₹184₹23,774 cr17.0
Gokul Agro Resources Limited₹218₹6,438 cr13.1
Sundrop Brands Limitedthis company₹657₹2,478 cr51.0
Kriti Nutrients Limited₹80₹403 cr11.3
Gokul Refoils and Solvent Limited₹40₹393 cr16.3
Halder Venture Limited₹297₹345 cr26.7
M K Proteins Limited₹4₹153 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹3
ex 20 Sep 2024
ActionDetailEx-date
Dividend₹3 / share20 Sep 2024
Dividend₹3 / share4 Jul 2023
Dividend₹3 / share20 Jun 2022
Dividend₹3 / share9 Aug 2021
Dividend₹3 / share11 Aug 2020
Dividend₹2.5 / share8 Jul 2019
Who owns it · 2026-06-30
No pledge
Promoter
43.9%
FII / Foreign
0.2%
DII / Domestic
5.8%
Retail / others
50.1%
Promoter stake down 7.9% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtCAG-TECH (MAURITIUS) LIMITED · Promoters18.81 L · ₹134.5 cr23 Dec 25
SoldInfinity Portfolio Holdings · Promoter Group1.65 L · ₹13.1 cr26 Mar 25
BoughtCag-Tech (Mauritius) Limited · Promoters1.69 L · ₹13.5 cr26 Mar 25
Stake changes
BoughtCatalyst Trusteeship Limited→ 43.90% · 18.81 L10 Jun 26
BoughtCAG-TECH (MAURITIUS) LIMITED · promoter→ 43.90% · 18.81 L5 Jun 26
BoughtCAG-TECH (MAURITIUS) LIMITED · promoter→ 43.90% · 18.81 L4 Jun 26
Promoter pledges
PledgedCatalyst Trustee Limited an onshore trustee for the following lenders: a) OCA Fund III Pte ltd and B ) OCA fund III (B) Pte Ltd18.81 L · 38.91% held5 Jun 26
PledgedCatalyst Trustee Ltd, and Onshore Trustee for the following Lenders: a) OCA Fund III Pte Ltd, and b) OCA Fund III (B) pte Ltd18.81 L · 38.91% held5 Jun 26
PledgedCatalyst Trustee Ltd, and Onshore Trustee for the following Lenders: a) OCA Fund III Pte Ltd, and b) OCA Fund III (B) pte Ltd18.81 L · 38.91% held5 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Standalone and Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2026, and the Reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
1.29 cr votes for, 53 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Mr. Ramit Bharti Mittal [DIN: 01228624] who retires by rotation at the ensuing AGM and, being eligible, offers himself for reappointment
Backed by 100% of shareholders other than promotersneeded 50%
1.29 cr votes for, 53 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Nitish Bajaj [DIN: 10835891] who retires by rotation at the ensuing AGM and, being eligible, offers himself for reappointment.
Backed by 100% of shareholders other than promotersneeded 50%
1.29 cr votes for, 969 against · 0% of mutual funds and other big investors said no
4
To ratify the remuneration payable to the Cost Auditors of the Company for the financial year 2026-27
Backed by 100% of shareholders other than promotersneeded 50%
1.29 cr votes for, 969 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.