OMAXEConsumer Discretionary

Omaxe Limited

Residential, Commercial Projects · ISIN INE800H01010 · BSE 532880 · NSE EQ · FV ₹10
Last price
₹93
-1.64%today
What this company does

Omaxe Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹576 cr of revenue in its latest quarter (Q2 FY27) and kept -4.4% of sales as profit.

“and international brands. BeTogether are projected to have revenue potential A key success story for the BeTogether brand Launched with a strategic investment of over of `5,000 Crores over the coming years.”
Their stated vision

“to build time- Our dream is to create honored relationships an institution that people with our customers and look up to.”

Their stated mission

“to build time- Our dream is to create honored relationships an institution that people with our customers and look up to.”

In the report:
59out of 100
Equitytale Health Score
Mixed

Healthier than 59% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 69–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
38

At close. Not part of the score.

Profitability & returns56

How much profit it earns on the money it employs

Balance sheet20

How much it owes, and whether earnings cover the interest

Cash quality100

Whether reported profit actually arrives as cash · highest in its sector on what we could measure

Growth & consistency59

Whether sales and profit have grown, and how steadily

Governance & risk82

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
✓ Sales up 79% vs last year
✓ Promoters hold 74%
Watch-outs
! Currently loss-making
! Thin -4.4% net margin
! 9.3% of promoter stake pledged

What if I invest in OMAXE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹93▼ -1.64%
latest close · 2026-11-03
1-year return
+17.8%
52-wk low ₹6552-wk high ₹139
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
EV / EBITDA15.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital21.4%Strong
WeakFairStrong
Net margin-4.4%Loss
ThinDecentStrong
EBITDA margin6.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover0.8×Risky
RiskyOkayStrong ▸5×
Current ratio0.95Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹1,692 cr
Book value
₹-51
EPS
₹-1.37
latest quarter
Net debt
₹770 cr
owes more than its cash
Enterprise value
₹2,462 cr
EBITDA
₹155 cr
annualised
EBIT
₹118 cr
annualised
Operating margin
5.1%
Return on assets
-0.6%
Earnings yield
—
P/S
0.74
Sales / share
₹125.9
Tax rate
—
Face value
₹10
Shares
18.3 cr
Working capital
₹-773 cr
Current assets
₹15,892 cr
Current liabilities
₹16,664 cr
Delivery %
41.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-03.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹185–₹185, midpoint ₹185

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹576 cr
Other Income₹38 cr
Total Income₹614 cr
Cost of Materials₹695 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-167 cr
Employee Benefit Expense₹5 cr
Finance Costs₹37 cr
Depreciation & Amortisation₹9 cr
Other Expenses₹42 cr
Total Expenses₹621 cr
Profit before Tax₹-7 cr
Tax Expense₹18 cr
Share of JV / Associates₹3 L
Net Profit₹-26 cr
Net margin on total income-4.2%
Where the money goes · Q2 FY27
% of total spend
Materials + stock-in-trade₹528 cr82.6%
Employee benefit expense₹5 cr0.7%
Finance costs₹37 cr5.7%
Depreciation & amortisation₹9 cr1.5%
Other expenses₹42 cr6.6%
Tax expense₹18 cr2.9%
Total income ₹614 cr

The company made a net loss of ₹26 cr this quarter — income covered only ₹96 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue349 cr406 cr576 cr
Total income376 cr439 cr614 cr
Expenses630 cr434 cr621 cr
Profit before tax-254 cr5 cr-7 cr
Tax-62 cr4 cr18 cr
Net profit (owners' share)-191 cr90 L-26 cr
Net margin (owners' share, on revenue)-54.9%0.2%-4.4%
EPS (₹)-10.460.05-1.37
YoY (latest quarter): total income +77.2% · net profit —
Balance sheet & cash flow · as of Sep 2026
Total assets
₹17,216 cr
Shareholder equity
₹-925 cr
parent shareholders
Total debt
₹1,249 cr
Cash
₹479 cr
Cash flow · H1 FY27
Operating
₹531 cr
Investing
₹-10 cr
Financing
₹-532 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹709₹1.75 L cr33.8
Aditya Birla Real Estate Limited₹1,036₹1.27 L cr34.5
Lodha Developers Limited₹1,061₹1.06 L cr26.2
The Phoenix Mills Limited₹2,049₹73,277 cr56.2
Prestige Estates Projects Limited₹1,537₹66,199 cr70.1
Oberoi Realty Limited₹1,677₹60,976 cr20.0
Godrej Properties Limited₹1,670₹47,434 cr81.5
Brigade Enterprises Limited₹527₹17,189 cr22.2
Anant Raj Limited₹444₹15,967 cr25.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
—
trailing 12 months
Dividend / share (TTM)
—
Last dividend
₹0.7
ex 19 Sep 2019
ActionDetailEx-date
Dividend₹0.7 / share19 Sep 2019
Dividend₹0.7 / share14 Aug 2018
Dividend₹0.7 / share20 Sep 2017
Dividend₹0.7 / share22 Sep 2016
Dividend₹0.5 / share22 Sep 2015
Dividend₹0.5 / share19 Sep 2014
Who owns it · 2026-09-30
⚑ 9.3% pledged
Promoter
74.1%
FII / Foreign
4.6%
DII / Domestic
0.9%
Retail / others
20.4%
Smart-money activity
Insider trades
BoughtGUILD BUILDERS PRIVATE LTD · Promoter77.31 L · ₹7.7 cr29 Sep 26
SoldGuild Builders Private Limited · Promoters3.53 cr · ₹35.3 cr20 Apr 26
BoughtGuild Builders Private Limited · Promoters4.91 L · ₹49.1 L27 Oct 25
Bulk / block deals
SoldQE SECURITIES LLP · NSE13.99 L @ ₹130.472 Sep 26
BoughtQE SECURITIES LLP · NSE13.98 L @ ₹129.992 Sep 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE24.07 L @ ₹130.662 Sep 26
Stake changes
BoughtGuild Builders Private Limited · promoter→ 63.57%29 Sep 26
BoughtGuild Builders Private Limited · promoter→ 74.14%15 Apr 26
BoughtGuild Builders Private Ltd · promoter→ 63.57%27 Oct 25
Promoter pledges
PledgedLender: WSB Real Estate Partners and its affiliates Trustee: Catalyst Trusteeship Limited3.53 cr · 8.01% held15 Apr 26
ReleasedLender IFCI Ltd Trustee NA55.60 L · 37.95% held7 Jan 22
ReleasedLender IFCI Factors Ltd Trustees NA16.46 L · 38.85% held27 Dec 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2026
See the official result
1
Consideration and adoption of Audited (Standalone and Consolidated) Financial Statements of the Company for the financial year ended on March 31, 2026, together with the Reports of the Board of Directors and the Auditor's reports thereon
Backed by 98% of shareholders other than promotersneeded 50%
3.31 L votes for, 5,141 against · 0% of mutual funds and other big investors said no
2
Appointment of Director in place of Mr. Vinit Goyal (DIN: 03575020), who retires by rotation and being eligible, offers himself for re-appointment
Backed by 98% of shareholders other than promotersneeded 50%
3.31 L votes for, 5,439 against · 1% of mutual funds and other big investors said no
3
Remuneration payable to M/s S.K. Bhatt & Associates, Cost Accountants as Cost Auditors for Financial Year 2026-27
Backed by 98% of shareholders other than promotersneeded 50%
3.31 L votes for, 5,166 against · 0% of mutual funds and other big investors said no
4
Payment of remuneration to Mr. Rohtaas Goel (DIN: 00003735), Chairman & Non-Executive Director of the Company for the Financial Year 2026-27, which may exceed 50% of the total annual remuneration payable to all other Non-Executive Directors of the Company
Promoters had a personal stake in this
Backed by 98% of shareholders other than promotersneeded 75%
3.29 L votes for, 7,363 against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 14 named members
owning 74.2% between them · as of 2026-09-30
Guild Builders Pvt. Ltd.63.57%
Dream Home Developers Private Limited4.88%
Rohtaas Goel2.49%
Jatin Goel0.84%
Mohit Goel0.84%
Jai Bhagwan Goel0.55%
Rekha Goel0.49%
Sushma Goel0.48%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.