OMAXEConsumer Discretionary

Omaxe Limited

Residential, Commercial Projects · ISIN INE800H01010 · BSE 532880 · NSE EQ · FV ₹10
Last price
₹121
+4.94%today
What this company does

Omaxe Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹406 cr of revenue in its latest quarter (Q1 FY27) and kept 0.2% of sales as profit.

and international brands. BeTogether are projected to have revenue potential A key success story for the BeTogether brand Launched with a strategic investment of over of `5,000 Crores over the coming years.
Their stated vision

to build time- Our dream is to create honored relationships an institution that people with our customers and look up to.

Their stated mission

to build time- Our dream is to create honored relationships an institution that people with our customers and look up to.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
55

At close. Not part of the score.

Profitability & returns49

How much profit it earns on the money it employs

Balance sheet23

How much it owes, and whether earnings cover the interest

Cash quality100

Whether reported profit actually arrives as cash · highest in its sector on what we could measure

Growth & consistency59

Whether sales and profit have grown, and how steadily

Valuation1

What today's price implies, against our models or its peers · lowest in its sector on what we could measure

Governance & risk75

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 44% vs last year
Promoters hold 74%
Watch-outs
! Thin 0.2% net margin
! 15.0% of promoter stake pledged
! Operating cash flow is negative

What if I invest in OMAXE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹121 +4.94%
latest close · 2026-09-17
1-year return
+59.2%
52-wk low ₹6552-wk high ₹139
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio603.8High
LowAverageHigh
EV / EBITDA19.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital15.0%Strong
WeakFairStrong
Net margin0.2%Thin
ThinDecentStrong
EBITDA margin9.9%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover1.2×Risky
RiskyOkayStrong ▸5×
Current ratio0.97Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹2,209 cr
Book value
₹-49
EPS
₹0.05
latest quarter
Net debt
₹935 cr
owes more than its cash
Enterprise value
₹3,143 cr
EBITDA
₹160 cr
annualised
EBIT
₹129 cr
annualised
Operating margin
7.9%
Return on assets
0.0%
Earnings yield
0.17%
P/S
1.36
Sales / share
₹88.8
Tax rate
74.7%
Face value
₹10
Shares
18.3 cr
Working capital
₹-532 cr
Current assets
₹15,134 cr
Current liabilities
₹15,666 cr
Delivery %
21.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹176₹176, midpoint ₹176

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹406 cr
Other Income₹33 cr
Total Income₹439 cr
Cost of Materials₹523 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-151 cr
Employee Benefit Expense₹3 cr
Finance Costs₹27 cr
Depreciation & Amortisation₹8 cr
Other Expenses₹24 cr
Total Expenses₹434 cr
Profit before Tax₹5 cr
Tax Expense₹4 cr
Net Profit₹1 cr
Net margin on total income0.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹372 cr84.9%
Employee benefit expense₹3 cr0.6%
Finance costs₹27 cr6.2%
Depreciation & amortisation₹8 cr1.8%
Other expenses₹24 cr5.4%
Tax expense₹4 cr0.9%
Profit for the period₹1 cr0.3%
Total income ₹439 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue302 cr349 cr406 cr
Total income319 cr376 cr439 cr
Expenses520 cr630 cr434 cr
Profit before tax-201 cr-254 cr5 cr
Tax-48 cr-62 cr4 cr
Net profit (owners' share)-153 cr-191 cr90 L
Net margin (owners' share, on revenue)-50.8%-54.9%0.2%
EPS (₹)-8.38-10.460.05
YoY (latest quarter): total income +47.3% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹16,522 cr
Shareholder equity
₹-902 cr
parent shareholders
Total debt
₹1,425 cr
Cash
₹490 cr
Cash flow · H1 FY26
Operating
₹-57 cr
Investing
₹102 cr
Financing
₹284 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.7
ex 19 Sep 2019
ActionDetailEx-date
Dividend₹0.7 / share19 Sep 2019
Dividend₹0.7 / share14 Aug 2018
Dividend₹0.7 / share20 Sep 2017
Dividend₹0.7 / share22 Sep 2016
Dividend₹0.5 / share22 Sep 2015
Dividend₹0.5 / share19 Sep 2014
Who owns it · 2026-06-30
15.0% pledged
Promoter
74.1%
FII / Foreign
5.3%
DII / Domestic
1.4%
Retail / others
19.1%
Smart-money activity
Insider trades
SoldGuild Builders Private Limited · Promoters3.53 cr · ₹35.3 cr20 Apr 26
BoughtGuild Builders Private Limited · Promoters4.91 L · ₹49.1 L27 Oct 25
BoughtGuild Builders Private Limited · Promoters32.00 L · ₹3.2 cr27 Oct 25
Bulk / block deals
SoldQE SECURITIES LLP · NSE13.99 L @ ₹130.472 Sep 26
BoughtQE SECURITIES LLP · NSE13.98 L @ ₹129.992 Sep 26
SoldJUNOMONETA FINSOL PRIVATE LIMITED · NSE24.07 L @ ₹130.662 Sep 26
Stake changes
BoughtGuild Builders Private Limited · promoter→ 74.14%15 Apr 26
BoughtGuild Builders Private Ltd · promoter→ 63.57%27 Oct 25
BoughtMr. Rohtas Goel · promoter→ 4.41% · 85,00014 Nov 24
Promoter pledges
PledgedLender: WSB Real Estate Partners and its affiliates Trustee: Catalyst Trusteeship Limited3.53 cr · 8.01% held15 Apr 26
ReleasedLender IFCI Ltd Trustee NA55.60 L · 37.95% held7 Jan 22
ReleasedLender IFCI Factors Ltd Trustees NA16.46 L · 38.85% held27 Dec 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 29 Sep 2025
See the official result
1
Consideration and adoption of Audited (Standalone and Consolidated) Financial Statements of the Company for the financial year ended on March 31, 2025, together with the Reports of the Board of Directors and the Auditor’s reports thereon
Backed by 96% of shareholders other than promotersneeded 50%
23,277 votes for, 1,005 against · 0% of mutual funds and other big investors said no
2
Appointment of Director in place of Mr. Rohtaas Goel (DIN: 00003735), who retires by rotation and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 96% of shareholders other than promotersneeded 50%
23,265 votes for, 1,017 against · 0% of mutual funds and other big investors said no
3
Remuneration payable to M/s S.K. Bhatt & Associates, Cost Accountants as Cost Auditors for Financial Year 2025-26.
Backed by 96% of shareholders other than promotersneeded 50%
23,277 votes for, 1,005 against · 0% of mutual funds and other big investors said no
4
Appointment of M/S DMK Associates, Company Secretaries as the Secretarial Auditors of the Company.
Backed by 96% of shareholders other than promotersneeded 50%
23,277 votes for, 1,005 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 14 named members
owning 74.2% between them · as of 2026-06-30
Guild Builders Pvt. Ltd.63.57%
Dream Home Developers Private Limited4.88%
Rohtaas Goel2.49%
Jatin Goel0.84%
Mohit Goel0.84%
Jai Bhagwan Goel0.55%
Rekha Goel0.49%
Sushma Goel0.48%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.