POWERINDIACapital Goods

Hitachi Energy India Limited

Heavy Electrical Equipment · ISIN INE07Y701011 · BSE 543187 · NSE EQ · FV ₹2
Last price
₹31,230
+3.41%today
What this company does

Hitachi Energy India Limited operates in Heavy Electrical Equipment, part of the Capital Goods sector. It booked ₹2,494 cr of revenue in its latest quarter (Q1 FY27) and kept 11.8% of sales as profit. It is the 4th largest of 9 Heavy Electrical Equipment companies we track, by market value.

In the report:
70out of 100
Equitytale Health Score
Solid

Healthier than 70% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 77–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns75

How much profit it earns on the money it employs

Balance sheet84

How much it owes, and whether earnings cover the interest

Cash quality70

Whether reported profit actually arrives as cash

Growth & consistency88

Whether sales and profit have grown, and how steadily

Valuation7

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 69% vs last year
Profit up 124% vs last year
Promoters hold 71%
No promoter shares pledged
Strong 23% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in POWERINDIA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹31,230 +3.41%
latest close · 2026-09-17
1-year return
+1346.2%
52-wk low ₹1,93552-wk high ₹36,590
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio118.3High
LowAverageHigh
P/B ratio26.91High
Below bookModerateHigh
EV / EBITDA79.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity22.7%Strong
WeakFairStrong ▸15%
Return on capital29.4%Strong
WeakFairStrong
Net margin11.8%Decent
ThinDecentStrong
EBITDA margin16.9%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover119.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.55Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1.39 L cr
Book value
₹1,161
EPS
₹65.99
latest quarter
Net debt
₹-4,689 cr
more cash than debt
Enterprise value
₹1.35 L cr
EBITDA
₹1,685 cr
annualised
EBIT
₹1,571 cr
annualised
Operating margin
15.8%
Return on assets
9.8%
Earnings yield
0.85%
P/S
13.96
Sales / share
₹2,236.5
Tax rate
24.5%
Face value
₹2
Shares
4.5 cr
Working capital
₹3,665 cr
Current assets
₹10,358 cr
Current liabilities
₹6,693 cr
Delivery %
39.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹1,561₹2,149, midpoint ₹1,855

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,494 cr
Other Income₹58 cr
Total Income₹2,551 cr
Cost of Materials₹1,614 cr
Purchases of Stock-in-Trade₹136 cr
Inventory Change (±)₹-321 cr
Employee Benefit Expense₹162 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹28 cr
Other Expenses₹539 cr
Total Expenses₹2,162 cr
Profit before Tax₹390 cr
Tax Expense₹95 cr
Net Profit₹294 cr
Net margin on total income11.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,429 cr56.0%
Employee benefit expense₹162 cr6.4%
Finance costs₹3 cr0.1%
Depreciation & amortisation₹28 cr1.1%
Other expenses₹539 cr21.1%
Tax expense₹95 cr3.7%
Profit for the period₹294 cr11.5%
Total income ₹2,551 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,082 cr2,754 cr2,494 cr
Total income2,168 cr2,811 cr2,551 cr
Expenses1,766 cr2,368 cr2,162 cr
Profit before tax348 cr443 cr390 cr
Tax86 cr113 cr95 cr
Net profit (owners' share)261 cr330 cr294 cr
Net margin (owners' share, on revenue)12.6%12.0%11.8%
EPS (₹)58.6574.1465.99
YoY (latest quarter): total income +66.8% · net profit +123.5%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹12,044 cr
Shareholder equity
₹5,176 cr
parent shareholders
Total debt
₹0 cr
Cash
₹4,689 cr
Cash flow · H1 FY26
Operating
₹874 cr
Investing
₹53 cr
Financing
₹-75 cr
Peer comparison
Heavy Electrical Equipment · by market value
CompanyPriceMarket capP/E
Siemens Limited₹3,764₹8.37 L cr97.6
ABB India Limited₹7,131₹1.51 L cr102.1
Bharat Heavy Electricals Limited₹429₹1.49 L cr99.4
Hitachi Energy India Limitedthis company₹31,230₹1.39 L cr118.3
CG Power and Industrial Solutions Limited₹880₹1.39 L cr110.6
GE Vernova T&D India Limited₹4,341₹1.11 L cr76.5
Siemens Energy India Limited₹3,109₹1.11 L cr62.8
Suzlon Energy Limited₹43₹58,505 cr48.3
Thermax Limited₹3,570₹40,210 cr398.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.03%
trailing 12 months
Dividend / share (TTM)
₹8
Last dividend
₹8
ex 21 Aug 2026
ActionDetailEx-date
Dividend₹8 / share21 Aug 2026
Dividend₹6 / share13 Aug 2025
Dividend₹4 / share14 Aug 2024
Dividend₹3.4 / share10 Aug 2023
Dividend₹3 / share14 Jul 2022
Dividend₹2 / share19 May 2021
Who owns it · 2026-06-30
No pledge
Promoter
71.3%
FII / Foreign
12.4%
DII / Domestic
6.3%
Retail / others
9.9%
Promoter stake down 3.7% over the last 12 quarters.
Smart-money activity
Insider trades
SoldABB Asea Brown Boveri Ltd · Promoters3.18 cr5 Feb 21
BoughtABB Ltd · Promoter Group3.18 cr5 Feb 21
SoldABB Ltd · Promoters3.18 cr5 Feb 21
Bulk / block deals
short · NSE169 Sep 26
short · NSE12525 Aug 26
short · NSE6611 Aug 26
Stake changes
BoughtHitachi ABB Power Grids AG · promoter→ 75.00% · 3.18 cr5 Feb 21
BoughtABB · promoter→ 75.00% · 3.18 cr5 Feb 21
BothABB Switzerland · promoter→ 0.00%5 Feb 21
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 28 Aug 2026
See the official result
1
Adoption of Financial Statements and Reports of the Board of Directors and the Auditors thereon for the financial year ended March 31, 2026
Backed by 100% of shareholders other than promotersneeded 50%
64.66 L votes for, 56 against · 0% of mutual funds and other big investors said no
2
Declaration of Dividend
Backed by 100% of shareholders other than promotersneeded 50%
64.81 L votes for, 1,781 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Mr. Ismo Antero Haka (DIN: 08598862), who retires by rotation at this Annual General Meeting and being eligible, offers himself for re-appointment
Backed by 97% of shareholders other than promotersneeded 50%
62.66 L votes for, 2.06 L against · 3% of mutual funds and other big investors said no
4
Ratification of remuneration payable to the Cost Auditors of the Company for the financial year 2026-27
Backed by 100% of shareholders other than promotersneeded 50%
64.69 L votes for, 64 against · 0% of mutual funds and other big investors said no
5
To consider and approve the Company’s participation in the global Hitachi Group Employee Stock Purchase Plan (“ESPP") and Restricted Stock Units Plan (“RSU”) and the provision of financial assistance
⚑ Passed only because promoters voted yes
Backed by 52% of shareholders other than promotersneeded 75%
33.31 L votes for, 31.31 L against · 49% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹2,476 cr raised in Mar 2025 by selling shares to large investors

As of Jun 2026, the company says it has spent 26% of what it set aside, leaving ₹1,842 cr still to be spent. Crisil Ratings Limited watches the spending on the exchange’s behalf.

Funding the capital expenditure requirements of the Company, including towards expansion and development of Business Units
42%
₹635 cr of ₹1,513 cr
Funding the working capital requirements of the Company
0%
₹0 cr of ₹350 cr
General Corporate Purposes
0%
₹0 cr of ₹613 cr
Spent by quarter: 0%1%2%4%19%26% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.