PROZONERConsumer Discretionary

Prozone Realty Limited

Residential, Commercial Projects · ISIN INE195N01013 · BSE 534675 · NSE EQ · FV ₹2
Last price
₹54
+1.88%today
What this company does

Prozone Realty Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹15 cr of revenue in its latest quarter (Q1 FY27) and kept 8.9% of sales as profit.

Prozone Realty Ltd: Strengthened Foundations, Expanding Horizons Prozone Realty Ltd is a pioneer in transforming India’s urban landscape, committed to redefining real estate by creating vibrant, sustainable, and community-centric environments. Incorporated in 2007, we have emerged as a leading developer, owner, and operator of shopping malls, commercial spaces, and residential properties across India.
Their stated vision

is to ascend shaping India’s urban future through as the premier developer and curator projects that connect people, inspire of exceptional shopping centres and communities, and deliver lasting value.

In the report:
54out of 100
Equitytale Health Score
Mixed

Healthier than 54% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
75

At close. Not part of the score.

Profitability & returns30

How much profit it earns on the money it employs

Balance sheet15

How much it owes, and whether earnings cover the interest

Cash quality93

Whether reported profit actually arrives as cash

Growth & consistency33

Whether sales and profit have grown, and how steadily

Valuation95

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Profit up 87% vs last year
Promoters hold 54%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Sales down 60% vs last year
! Low 1.2% return on equity
! Carries high debt (D/E 1.3)

What if I invest in PROZONER?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹54 +1.88%
latest close · 2026-09-17
1-year return
+85.5%
52-wk low ₹1952-wk high ₹54
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio0.35Below book
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity1.2%Weak
WeakFairStrong ▸15%
Return on capital-2.0%Loss
WeakFairStrong
Net margin8.9%Decent
ThinDecentStrong
EBITDA margin-32.2%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.34High
LowModerateHigh ▸1
Interest cover-4.0×Risky
RiskyOkayStrong ▸5×
Current ratio1.97Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹159 cr
Book value
₹154
EPS
₹-0.44
latest quarter
Net debt
₹584 cr
owes more than its cash
Enterprise value
₹743 cr
EBITDA
₹-20 cr
annualised
EBIT
₹-22 cr
annualised
Operating margin
-36.9%
Return on assets
0.4%
Earnings yield
P/S
2.61
Sales / share
₹20.6
Tax rate
Face value
₹2
Shares
3.0 cr
Working capital
₹259 cr
Current assets
₹525 cr
Current liabilities
₹266 cr
Delivery %
63.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹4₹4, midpoint ₹4

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹15 cr
Other Income₹51.4 L
Total Income₹16 cr
Cost of Materials₹12 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹2 cr
Employee Benefit Expense₹99.3 L
Finance Costs₹1 cr
Depreciation & Amortisation₹71.8 L
Other Expenses₹6 cr
Total Expenses₹23 cr
Profit before Tax₹-7 cr
Tax Expense₹0.85 L
Share of JV / Associates₹21 L
Net Profit₹1 cr
Net margin on total income8.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹14 cr58.1%
Employee benefit expense₹99.3 L4.1%
Finance costs₹1 cr5.9%
Depreciation & amortisation₹71.8 L3.0%
Other expenses₹6 cr23.5%
Tax expense₹0.85 L0.0%
Profit for the period₹1 cr5.4%
Total income ₹16 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue58 cr53 cr15 cr
Total income61 cr61 cr16 cr
Expenses50 cr57 cr23 cr
Profit before tax11 cr4 cr-7 cr
Tax4 cr12.3 L0.85 L
Net profit (owners' share)2 cr7 cr1 cr
Net margin (owners' share, on revenue)3.1%12.7%8.9%
EPS (₹)0.120.44-0.44
YoY (latest quarter): total income -61.7% · net profit +86.6%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹1,418 cr
Shareholder equity
₹456 cr
parent shareholders
Total debt
₹655 cr
Cash
₹71 cr
Cash flow · H1 FY26
Operating
₹34 cr
Investing
₹-5 cr
Financing
₹-16 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
53.6%
FII / Foreign
3.0%
DII / Domestic
0.0%
Retail / others
43.4%
Promoter stake up 29.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldAkhil Chaturvedi Family Trust · Promoter Group19,434 · ₹10.2 L28 Nov 25
BoughtAPAX TRUST · Promoter Group17.67 L · ₹9.6 cr30 Sep 25
SoldAkhil Chaturvedi Family Trust · Promoter Group22,000 · ₹12.0 L30 Sep 25
Bulk / block deals
BoughtAPAX TRUST · NSE13.03 L @ ₹44.6730 Jun 26
BoughtQE SECURITIES LLP · NSE14.88 L @ ₹63.223 Oct 25
SoldQE SECURITIES LLP · NSE14.88 L @ ₹63.253 Oct 25
Stake changes
BoughtApax Trust · promoter→ 28.83% · 4.40 cr27 Jun 25
BoughtApax Trust · promoter→ 28.83% · 4.40 cr27 Jun 25
SoldNailsfield Limited→ 0.00% · 4.40 cr27 Jun 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 6 Sep 2026
See the official result
1
To approve waiver of recovery of managerial remuneration paid to Mr. Salil Anupendra Chaturvedi, in his capacity as Deputy Managing Director of the Company, for the period from 27th February 2020 to 10th September 2024
⚑ Passed only because promoters voted yes
Backed by 3% of shareholders other than promotersneeded 75%
1.44 L votes for, 45.10 L against · 99% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 15 named members
owning 53.6% between them · as of 2026-06-30
APAX TRUST31.26%
MR. NIKHIL CHATURVEDI (In his capacity as Trustee of NIKHIL CHATURVEDI FAMILY TRUST)9.21%
MR. SALIL CHATURVEDI (In his capacity as Trustee of SALIL CHATURVEDI FAMILY TRUST)7.41%
Meerut Festival City LLP2.86%
RAKESH RAWAT FAMILY TRUST2.35%
MR. AKHIL CHATURVEDI (In his capacity as Trustee of AKHIL CHATURVEDI FAMILY TRUST)0.35%
Anisha Chaturvedi0.11%
Ruchi Chhabra0.09%
Business done with them
FY2025 · 1 of the group
The company paid ₹2 cr to companies in the promoter group last year — about 1.0% of its ₹179 cr revenue.
Nikhil Chaturvedi
Other payments to them · Description is mentioned along the line iteam
₹2 cr
company paid

The company also transacted with 9 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.