RAYMONDRELConsumer Discretionary

Raymond Realty Limited

Residential, Commercial Projects · ISIN INE1SY401010 · BSE 544420 · NSE EQ · FV ₹10
Last price
₹585
+3.40%today
What this company does

Raymond Realty Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹527 cr of revenue in its latest quarter (Q1 FY27) and kept 2.5% of sales as profit.

34out of 100
Equitytale Health Score
Strained

Healthier than 34% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns42

How much profit it earns on the money it employs

Balance sheet29

How much it owes, and whether earnings cover the interest

Cash quality8

Whether reported profit actually arrives as cash

Valuation19

What today's price implies, against our models or its peers

Governance & risk84

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 41% vs last year
Promoters hold 51%
Watch-outs
! Thin 2.5% net margin
! Profit down 19% vs last year
! 7.3% of promoter stake pledged
! Low 3.4% return on equity
! Operating cash flow is negative

What if I invest in RAYMONDREL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹585 +3.40%
latest close · 2026-09-17
52-wk low ₹50142 sessions so far52-wk high ₹707
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio72.3High
LowAverageHigh
P/B ratio2.48Moderate
Below bookModerateHigh
EV / EBITDA16.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.4%Weak
WeakFairStrong ▸15%
Return on capital10.8%Fair
WeakFairStrong
Net margin2.5%Thin
ThinDecentStrong
EBITDA margin13.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.65Moderate
LowModerateHigh ▸1
Interest cover1.3×Risky
RiskyOkayStrong ▸5×
Current ratio1.47Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹3,891 cr
Book value
₹235
EPS
₹2.02
latest quarter
Net debt
₹749 cr
owes more than its cash
Enterprise value
₹4,640 cr
EBITDA
₹281 cr
annualised
EBIT
₹249 cr
annualised
Operating margin
11.8%
Return on assets
0.8%
Earnings yield
1.38%
P/S
1.85
Sales / share
₹316.5
Tax rate
11.5%
Face value
₹10
Shares
6.7 cr
Working capital
₹2,210 cr
Current assets
₹6,954 cr
Current liabilities
₹4,744 cr
Delivery %
43.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹363₹363, midpoint ₹363

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹527 cr
Other Income₹9 cr
Total Income₹536 cr
Cost of Materials₹414 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-48 cr
Employee Benefit Expense₹40 cr
Finance Costs₹47 cr
Depreciation & Amortisation₹8 cr
Other Expenses₹60 cr
Total Expenses₹521 cr
Profit before Tax₹15 cr
Tax Expense₹2 cr
Net Profit₹13 cr
Net margin on total income2.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹366 cr68.4%
Employee benefit expense₹40 cr7.4%
Finance costs₹47 cr8.8%
Depreciation & amortisation₹8 cr1.5%
Other expenses₹60 cr11.1%
Tax expense₹2 cr0.3%
Profit for the period₹13 cr2.5%
Total income ₹536 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue758 cr1,157 cr527 cr
Total income766 cr1,176 cr536 cr
Expenses689 cr970 cr521 cr
Profit before tax77 cr206 cr15 cr
Tax10 cr45 cr2 cr
Net profit (owners' share)67 cr161 cr13 cr
Net margin (owners' share, on revenue)8.8%13.9%2.5%
EPS (₹)10.0323.972.02
YoY (latest quarter): total income +36.7% · net profit -18.6%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹7,062 cr
Shareholder equity
₹1,567 cr
parent shareholders
Total debt
₹1,014 cr
Cash
₹265 cr
Cash flow · H1 FY26
Operating
₹-319 cr
Investing
₹39 cr
Financing
₹333 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.34%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹2
ex 3 Jul 2026
ActionDetailEx-date
Dividend₹2 / share3 Jul 2026
Who owns it · 2026-06-30
7.3% pledged
Promoter
50.9%
FII / Foreign
5.8%
DII / Domestic
2.9%
Retail / others
40.3%
Promoter stake up 2.1% over the last 5 quarters.
Smart-money activity
Bulk / block deals
short · NSE6008 Sep 26
short · NSE10015 Jul 26
short · NSE2523 Jun 26
Promoter pledges
PledgedBajaj Finance Limited5.50 L · 2.91% held17 Mar 26
PledgedBajaj Finane Ltd5.00 L · 2.16% held8 Jan 26
What shareholders were asked to approve
4 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 21 Feb 2026
See the official result
1
APPROVAL OF ‘RAYMOND REALTY EMPLOYEES STOCK OPTION PLAN 2025’.
Backed by 97% of shareholders other than promotersneeded 75%
41.28 L votes for, 1.08 L against · 3% of mutual funds and other big investors said no
2
APPROVAL FOR EXTENSION OF ‘RAYMOND REALTY EMPLOYEES STOCK OPTION PLAN 2025’ TO EMPLOYEES OF GROUP COMPANY(IES) INCLUDING ITS HOLDING / SUBSIDIARY / ASSOCIATE COMPANY(IES).
⚑ Passed only because promoters voted yes
Backed by 42% of shareholders other than promotersneeded 75%
17.74 L votes for, 24.62 L against · 62% of mutual funds and other big investors said no
3
IMPLEMENTATION OF RAYMOND REALTY EMPLOYEES STOCK OPTION PLAN 2025 THROUGH THE TRUST.
⚑ Passed only because promoters voted yes
Backed by 71% of shareholders other than promotersneeded 75%
29.89 L votes for, 12.47 L against · 31% of mutual funds and other big investors said no
4
AUTHORIZATION TO THE TRUST FOR SECONDARY ACQUISITION.
⚑ Passed only because promoters voted yes
Backed by 71% of shareholders other than promotersneeded 75%
29.91 L votes for, 12.45 L against · 31% of mutual funds and other big investors said no
5
APPROVAL FOR PROVISION OF MONEY BY THE COMPANY TO THE TRUST.
⚑ Passed only because promoters voted yes
Backed by 71% of shareholders other than promotersneeded 75%
29.90 L votes for, 12.46 L against · 31% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 50.9% between them · as of 2026-06-30
J K Investors (Bombay) Limited29.83%
J K Investo Trade (India) Limited12.43%
J K Helene Curtis Limited5.40%
Raymond Limited2.06%
Smt Sunitidevi Singhania Hospital Trust1.04%
Polar Investments Limited0.15%
J K Sports Foundation0.01%
Niharika Gautam Singhania0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.