RSWMConsumer Discretionary

RSWM Limited

Other Textile Products · ISIN INE611A01016 · BSE 500350 · NSE BE · FV ₹10
Last price
₹214
+1.41%today
What this company does

RSWM Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹1,161 cr of revenue in its latest quarter (Q1 FY27) and kept 1.7% of sales as profit.

RSWML produces fabrics dyed using advanced techniques that minimize water and chemical usage.
The Company is primarily the reported amounts of assets and liabilities, the transferring promised goods or services to the customer the Company estimates the expected cash flows by producing the best quality of yarns like synthetic, disclosures of contingent assets and liabilities at or to his designated agent.
In the report:
52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns45

How much profit it earns on the money it employs

Balance sheet19

How much it owes, and whether earnings cover the interest

Cash quality67

Whether reported profit actually arrives as cash

Growth & consistency38

Whether sales and profit have grown, and how steadily

Valuation76

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Profit up 135% vs last year
Promoters hold 56%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 1.7% net margin
! Low 5.8% return on equity
! Carries high debt (D/E 1.2)

What if I invest in RSWM?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 11% a year, it would become
₹21.24 lakh

The slider starts at 11%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹214 +1.41%
latest close · 2026-09-17
1-year return
-30.8%
52-wk low ₹19152-wk high ₹574
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.8Low
LowAverageHigh
P/B ratio0.74Below book
Below bookModerateHigh
EV / EBITDA6.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.8%Weak
WeakFairStrong ▸15%
Return on capital11.4%Fair
WeakFairStrong
Net margin1.7%Thin
ThinDecentStrong
EBITDA margin8.5%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.22High
LowModerateHigh ▸1
Interest cover1.8×Risky
RiskyOkayStrong ▸5×
Current ratio1.04Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,006 cr
Book value
₹289
EPS
₹4.17
latest quarter
Net debt
₹1,658 cr
owes more than its cash
Enterprise value
₹2,664 cr
EBITDA
₹396 cr
annualised
EBIT
₹240 cr
annualised
Operating margin
5.2%
Return on assets
2.2%
Earnings yield
7.81%
P/S
0.22
Sales / share
₹986.2
Tax rate
28.1%
Face value
₹10
Shares
4.7 cr
Working capital
₹61 cr
Current assets
₹1,581 cr
Current liabilities
₹1,519 cr
Delivery %
40.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹79₹129, midpoint ₹104

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,161 cr
Other Income₹9 cr
Total Income₹1,170 cr
Cost of Materials₹666 cr
Purchases of Stock-in-Trade₹62 cr
Inventory Change (±)₹-32 cr
Employee Benefit Expense₹144 cr
Finance Costs₹33 cr
Depreciation & Amortisation₹39 cr
Other Expenses₹231 cr
Total Expenses₹1,143 cr
Profit before Tax₹27 cr
Tax Expense₹8 cr
Share of JV / Associates₹2 L
Net Profit₹20 cr
Net margin on total income1.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹696 cr59.5%
Employee benefit expense₹144 cr12.3%
Finance costs₹33 cr2.8%
Depreciation & amortisation₹39 cr3.3%
Other expenses₹231 cr19.8%
Tax expense₹8 cr0.7%
Profit for the period₹20 cr1.7%
Total income ₹1,170 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,091 cr1,142 cr1,161 cr
Total income1,104 cr1,159 cr1,170 cr
Expenses1,090 cr1,141 cr1,143 cr
Profit before tax4 cr17 cr27 cr
Tax2 cr-17 cr8 cr
Net profit (owners' share)2 cr34 cr20 cr
Net margin (owners' share, on revenue)0.2%3.0%1.7%
EPS (₹)0.507.184.17
YoY (latest quarter): total income -1.0% · net profit +134.8%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹3,617 cr
Shareholder equity
₹1,361 cr
parent shareholders
Total debt
₹1,664 cr
Cash
₹5 cr
Cash flow · H1 FY26
Operating
₹301 cr
Investing
₹-38 cr
Financing
₹-268 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹5
ex 8 Sep 2023
ActionDetailEx-date
Dividend₹5 / share8 Sep 2023
Rights issue1:116 Dec 2022
Dividend₹25 / share29 Aug 2022
Dividend₹2 / share5 Sep 2018
Dividend₹12.5 / share19 Sep 2017
Dividend₹12.5 / share19 Sep 2016
Who owns it · 2026-06-30
No pledge
Promoter
55.7%
FII / Foreign
1.0%
DII / Domestic
0.5%
Retail / others
42.8%
Smart-money activity
Insider trades
BoughtRedrose Vanijya LLP · Promoter Group1.47 cr17 Feb 25
BoughtDREAMON COMMERCIAL PVT. LTD. · Promoter Group19.29 L · ₹40.3 cr19 Jun 23
BoughtRLJ FAMILY TRUSTEESHIP PRIVATE LIMITED (BEING TRUSTEE OF RAVI JHUNJHUNWALA FAMILY TRUST) · Promoter Group500 · ₹74,20927 Mar 23
Bulk / block deals
SoldGRAVITON RESEARCH CAPITAL LLP · NSE3.26 L @ ₹258.416 Aug 24
BoughtGRAVITON RESEARCH CAPITAL LLP · NSE3.26 L @ ₹258.096 Aug 24
SoldGRAVITON RESEARCH CAPITAL LLP · NSE2.66 L @ ₹245.6625 Jul 24
Stake changes
BoughtRedrose Vanijya LLP · promoter→ 31.14% · 1.47 cr17 Feb 25
BoughtRedrose Vanijya LLP · promoter→ 31.14% · 1.47 cr17 Feb 25
BoughtDreamon Commercial Private Limited · promoter→ 4.10% · 19.29 L19 Jun 23
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements (including Audited Consolidated Financial Statements) for the financial year ended 31st March, 2026 and the Report of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
9.24 L votes for, 310 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Shri Ravi Jhunjhunwala (DIN: 00060972), who retires by rotation and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
9.59 L votes for, 420 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Shri Arun Kumar Churiwal (DIN: 00001718), who retires by rotation and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
9.59 L votes for, 420 against · 0% of mutual funds and other big investors said no
4
Approval for formulation, adoption and implementation of RSWM Limited Employee Stock Option Plan 2026 and grant of employee stock options to the eligible employees of the company under this plan.
⚑ Passed only because promoters voted yes
Backed by 72% of shareholders other than promotersneeded 75%
6.87 L votes for, 2.73 L against · 100% of mutual funds and other big investors said no
5
Approval of RSWM Limited Employee Stock Option Plan 2026 and grant of stock options to the eligible employees of the company’s subsidiaries under this plan.
⚑ Passed only because promoters voted yes
Backed by 72% of shareholders other than promotersneeded 75%
6.87 L votes for, 2.73 L against · 100% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 35 named members
owning 55.7% between them · as of 2026-06-30
REDROSE VANIJYA LLP31.14%
MICROBASE LIMITED15.50%
MICROLIGHT INVESTMENTS LTD.4.61%
RAVI JHUNJHUNWALA1.29%
CORNHILL INVESTMENTS LIMITED0.84%
RIJU JHUNJHUNWALA0.80%
RITA JHUNJHUNWALA0.71%
AKUNTH TEXTILE PROCESSORS PRIVATE LIMITED0.59%
Business done with them
FY2025 · 8 of the group
The company paid ₹4 cr to companies in the promoter group last year — about 0.1% of its ₹4,826 cr revenue and received ₹1.6 L back from them.
RIJU JHUNJHUNWALA
Other payments to them · Refer Below
also owns 0.80% of the company
₹4 cr
company paid
SHEKHAR AGARWAL
Other payments to them · Refer Below
also owns 0.01% of the company
₹12.8 L
company paid
RAVI JHUNJHUNWALA
Other payments to them · Refer Below
also owns 1.29% of the company
₹4.5 L
company paid
PURVI VANIJYA NIYOJAN LTD
Provided services to them · Refer Below
₹0.77 L
company received
DREAMON COMMERCIAL PRIVATE LIMITED
Provided services to them · Refer Below
₹0.38 L
company received
Redrose Vanijya Private Limited
Provided services to them · Refer Below
also owns 31.14% of the company
₹0.31 L
company received
LNJ FINANCIAL SERVICES LIMITED
Provided services to them · Refer Below
₹0.12 L
company received
INVESTORS INDIA LIMITED
Provided services to them · Refer Below
₹0.03 L
company received

The company also transacted with 35 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹9 cr raised in Jun 2026 by selling shares to selected investors

As of Jun 2026, the company says it has spent 0% of what it set aside.

To infuse funds in wholly owned subsidiary company M/s LNJ Greenpet Private Limited towards financial by way of equity/debt for implementation of ongoing Bottle to Bottle Project
0%
of what was set aside
General Corporate Purpose
0%
of what was set aside

The rupee amounts in this company’s own breakdown don’t add up to the amount it says it raised — a common filing slip, where a table meant to be read in lakhs is entered as whole rupees. Rather than guess which is right, we show only the percentages, which are unaffected.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.