SAPPHIREConsumer Services

Sapphire Foods India Limited

Restaurants · ISIN INE806T01020 · BSE 543397 · NSE EQ · FV ₹2
Last price
₹233
+4.44%today
What this company does

Sapphire Foods India Limited operates in Restaurants, part of the Consumer Services sector. It booked ₹891 cr of revenue in its latest quarter (Q1 FY27) and kept 1.6% of sales as profit. It is the 5th largest of 9 Restaurants companies we track, by market value.

In the report:
49out of 100
Equitytale Health Score
Mixed

Healthier than 49% of companies in Consumer Services, on all six measures of filed financials. Each measure is ranked against the 25–46 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
59

At close. Not part of the score.

Profitability & returns27

How much profit it earns on the money it employs

Balance sheet48

How much it owes, and whether earnings cover the interest

Cash quality88

Whether reported profit actually arrives as cash

Growth & consistency38

Whether sales and profit have grown, and how steadily

Valuation33

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 15% vs last year
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 1.6% net margin
! Low 4.0% return on equity

What if I invest in SAPPHIRE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹233 +4.44%
latest close · 2026-09-17
52-wk low ₹17242 sessions so far52-wk high ₹259
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio132.5High
LowAverageHigh
P/B ratio5.39High
Below bookModerateHigh
EV / EBITDA12.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity4.0%Weak
WeakFairStrong ▸15%
Return on capital7.1%Weak
WeakFairStrong
Net margin1.6%Thin
ThinDecentStrong
EBITDA margin16.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover1.5×Risky
RiskyOkayStrong ▸5×
Current ratio0.63Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹7,496 cr
Book value
₹43
EPS
₹0.44
latest quarter
Net debt
₹-63 cr
more cash than debt
Enterprise value
₹7,433 cr
EBITDA
₹582 cr
annualised
EBIT
₹192 cr
annualised
Operating margin
5.4%
Return on assets
1.7%
Earnings yield
0.75%
P/S
2.10
Sales / share
₹110.9
Tax rate
13.3%
Face value
₹2
Shares
32.1 cr
Working capital
₹-199 cr
Current assets
₹338 cr
Current liabilities
₹538 cr
Delivery %
44.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹38₹51, midpoint ₹44

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹891 cr
Other Income₹6 cr
Total Income₹897 cr
Cost of Materials₹278 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹115 cr
Finance Costs₹32 cr
Depreciation & Amortisation₹97 cr
Other Expenses₹358 cr
Total Expenses₹880 cr
Profit before Tax₹16 cr
Tax Expense₹2 cr
Net Profit₹14 cr
Net margin on total income1.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹278 cr31.0%
Employee benefit expense₹115 cr12.9%
Finance costs₹32 cr3.6%
Depreciation & amortisation₹97 cr10.9%
Other expenses₹358 cr39.9%
Tax expense₹2 cr0.2%
Profit for the period₹14 cr1.6%
Total income ₹897 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue814 cr792 cr891 cr
Total income821 cr797 cr897 cr
Expenses813 cr800 cr880 cr
Profit before tax-3 cr-15 cr16 cr
Tax1 cr-3 cr2 cr
Net profit (owners' share)-5 cr-13 cr14 cr
Net margin (owners' share, on revenue)-0.6%-1.6%1.6%
EPS (₹)-0.15-0.390.44
YoY (latest quarter): total income +14.4% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹3,256 cr
Shareholder equity
₹1,391 cr
parent shareholders
Total debt
₹6 cr
Cash
₹68 cr
Cash flow · H1 FY26
Operating
₹212 cr
Investing
₹-89 cr
Financing
₹-124 cr
Peer comparison
Restaurants · by market value
CompanyPriceMarket capP/E
Jubilant Foodworks Limited₹480₹31,686 cr79.0
Devyani International Limited₹139₹17,077 cr288.6
Travel Food Services Limited₹1,232₹16,223 cr32.0
WESTLIFE FOODWORLD LIMITED₹549₹8,562 cr3,431.6
Sapphire Foods India Limitedthis company₹233₹7,496 cr132.5
Restaurant Brands Asia Limited₹96₹6,841 cr
Coffee Day Enterprises Limited₹31₹3,487 cr192.9
United Foodbrands Limited₹691₹2,700 cr218.6
Speciality Restaurants Limited₹139₹672 cr24.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.2/-5 Sep 2024
Who owns it · 2026-06-30
No pledge
Promoter
26.1%
FII / Foreign
25.3%
DII / Domestic
41.9%
Retail / others
6.8%
Promoter stake down 15.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldSanjay Purohit · Director9.03 L · ₹20.3 cr10 Sep 26
SoldSanjay Purohit · Director6.94 L · ₹15.9 cr3 Sep 26
BoughtBALKRISHNA CHATURVEDI · Employees/Designated Employees19,181 · ₹58.7 L23 Sep 25
Bulk / block deals
short · NSE11 Sep 26
short · NSE128 Aug 26
short · NSE226 Aug 26
Stake changes
SoldGIC Private Limited (GIC) on account of Government of the Monetary Authority of Singapore (MAS)→ 0.29% · 2.66 L30 Jul 26
SoldGIC Private Limited (GIC) on account of Government of Singapore (GOS)→ 2.32% · 20.85 L30 Jul 26
BoughtMirae Asset Mutual Fund→ 6.34% · 33.50 L16 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 26 Mar 2026
See the official result
1
Appointment of Mr. Kushal Agarwal (DIN: 11528795) as Non-Executive Nominee Director of the Company.
Promoters had a personal stake in this
Backed by 99% of shareholders other than promotersneeded 50%
19.04 cr votes for, 11.50 L against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 26.1% between them · as of 2026-06-30
Sapphire Foods Mauritius Limited23.81%
Sagista Realty Advisors Private Limited (Trustee of QSR Management Trust)2.25%
Arinjaya (Mauritius) Ltdno shares
Karikala (Mauritius) Limitedno shares
KFCH Restaurants Private Limitedno shares
Newquest Asia Fund IV (Singapore) Pte Ltdno shares
Sagista Realty Advisors Private Limitedno shares
Samara Capital Management Limitedno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.