VAKRANGEEInformation Technology

Vakrangee Limited

IT Enabled Services · ISIN INE051B01021 · BSE 511431 · NSE EQ · FV ₹1
Last price
₹5
0.00%today
What this company does

Vakrangee Limited operates in IT Enabled Services, part of the Information Technology sector. It booked ₹56 cr of revenue in its latest quarter (Q1 FY27) and kept 4.7% of sales as profit.

Company Overview Incorporated in 1990, Vakrangee Limited has emerged as one of India's largest Last Mile Distribution Platforms, powered by a unique "phygital" ecosystem that seamlessly integrates its extensive physical network with robust digital capabilities.
Their stated vision

to be all essential services across every corner credit sales net of returns).

Their stated mission

to empower communities and drive inclusive growth.

In the report:
56out of 100
Equitytale Health Score
Mixed

Healthier than 56% of companies in Information Technology, on all six measures of filed financials. Each measure is ranked against the 67–123 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
22

At close. Not part of the score.

Profitability & returns27

How much profit it earns on the money it employs

Balance sheet62

How much it owes, and whether earnings cover the interest

Cash quality79

Whether reported profit actually arrives as cash

Growth & consistency73

Whether sales and profit have grown, and how steadily

Valuation27

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 40%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 4.7% net margin
! Sales down 19% vs last year
! Profit down 18% vs last year
! Low 4.9% return on equity

What if I invest in VAKRANGEE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 2% a year, it would become
₹13.28 lakh

The slider starts at 2%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹5 0.00%
latest close · 2026-09-17
1-year return
-87.0%
52-wk low ₹552-wk high ₹47
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio65.6High
LowAverageHigh
P/B ratio2.66Moderate
Below bookModerateHigh
EV / EBITDA15.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity4.9%Weak
WeakFairStrong ▸15%
Return on capital6.6%Weak
WeakFairStrong
Net margin4.7%Thin
ThinDecentStrong
EBITDA margin15.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.02Comfortable
LowModerateHigh ▸1
Interest cover10.5×Strong
RiskyOkayStrong ▸5×
Current ratio1.81Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹569 cr
Book value
₹2
EPS
₹0.02
latest quarter
Net debt
₹-37 cr
more cash than debt
Enterprise value
₹532 cr
EBITDA
₹34 cr
annualised
EBIT
₹16 cr
annualised
Operating margin
7.2%
Return on assets
3.4%
Earnings yield
1.52%
P/S
2.54
Sales / share
₹2.1
Tax rate
38.5%
Face value
₹1
Shares
108.3 cr
Working capital
₹53 cr
Current assets
₹119 cr
Current liabilities
₹65 cr
Delivery %
60.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹2₹3, midpoint ₹2

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹56 cr
Other Income₹2 cr
Total Income₹58 cr
Cost of Materials₹1 cr
Purchases of Stock-in-Trade₹34 cr
Inventory Change (±)₹-14.4 L
Employee Benefit Expense₹10 cr
Finance Costs₹38.5 L
Depreciation & Amortisation₹5 cr
Other Expenses₹5 cr
Total Expenses₹54 cr
Exceptional Items₹-2.3 L
Profit before Tax₹4 cr
Tax Expense₹1 cr
Net Profit₹2 cr
Net margin on total income3.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹35 cr60.1%
Employee benefit expense₹10 cr16.6%
Finance costs₹38.5 L0.7%
Depreciation & amortisation₹5 cr7.8%
Other expenses₹5 cr8.4%
Tax expense₹1 cr2.4%
Profit for the period₹2 cr3.9%
Total income ₹58 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue60 cr57 cr56 cr
Total income62 cr59 cr58 cr
Expenses57 cr57 cr54 cr
Profit before tax4 cr2 cr4 cr
Tax1 cr57.3 L1 cr
Net profit (owners' share)3 cr2 cr3 cr
Net margin (owners' share, on revenue)5.3%3.6%4.7%
EPS (₹)0.030.010.02
YoY (latest quarter): total income -17.7% · net profit -17.9%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹312 cr
Shareholder equity
₹214 cr
parent shareholders
Total debt
₹4 cr
Cash
₹41 cr
Cash flow · H1 FY26
Operating
₹20 cr
Investing
₹-7 cr
Financing
₹-50.7 L
Peer comparison
IT Enabled Services · by market value
CompanyPriceMarket capP/E
L&T Technology Services Limited₹3,324₹35,238 cr25.1
Tata Technologies Limited₹759₹30,809 cr42.6
Inventurus Knowledge Solutions Limited₹1,729₹29,538 cr37.4
Netweb Technologies India Limited₹4,579₹26,070 cr76.4
Affle 3i Limited₹1,546₹21,734 cr42.3
SAGILITY LIMITED₹45₹20,851 cr24.2
Black Box Limited₹766₹13,611 cr60.8
Amagi Media Labs Limited₹574₹12,425 cr96.4
E2E Networks Limited₹604₹12,424 cr70.6
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.05
ex 20 Sep 2024
ActionDetailEx-date
Dividend₹0.05 / share20 Sep 2024
Dividend₹0.05 / share1 Sep 2023
Dividend₹0.05 / share22 Sep 2022
Dividend₹0.1 / share20 Aug 2021
Dividend₹0.25 / share24 Sep 2020
Dividend₹0.25 / share19 Sep 2019
Who owns it · 2026-06-30
No pledge
Promoter
40.0%
FII / Foreign
0.3%
DII / Domestic
4.0%
Retail / others
55.6%
Promoter stake down 2.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldLalit Nandwana · Employees/Designated Employees29,536 · ₹11.3 L7 Feb 22
SoldLalit Nandwana · Employees/Designated Employees40,000 · ₹15.7 L2 Feb 22
BoughtShreemat Pandey · Employees/Designated Employees47,000 · ₹18.9 L14 Oct 21
Bulk / block deals
SoldISHARES MSCI INDIA SMALL-CAP ETF · NSE61.09 L @ ₹8.9619 Sep 25
short · NSE1.26 L19 Feb 25
short · NSE217 Feb 25
Stake changes
BoughtMrs. Jyoti Dinesh Nandwana · promoter→ 4.76% · 3.41 cr17 Jun 25
BoughtMrs. Jyoti Dinesh Nandwana · promoter→ 4.76% · 3.41 cr17 Jun 25
BoughtJyoti Nandwana · promoter→ 1.62% · 1.75 cr3 Jun 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2025
See the official result
1
To receive, consider, approve and adopt the Audited Financial Statements (Standalone & Consolidated) of the Company for the financial year ended March 31, 2025, together with the Report of Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
9.16 cr votes for, 31,347 against · 0% of mutual funds and other big investors said no
2
To re-appoint Ms. Divya Dinesh Nandwana (DIN: 08085537), who retires by rotation and being eligible, offers herself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
9.16 cr votes for, 82,132 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Mr. H C Mittal (DIN: 08797386), designated as Non-executive Independent Director of the Company for a second term
Backed by 100% of shareholders other than promotersneeded 75%
9.16 cr votes for, 76,570 against · 0% of mutual funds and other big investors said no
4
Appointment of Mrs. Kalpana Srinivasan, Practicing Company Secretary, as the Secretarial Auditor of the Company for a term of five consecutive years from the Financial Year 2026 to the Financial Year 2030
Backed by 100% of shareholders other than promotersneeded 50%
9.16 cr votes for, 50,759 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 6 named members
owning 40.0% between them · as of 2026-06-30
VAKRANGEE HOLDINGS PRIVATE LIMITED23.17%
NJD CAPITAL PRIVATE LIMITED12.10%
JYOTI NANDWANA4.76%
DINESH NANDWANA0.02%
DIVYA DINESH NANDWANAno shares
VEDANT DINESH NANDWANAno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.