VAKRANGEEInformation Technology

Vakrangee Limited

IT Enabled Services · ISIN INE051B01021 · BSE 511431 · NSE EQ · FV ₹1
Last price
₹6
+0.54%today
What this company does

Vakrangee Limited operates in IT Enabled Services, part of the Information Technology sector. It booked ₹62 cr of revenue in its latest quarter (Q2 FY27) and kept 4.9% of sales as profit.

“Company Overview Incorporated in 1990, Vakrangee Limited has emerged as one of India's largest Last Mile Distribution Platforms, powered by a unique "phygital" ecosystem that seamlessly integrates its extensive physical network with robust digital capabilities.”
Their stated vision

“to be all essential services across every corner credit sales net of returns).”

Their stated mission

“to empower communities and drive inclusive growth.”

In the report:
56out of 100
Equitytale Health Score
Mixed

Healthier than 56% of companies in Information Technology, on all six measures of filed financials. Each measure is ranked against the 67–127 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns29

How much profit it earns on the money it employs

Balance sheet60

How much it owes, and whether earnings cover the interest

Cash quality79

Whether reported profit actually arrives as cash

Growth & consistency74

Whether sales and profit have grown, and how steadily

Valuation28

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Profit up 6% vs last year
✓ Promoters hold 40%
✓ No promoter shares pledged
✓ Virtually debt-free
✓ Turns profit into real cash
Watch-outs
! Thin 4.9% net margin
! Sales down 11% vs last year
! Low 5.5% return on equity

What if I invest in VAKRANGEE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 2% a year, it would become
₹13.28 lakh

The slider starts at 2%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹6▲ +0.54%
latest close · 2026-11-04
1-year return
-87.1%
52-wk low ₹552-wk high ₹47
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio46.9High
LowAverageHigh
P/B ratio2.79Moderate
Below bookModerateHigh
EV / EBITDA15.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.5%Weak
WeakFairStrong ▸15%
Return on capital7.6%Weak
WeakFairStrong
Net margin4.9%Thin
ThinDecentStrong
EBITDA margin15.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.02Comfortable
LowModerateHigh ▸1
Interest cover9.7×Strong
RiskyOkayStrong ▸5×
Current ratio1.75Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹610 cr
Book value
₹2
EPS
₹0.03
latest quarter
Net debt
₹-29 cr
more cash than debt
Enterprise value
₹581 cr
EBITDA
₹38 cr
annualised
EBIT
₹19 cr
annualised
Operating margin
7.8%
Return on assets
3.8%
Earnings yield
2.13%
P/S
2.47
Sales / share
₹2.3
Tax rate
36.7%
Face value
₹1
Shares
108.4 cr
Working capital
₹53 cr
Current assets
₹123 cr
Current liabilities
₹71 cr
Delivery %
51.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹1–₹3, midpoint ₹2

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹62 cr
Other Income₹2 cr
Total Income₹64 cr
Cost of Materials₹7 cr
Purchases of Stock-in-Trade₹33 cr
Inventory Change (±)₹-82.3 L
Employee Benefit Expense₹10 cr
Finance Costs₹49.6 L
Depreciation & Amortisation₹5 cr
Other Expenses₹5 cr
Total Expenses₹60 cr
Exceptional Items₹-2.6 L
Profit before Tax₹4 cr
Tax Expense₹2 cr
Net Profit₹3 cr
Net margin on total income4.3%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹40 cr61.9%
Employee benefit expense₹10 cr15.4%
Finance costs₹49.6 L0.8%
Depreciation & amortisation₹5 cr7.2%
Other expenses₹5 cr7.9%
Tax expense₹2 cr2.5%
Profit for the period₹3 cr4.3%
Total income ₹64 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue57 cr56 cr62 cr
Total income59 cr58 cr64 cr
Expenses57 cr54 cr60 cr
Profit before tax2 cr4 cr4 cr
Tax57.3 L1 cr2 cr
Net profit (owners' share)2 cr3 cr3 cr
Net margin (owners' share, on revenue)3.6%4.7%4.9%
EPS (₹)0.010.020.03
YoY (latest quarter): total income -9.2% · net profit +5.9%
Balance sheet & cash flow · as of Sep 2026
Debt-free
Total assets
₹322 cr
Shareholder equity
₹218 cr
parent shareholders
Total debt
₹4 cr
Cash
₹34 cr
Cash flow · H1 FY27
Operating
₹2 cr
Investing
₹-9 cr
Financing
₹-76.5 L
Peer comparison
IT Enabled Services · by market value
CompanyPriceMarket capP/E
L&T Technology Services Limited₹4,224₹44,774 cr29.5
Inventurus Knowledge Solutions Limited₹1,730₹29,555 cr37.4
Tata Technologies Limited₹648₹26,306 cr38.4
Netweb Technologies India Limited₹4,088₹23,276 cr43.4
Affle 3i Limited₹1,583₹22,270 cr42.9
SAGILITY LIMITED₹42₹19,812 cr17.4
Black Box Limited₹798₹14,168 cr63.3
Amagi Media Labs Limited₹564₹12,209 cr94.7
Cyient Limited₹1,139₹11,939 cr24.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
—
trailing 12 months
Dividend / share (TTM)
—
Last dividend
₹0.05
ex 20 Sep 2024
ActionDetailEx-date
Dividend₹0.05 / share20 Sep 2024
Dividend₹0.05 / share1 Sep 2023
Dividend₹0.05 / share22 Sep 2022
Dividend₹0.1 / share20 Aug 2021
Dividend₹0.25 / share24 Sep 2020
Dividend₹0.25 / share19 Sep 2019
Who owns it · 2026-09-30
No pledge
Promoter
40.0%
FII / Foreign
0.3%
DII / Domestic
4.0%
Retail / others
55.6%
Promoter stake down 2.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldLalit Nandwana · Employees/Designated Employees29,536 · ₹11.3 L7 Feb 22
SoldLalit Nandwana · Employees/Designated Employees40,000 · ₹15.7 L2 Feb 22
BoughtShreemat Pandey · Employees/Designated Employees47,000 · ₹18.9 L14 Oct 21
Bulk / block deals
SoldISHARES MSCI INDIA SMALL-CAP ETF · NSE61.09 L @ ₹8.9619 Sep 25
short— · NSE1.26 L19 Feb 25
short— · NSE217 Feb 25
Stake changes
BoughtMrs. Jyoti Dinesh Nandwana · promoter→ 4.76% · 3.41 cr17 Jun 25
BoughtMrs. Jyoti Dinesh Nandwana · promoter→ 4.76% · 3.41 cr17 Jun 25
BoughtJyoti Nandwana · promoter→ 1.62% · 1.75 cr3 Jun 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 23 Sep 2026
See the official result
1
To receive, consider, approve and adopt the Audited Financial Statements (Standalone & Consolidated) of the Company for the financial year ended March 31, 2026, together with the Report of Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
7.19 cr votes for, 10,578 against · 0% of mutual funds and other big investors said no
2
To re-appoint Mr. Vedant Dinesh Nandwana (DIN: 08420950), who retires by rotation and being eligible, offers himself for re-appointment
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
7.18 cr votes for, 2.27 L against · 0% of mutual funds and other big investors said no
3
Alteration of the Object Clause in the Memorandum of Association of the Company
Backed by 100% of shareholders other than promotersneeded 75%
7.20 cr votes for, 14,031 against · 0% of mutual funds and other big investors said no
4
Approval of Material Related Party Transactions of the Company with VL E-Governance & IT Solutions Limited
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
7.20 cr votes for, 8,086 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 6 named members
owning 40.0% between them · as of 2026-09-30
VAKRANGEE HOLDINGS PRIVATE LIMITED23.16%
NJD CAPITAL PRIVATE LIMITED12.10%
JYOTI NANDWANA4.76%
DINESH NANDWANA0.02%
DIVYA DINESH NANDWANAno shares
VEDANT DINESH NANDWANAno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.