Yuken India Limited
Yuken India Limited operates in Compressors, Pumps & Diesel Engines, part of the Industrials sector. It booked ₹134 cr of revenue in its latest quarter (Q1 FY27) and kept 3.9% of sales as profit.
| Segment | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|
| Hydraulic Business | 319 | 366 | 392 | 407 | 81% → 81% |
| Foundry Business | 74 | 85 | 94 | 89 | 19% → 18% |
| Other Income | — | — | — | 4 | 1% |
| Total | 393 | 451 | 486 | 499 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
“The Company manufactures a wide range of vane pumps, piston pumps, gear pumps, pressure controls, flow controls, directional controls, modular control valves, servo valves, custom built/standard hydraulic systems and chip compactor.”
“The Company is engaged in the business of manufacturing hydraulic pumps and power units, which constitutes its single reportable segment.”
“The Company is primarily exposed to market risk, credit risk and liquidity risk arising out of operations.”
Healthier than 47% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 129–290 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 74
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in YUKEN?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹134 cr |
| Other Income | ₹1 cr |
| Total Income | ₹135 cr |
| Cost of Materials | ₹62 cr |
| Purchases of Stock-in-Trade | ₹10 cr |
| Inventory Change (±) | ₹-7 cr |
| Employee Benefit Expense | ₹18 cr |
| Finance Costs | ₹3 cr |
| Depreciation & Amortisation | ₹6 cr |
| Other Expenses | ₹36 cr |
| Total Expenses | ₹128 cr |
| Profit before Tax | ₹7 cr |
| Tax Expense | ₹2 cr |
| Share of JV / Associates | ₹-30.3 L |
| Net Profit | ₹5 cr |
| Net margin on total income | 3.8% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 112 cr | 133 cr | 134 cr |
| Total income | 113 cr | 134 cr | 135 cr |
| Expenses | 111 cr | 126 cr | 128 cr |
| Profit before tax | 2 cr | 8 cr | 7 cr |
| Tax | 2 cr | 2 cr | 2 cr |
| Net profit (owners' share) | -51.1 L | 6 cr | 5 cr |
| Net margin (owners' share, on revenue) | -0.5% | 4.4% | 3.9% |
| EPS (₹) | -0.38 | 4.28 | 3.84 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Cummins India Limited | ₹5,020 | ₹1.39 L cr | 57.1 | 28.8% | 17.8% | — |
| Kirloskar Oil Engines Limited | ₹2,121 | ₹30,834 cr | 67.8 | 12.6% | 5.7% | — |
| Elgi Equipments Limited | ₹593 | ₹18,802 cr | 45.2 | 18.5% | 9.7% | — |
| Kirloskar Brothers Limited | ₹1,771 | ₹14,078 cr | 52.8 | 10.8% | 6.0% | — |
| Ksb Limited | ₹778 | ₹13,534 cr | 59.1 | 13.5% | 8.3% | — |
| Ingersoll Rand (India) Limited | ₹4,225 | ₹13,339 cr | 47.3 | 45.8% | 18.6% | — |
| Shakti Pumps (India) Limited | ₹464 | ₹5,727 cr | 27.8 | 12.1% | 6.0% | — |
| Kirloskar Pneumatic Company Limited | ₹694 | ₹4,510 cr | 33.7 | 10.7% | 11.0% | — |
| Swaraj Engines Limited | ₹3,553 | ₹4,317 cr | 19.4 | 45.4% | 9.4% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹1.5 / share | 28 Aug 2026 |
| Dividend | ₹1.5 / share | 29 Aug 2025 |
| Dividend | ₹1.5 / share | 28 Aug 2024 |
| Dividend | ₹0.8 / share | 6 Sep 2023 |
| Dividend | ₹0.8 / share | 5 Sep 2022 |
| Dividend | ₹0.6 / share | 3 Sep 2021 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.
The company has not broken this money down into purposes in its filing for Jun 2026, so there is nothing to measure it against yet.
Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing