BOMDYEINGConsumer Discretionary

Bombay Dyeing & Mfg Company Limited

Other Textile Products · ISIN INE032A01023 · BSE 500020 · NSE EQ · FV ₹2
Last price
₹108
+0.36%today
What this company does

Bombay Dyeing & Mfg Company Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹411 cr of revenue in its latest quarter (Q1 FY27) and kept 1.7% of sales as profit.

In the report:
45out of 100
Equitytale Health Score
Mixed

Healthier than 45% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
33

At close. Not part of the score.

Profitability & returns24

How much profit it earns on the money it employs

Balance sheet78

How much it owes, and whether earnings cover the interest

Cash quality30

Whether reported profit actually arrives as cash

Growth & consistency25

Whether sales and profit have grown, and how steadily

Valuation34

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 9% vs last year
Promoters hold 54%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Thin 1.7% net margin
! Profit down 49% vs last year
! Low 1.2% return on equity
! Operating cash flow is negative

What if I invest in BOMDYEING?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹108 +0.36%
latest close · 2026-09-17
1-year return
+27.4%
52-wk low ₹8152-wk high ₹140
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio79.1High
LowAverageHigh
P/B ratio0.97Below book
Below bookModerateHigh
EV / EBITDA25.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity1.2%Weak
WeakFairStrong ▸15%
Return on capital2.3%Weak
WeakFairStrong
Net margin1.7%Thin
ThinDecentStrong
EBITDA margin5.3%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover4.8×Okay
RiskyOkayStrong ▸5×
Current ratio2.59Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,221 cr
Book value
₹111
EPS
₹0.34
latest quarter
Net debt
₹-19 cr
more cash than debt
Enterprise value
₹2,202 cr
EBITDA
₹88 cr
annualised
EBIT
₹53 cr
annualised
Operating margin
3.2%
Return on assets
1.0%
Earnings yield
1.26%
P/S
1.35
Sales / share
₹79.6
Tax rate
31.7%
Face value
₹2
Shares
20.7 cr
Working capital
₹1,057 cr
Current assets
₹1,720 cr
Current liabilities
₹663 cr
Delivery %
38.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹23₹57, midpoint ₹40

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹411 cr
Other Income₹23 cr
Total Income₹434 cr
Cost of Materials₹357 cr
Purchases of Stock-in-Trade₹9 cr
Inventory Change (±)₹-159 cr
Employee Benefit Expense₹20 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹9 cr
Other Expenses₹184 cr
Total Expenses₹423 cr
Exceptional Items₹-66 L
Profit before Tax₹10 cr
Tax Expense₹3 cr
Net Profit₹7 cr
Net margin on total income1.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹207 cr47.8%
Employee benefit expense₹20 cr4.5%
Finance costs₹3 cr0.6%
Depreciation & amortisation₹9 cr2.0%
Other expenses₹184 cr42.6%
Tax expense₹3 cr0.8%
Profit for the period₹7 cr1.6%
Total income ₹434 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue324 cr396 cr411 cr
Total income351 cr438 cr434 cr
Expenses362 cr409 cr423 cr
Profit before tax-13 cr28 cr10 cr
Tax-3 cr7 cr3 cr
Net profit (owners' share)-10 cr21 cr7 cr
Net margin (owners' share, on revenue)-3.0%5.3%1.7%
EPS (₹)-0.481.020.34
YoY (latest quarter): total income +4.7% · net profit -48.7%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹2,963 cr
Shareholder equity
₹2,285 cr
parent shareholders
Total debt
₹3 cr
Cash
₹22 cr
Cash flow · H1 FY26
Operating
₹-43 cr
Investing
₹51 cr
Financing
₹-32 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.37%
trailing 12 months
Dividend / share (TTM)
₹0.4
Last dividend
₹0.4
ex 31 Jul 2026
ActionDetailEx-date
Dividend₹0.4 / share31 Jul 2026
Dividend₹1.2 / share6 Aug 2025
Dividend₹1.2 / share7 Aug 2024
Dividend₹0.2 / share8 Jul 2020
Dividend₹1.5 / share25 Jul 2019
Dividend₹1 / share19 Jul 2018
Who owns it · 2026-06-30
No pledge
Promoter
53.6%
FII / Foreign
0.9%
DII / Domestic
1.0%
Retail / others
44.5%
Smart-money activity
Insider trades
SoldJer Mavis Settlement No.II · Promoter Group38,800 · ₹83.2 L6 Dec 24
BoughtBAYMANCO INVESTMENTS LIMITED · Promoters38,800 · ₹83.2 L6 Dec 24
BoughtBAYMANCO INVESTMENTS LIMITED · Promoters15,000 · ₹32.1 L27 Sep 24
Bulk / block deals
short · NSE115 Sep 26
short · NSE9,00028 Aug 26
short · NSE15022 Jul 26
Stake changes
BoughtBaymanco Investments Limited · promoter→ 28.71% · 56.00 L3 Jun 25
SoldThe Bombay Burmah Trading Corporation, Limited · promoter→ 14.33% · 56.00 L3 Jun 25
BoughtBaymanco Investment Limited · promoter→ 25.56% · 54.70 L19 Jan 21
Promoter pledges
ReleasedKotak Securities Ltd.6.40 L · 0.31% held2 Jul 18
ReleasedIDBI Bank46.63 L · 2.26% held28 Oct 16
ReleasedAxis Bank Ltd10.50 L · 0.51% held4 Oct 16
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 7 Aug 2026
See the official result
1
To receive, consider and adopt: a. The Audited Standalone Financial Statements of the Company for the Financial Year ended 31st March, 2026, together with the Reports of the Board of Directors and the Auditors thereon; and, b. The Audited Consolidated Financial Statements of the Company for the Financial Year ended 31st March, 2026, together with the Report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
12.47 L votes for, 151 against · 0% of mutual funds and other big investors said no
2
To declare dividend on Preference Shares for the financial year ended 31st March, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
12.45 L votes for, 1,502 against · 0% of mutual funds and other big investors said no
3
To declare dividend on Equity Shares for the financial year ended 31st March, 2026
Backed by 100% of shareholders other than promotersneeded 50%
12.47 L votes for, 151 against · 0% of mutual funds and other big investors said no
4
To appoint a Director in place of Dr. (Mrs.) Minnie Aarasp Bodhanwala (DIN: 00422067), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and being eligible, offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
12.44 L votes for, 2,888 against · 0% of mutual funds and other big investors said no
7
Re-appointment of Mr. Rajesh Kumar Batra (DIN: 00020764) as the Non-Executive Independent Director for a second term of five consecutive years on the Board of the Company and continuation of the Directorship post attaining the age of 75 years.
⚑ Passed only because promoters voted yes
Backed by 32% of shareholders other than promotersneeded 75%
4.01 L votes for, 8.46 L against · 73% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 118 named members
owning 53.6% between them · as of 2026-06-30
Baymanco Investments Limited28.81%
The Bombay Burmah Trading Corporation Limited14.33%
Ben Nevis Investments Mauritius Ltd4.98%
Naira Holdings Limited1.33%
Naperol Investments Limited0.92%
Diana Wadia0.67%
NESS NUSLI WADIA0.59%
Estate of Smt Bachoobai Woronzow0.39%
Business done with them
FY2026 · 2 of the group
The company paid ₹0 cr to companies in the promoter group last year — about 0.0% of its ₹1,460 cr revenue.
Baymanco Investments Ltd.
Identification Number Of Foreign Related Party In Country Of Incorporation Or Residence · None
also owns 28.81% of the company
₹1.4 L
company received
Associated Biscuits International Limited
Identification Number Of Foreign Related Party In Country Of Incorporation Or Residence · Payment of Arranger Fees
₹0.7 L
company received

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.