COUNCODOSConsumer Discretionary

Country Condo's Limited

Residential, Commercial Projects · ISIN INE695B01025 · BSE 531624 · NSE BE · FV ₹1
Last price
₹6
-2.47%today
What this company does

Country Condo's Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹4 cr of revenue in its latest quarter (Q1 FY27) and kept 3.9% of sales as profit.

In the report:
50out of 100
Equitytale Health Score
Mixed

Healthier than 50% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns30

How much profit it earns on the money it employs

Balance sheet92

How much it owes, and whether earnings cover the interest

Cash quality31

Whether reported profit actually arrives as cash

Growth & consistency40

Whether sales and profit have grown, and how steadily

Valuation24

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 16% vs last year
Profit up 14% vs last year
Promoters hold 54%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 3.9% net margin
! Low 2.5% return on equity

What if I invest in COUNCODOS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹6 -2.47%
latest close · 2026-09-17
1-year return
+122.1%
52-wk low ₹352-wk high ₹9
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio79.1High
LowAverageHigh
P/B ratio1.91Moderate
Below bookModerateHigh
EV / EBITDA51.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity2.5%Weak
WeakFairStrong ▸15%
Return on capital3.3%Weak
WeakFairStrong
Net margin3.9%Thin
ThinDecentStrong
EBITDA margin5.7%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Current ratio2.30Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹49 cr
Book value
₹3
EPS
₹0.02
latest quarter
Net debt
₹-79.3 L
more cash than debt
Enterprise value
₹48 cr
EBITDA
₹93.6 L
annualised
EBIT
₹83.6 L
annualised
Operating margin
5.1%
Return on assets
1.4%
Earnings yield
1.26%
P/S
2.99
Sales / share
₹2.1
Tax rate
24.4%
Face value
₹1
Shares
7.8 cr
Working capital
₹25 cr
Current assets
₹44 cr
Current liabilities
₹19 cr
Delivery %
70.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹2₹2, midpoint ₹2

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹4 cr
Other Income₹0 cr
Total Income₹4 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹53.7 L
Inventory Change (±)₹-56.2 L
Employee Benefit Expense₹1 cr
Finance Costs₹0 cr
Depreciation & Amortisation₹2.5 L
Other Expenses₹3 cr
Total Expenses₹4 cr
Profit before Tax₹20.9 L
Tax Expense₹5.1 L
Net Profit₹15.8 L
Net margin on total income3.9%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹1 cr26.2%
Depreciation & amortisation₹2.5 L0.6%
Other expenses₹3 cr68.1%
Tax expense₹5.1 L1.2%
Profit for the period₹15.8 L3.9%
Total income ₹4 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue4 cr4 cr4 cr
Total income4 cr4 cr4 cr
Expenses4 cr3 cr4 cr
Profit before tax9.9 L30.1 L20.9 L
Tax2.9 L12.2 L5.1 L
Net profit (owners' share)7 L17.9 L15.8 L
Net margin (owners' share, on revenue)1.6%4.9%3.9%
EPS (₹)0.010.020.02
YoY (latest quarter): total income +15.8% · net profit +14.4%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹45 cr
Shareholder equity
₹26 cr
parent shareholders
Total debt
₹0 cr
Cash
₹79.3 L
Cash flow · H1 FY26
Operating
₹60 L
Investing
₹-1.3 L
Financing
₹-3.6 L
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
53.9%
FII / Foreign
0.1%
DII / Domestic
Retail / others
46.0%
Smart-money activity
Insider trades
BoughtY RAJEEV REDDY · Key Managerial Personnel9.52 L · ₹29.3 L6 Jul 15
BoughtY RAJEEV REDDY · Key Managerial Personnel9.52 L · ₹29.3 L6 Jul 15
Bulk / block deals
BoughtAMIT KUMAR JAIN · NSE4.29 L @ ₹7.5314 Jul 26
SoldAMIT KUMAR JAIN · NSE3.49 L @ ₹7.5314 Jul 26
SoldSOLNKI RANVIRSINH RAMUBHA · NSE4.54 L @ ₹6.721 Mar 25
Stake changes
BoughtY. Rajeev Reddy · promoter→ 50.06% · 15.87 L7 Jul 15
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company for the FY ended March 31, 2025, the Reports of the Board of Directors and the report of Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
29.34 L votes for, 1,538 against
2
To appoint a director in place of Sri Y. Varun Reddy (DIN: 01905757), Director who retires by rotation and being eligible offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
29.34 L votes for, 1,549 against
3
To Re-appoint Sri Peethala Krupavaram (DIN: 08197063) as Independent Director of the Company for a second term up to 5 consecutive years, not liable to retire by rotation
Backed by 100% of shareholders other than promotersneeded 75%
29.33 L votes for, 2,214 against
4
To Re-appoint Sri Korlepara Sriram Chandra Murthy (DIN: 08197054) as Independent Director of the Company for a second term up to 5 consecutive years, not liable to retire by rotation
Backed by 100% of shareholders other than promotersneeded 75%
29.33 L votes for, 2,214 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 53.9% between them · as of 2026-06-30
YERAGUDI RAJEEV REDDY51.17%
VARUN REDDY YEDAGURI1.40%
SIDDHARTH REDDY YEDAGURI1.27%
NIKHILA YEDAGURI REDDY0.01%
YEDAGURI MANJULA REDDY0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.