DAMODARINDConsumer Discretionary

Damodar Industries Limited

Other Textile Products · ISIN INE497D01022 · BSE 521220 · NSE BE · FV ₹5
Last price
₹28
-2.34%today
What this company does

Damodar Industries Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹153 cr of revenue in its latest quarter (Q1 FY27) and kept 1.8% of sales as profit.

Damodar Industries Limited is one of India's leading manufacturers of high-quality cotton, melange, specialty, slub, multi- blend and value-added yarns catering to the domestic as well as international markets. Backed by over four decades of industry experience, the Company has established a strong reputation for product quality, innovation and customer-centric solutions.
In the report:
60out of 100
Equitytale Health Score
Mixed

Healthier than 60% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns50

How much profit it earns on the money it employs

Balance sheet22

How much it owes, and whether earnings cover the interest

Cash quality95

Whether reported profit actually arrives as cash

Growth & consistency60

Whether sales and profit have grown, and how steadily

Valuation91

What today's price implies, against our models or its peers

Governance & risk62

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 48% vs last year
Profit up 16% vs last year
Promoters hold 70%
Turns profit into real cash
Watch-outs
! Thin 1.8% net margin
! 31.9% of promoter stake pledged
! Low 7.3% return on equity
! Carries high debt (D/E 1.1)

What if I invest in DAMODARIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹28 -2.34%
latest close · 2026-09-17
1-year return
-33.2%
52-wk low ₹2752-wk high ₹79
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio6.0Low
LowAverageHigh
P/B ratio0.43Below book
Below bookModerateHigh
EV / EBITDA5.2Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity7.3%Weak
WeakFairStrong ▸15%
Return on capital13.7%Fair
WeakFairStrong
Net margin1.8%Thin
ThinDecentStrong
EBITDA margin7.3%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.13High
LowModerateHigh ▸1
Interest cover1.7×Risky
RiskyOkayStrong ▸5×
Current ratio1.41Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹64 cr
Book value
₹63
EPS
₹1.15
latest quarter
Net debt
₹167 cr
owes more than its cash
Enterprise value
₹231 cr
EBITDA
₹45 cr
annualised
EBIT
₹27 cr
annualised
Operating margin
4.4%
Return on assets
3.1%
Earnings yield
16.70%
P/S
0.10
Sales / share
₹262.4
Tax rate
0.0%
Face value
₹5
Shares
2.3 cr
Working capital
₹59 cr
Current assets
₹203 cr
Current liabilities
₹144 cr
Delivery %
58.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 12% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹40₹45, midpoint ₹42

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹153 cr
Other Income₹-6.8 L
Total Income₹153 cr
Cost of Materials₹110 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹15 cr
Employee Benefit Expense₹6 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹10 cr
Total Expenses₹150 cr
Profit before Tax₹3 cr
Tax Expense₹0 cr
Net Profit₹3 cr
Net margin on total income1.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹125 cr81.8%
Employee benefit expense₹6 cr4.0%
Finance costs₹4 cr2.7%
Depreciation & amortisation₹4 cr2.9%
Other expenses₹10 cr6.9%
Profit for the period₹3 cr1.8%
Total income ₹153 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue93 cr112 cr153 cr
Total income94 cr115 cr153 cr
Expenses93 cr113 cr150 cr
Profit before tax2 cr1 cr3 cr
Tax53.7 L76.6 L0 cr
Net profit (owners' share)98.9 L91.5 L3 cr
Net margin (owners' share, on revenue)1.1%0.8%1.8%
EPS (₹)0.420.391.15
YoY (latest quarter): total income +43.7% · net profit +15.9%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹342 cr
Shareholder equity
₹148 cr
parent shareholders
Total debt
₹168 cr
Cash
₹32.8 L
Cash flow · H1 FY26
Operating
₹22 cr
Investing
₹-5 cr
Financing
₹-17 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.5
ex 15 Jul 2022
ActionDetailEx-date
Dividend₹0.5 / share15 Jul 2022
Dividend₹0.75 / share28 Jun 2019
Stock splitStock Split From Rs.10/- to Rs.5/-25 Oct 2018
Dividend₹3 / share28 Jun 2018
Dividend₹2.8 / share19 Jun 2017
Dividend₹1.2 / share20 Jun 2016
Who owns it · 2026-06-30
31.9% pledged
Promoter
70.1%
FII / Foreign
DII / Domestic
0.0%
Retail / others
29.9%
Promoter stake down 0.5% over the last 12 quarters.
Smart-money activity
Insider trades
SoldANIL D BIYANI · Promoters24.89 L30 Mar 26
BoughtARUN KUMAR BIYANI · Promoters24.89 L30 Mar 26
BoughtARUN KUMAR BIYANI · Promoters50,000 · ₹1.3 L29 Jan 26
Bulk / block deals
BoughtVEENA RAJESH SHAH · NSE1.60 L @ ₹60.6829 Nov 22
SoldVEENA RAJESH SHAH · NSE1.50 L @ ₹59.6829 Nov 22
SoldRONIT SHAH · NSE1.17 L @ ₹63.9829 Nov 22
Stake changes
SoldCALVES N LEAVES INITIATIVES PRIVATE LIMITED · promoter→ 1.34% · 2,5001 Jun 26
SoldCALVES N LEAVES INITIATIVES PRIVATE LIMITED · promoter→ 1.35% · 1,61127 May 26
SoldCALVES N LEAVES INITIATIVES PRIVATE LIMITED · promoter→ 1.36% · 5,00022 May 26
Promoter pledges
PledgedArun Kumar Biyani2.70 L · 4.24% held27 Mar 26
PledgedArun Kumar Biyani2.70 L · 4.24% held27 Mar 26
PledgedState bank of India24.70 L · 10.60% held17 Nov 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 8 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the Financial year ended 31 March, 2026 together with the Reports of the Board of Directors and the Auditors thereon.
Backed by 88% of shareholders other than promotersneeded 50%
42,679 votes for, 5,602 against
2
To appoint a Director in place of Mr. Aditya Biyani (DIN: 10304061), who retires by rotation and, being eligible, offers himself for re- election.
Promoters had a personal stake in this
Backed by 88% of shareholders other than promotersneeded 50%
42,677 votes for, 5,604 against
3
To fix remuneration payable to the Cost Auditors for the financial year 2026-27 and in this regard to consider and, if thought fit, to pass with or without modification(s).
Backed by 88% of shareholders other than promotersneeded 50%
42,675 votes for, 5,606 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 19 named members
owning 70.1% between them · as of 2026-06-30
Arun Kumar Biyani34.61%
Ajay Biyani10.82%
Manju Biyani9.83%
Arun Kumar Biyani (Huf)3.05%
Suam Overseas Pvt. Ltd.3.00%
Aditya Biyani2.04%
Calves N Leaves Initiatives Private Limited1.34%
Aman Biyani1.16%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.