DAMODARINDConsumer Discretionary

Damodar Industries Limited

Other Textile Products · ISIN INE497D01022 · BSE 521220 · NSE EQ · FV ₹5
Last price
₹25
+2.99%today
What this company does

Damodar Industries Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹160 cr of revenue in its latest quarter (Q2 FY27) and kept 0.8% of sales as profit.

“Damodar Industries Limited is one of India's leading manufacturers of high-quality cotton, melange, specialty, slub, multi- blend and value-added yarns catering to the domestic as well as international markets. Backed by over four decades of industry experience, the Company has established a strong reputation for product quality, innovation and customer-centric solutions.”
In the report:
56out of 100
Equitytale Health Score
Mixed

Healthier than 56% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
38

At close. Not part of the score.

Profitability & returns41

How much profit it earns on the money it employs

Balance sheet20

How much it owes, and whether earnings cover the interest

Cash quality94

Whether reported profit actually arrives as cash

Growth & consistency60

Whether sales and profit have grown, and how steadily

Valuation78

What today's price implies, against our models or its peers

Governance & risk63

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 31% vs last year
✓ Profit up 7% vs last year
✓ Promoters hold 70%
✓ Turns profit into real cash
Watch-outs
! Thin 0.8% net margin
! 31.9% of promoter stake pledged
! Low 3.2% return on equity
! Carries high debt (D/E 1.1)

What if I invest in DAMODARIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹25▲ +2.99%
latest close · 2026-11-04
1-year return
-41.6%
52-wk low ₹2452-wk high ₹79
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.0Low
LowAverageHigh
P/B ratio0.39Below book
Below bookModerateHigh
EV / EBITDA5.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.2%Weak
WeakFairStrong ▸15%
Return on capital11.4%Fair
WeakFairStrong
Net margin0.8%Thin
ThinDecentStrong
EBITDA margin6.3%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.11High
LowModerateHigh ▸1
Interest cover1.3×Risky
RiskyOkayStrong ▸5×
Current ratio1.39Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹59 cr
Book value
₹65
EPS
₹0.53
latest quarter
Net debt
₹168 cr
owes more than its cash
Enterprise value
₹227 cr
EBITDA
₹40 cr
annualised
EBIT
₹22 cr
annualised
Operating margin
3.5%
Return on assets
1.4%
Earnings yield
8.33%
P/S
0.09
Sales / share
₹274.8
Tax rate
0.0%
Face value
₹5
Shares
2.3 cr
Working capital
₹61 cr
Current assets
₹216 cr
Current liabilities
₹155 cr
Delivery %
87.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 12% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹33–₹44, midpoint ₹39

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹160 cr
Other Income₹87.7 L
Total Income₹161 cr
Cost of Materials₹140 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-8 cr
Employee Benefit Expense₹6 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹12 cr
Total Expenses₹160 cr
Profit before Tax₹1 cr
Tax Expense₹0 cr
Net Profit₹1 cr
Net margin on total income0.8%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹132 cr82.0%
Employee benefit expense₹6 cr4.0%
Finance costs₹4 cr2.7%
Depreciation & amortisation₹4 cr2.8%
Other expenses₹12 cr7.7%
Profit for the period₹1 cr0.8%
Total income ₹161 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue112 cr153 cr160 cr
Total income115 cr153 cr161 cr
Expenses113 cr150 cr160 cr
Profit before tax1 cr3 cr1 cr
Tax76.6 L0 cr0 cr
Net profit (owners' share)91.5 L3 cr1 cr
Net margin (owners' share, on revenue)0.8%1.8%0.8%
EPS (₹)0.391.150.53
YoY (latest quarter): total income +29.4% · net profit +7.0%
Balance sheet & cash flow · as of Sep 2026
High debt
Total assets
₹349 cr
Shareholder equity
₹152 cr
parent shareholders
Total debt
₹168 cr
Cash
₹31.9 L
Cash flow · H1 FY27
Operating
₹11 cr
Investing
₹-6 cr
Financing
₹-8 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,160₹39,649 cr28.7
Welspun Living Limited₹253₹23,909 cr34.0
Vardhman Textiles Limited₹510₹14,513 cr11.7
Trident Limited₹24₹12,123 cr17.5
Indo Count Industries Limited₹467₹9,246 cr36.6
Garware Technical Fibres Limited₹739₹7,216 cr30.8
Kusumgar Limited₹563₹5,911 cr33.7
Sanathan Textiles Limited₹520₹4,385 cr46.1
Alok Industries Limited₹8₹4,057 cr—
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
—
trailing 12 months
Dividend / share (TTM)
—
Last dividend
₹0.5
ex 15 Jul 2022
ActionDetailEx-date
Dividend₹0.5 / share15 Jul 2022
Dividend₹0.75 / share28 Jun 2019
Stock splitStock Split From Rs.10/- to Rs.5/-25 Oct 2018
Dividend₹3 / share28 Jun 2018
Dividend₹2.8 / share19 Jun 2017
Dividend₹1.2 / share20 Jun 2016
Who owns it · 2026-09-30
⚑ 31.9% pledged
Promoter
70.1%
FII / Foreign
—
DII / Domestic
0.0%
Retail / others
29.9%
Promoter stake down 0.5% over the last 12 quarters.
Smart-money activity
Insider trades
SoldAjay Biyani · Promoter Group20.00 L28 Sep 26
SoldAbhishek A. Biyani · Promoter Group60,00028 Sep 26
BoughtMANJU BIYANI · Promoter Group20.00 L28 Sep 26
Bulk / block deals
BoughtVEENA RAJESH SHAH · NSE1.60 L @ ₹60.6829 Nov 22
SoldVEENA RAJESH SHAH · NSE1.50 L @ ₹59.6829 Nov 22
SoldRONIT SHAH · NSE1.17 L @ ₹63.9829 Nov 22
Stake changes
BoughtArun Kumar Biyani · promoter→ 35.12% · 1.20 L28 Sep 26
BoughtManju Biyani · promoter→ 18.58% · 20.00 L28 Sep 26
BoughtArun Kumar Biyani · promoter→ 35.12% · 1.20 L28 Sep 26
Promoter pledges
PledgedArun Kumar Biyani2.70 L · 4.24% held27 Mar 26
PledgedArun Kumar Biyani2.70 L · 4.24% held27 Mar 26
PledgedState bank of India24.70 L · 10.60% held17 Nov 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 8 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the Financial year ended 31 March, 2026 together with the Reports of the Board of Directors and the Auditors thereon.
Backed by 88% of shareholders other than promotersneeded 50%
42,679 votes for, 5,602 against
2
To appoint a Director in place of Mr. Aditya Biyani (DIN: 10304061), who retires by rotation and, being eligible, offers himself for re- election.
Promoters had a personal stake in this
Backed by 88% of shareholders other than promotersneeded 50%
42,677 votes for, 5,604 against
3
To fix remuneration payable to the Cost Auditors for the financial year 2026-27 and in this regard to consider and, if thought fit, to pass with or without modification(s).
Backed by 88% of shareholders other than promotersneeded 50%
42,675 votes for, 5,606 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 19 named members
owning 70.1% between them · as of 2026-09-30
Arun Kumar Biyani35.13%
Manju Biyani18.58%
Arun Kumar Biyani (Huf)3.05%
Suam Overseas Pvt. Ltd.3.00%
Ajay Biyani2.23%
Aditya Biyani2.04%
Aman Biyani1.31%
Bhawna A. Biyani1.16%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.