DCMSILConsumer Discretionary

DCM Shriram International Limited

Other Textile Products · ISIN INE0OU201013 · BSE 544702 · NSE EQ · FV ₹2
Last price
₹70
+1.46%today
What this company does

DCM Shriram International Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹109 cr of revenue in its latest quarter (Q1 FY27) and kept 0.0% of sales as profit.

The Company is primarily engaged in a single reportable business segment, namely “Industrial Fibre and Related Products”.
The Company is primarily engaged in production and sale of Industrial fibers and related products.
In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Consumer Discretionary, on the 4 of 6 measures we could read for it. Each measure is ranked against the 326–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
42

At close. Not part of the score.

Profitability & returns21

How much profit it earns on the money it employs

Balance sheet52

How much it owes, and whether earnings cover the interest

Valuation52

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
A mixed picture
Strengths
Makes a profit
Promoters hold 50%
No promoter shares pledged
Watch-outs
! Thin 0.0% net margin
! Low 0.0% return on equity

What if I invest in DCMSIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹70 +1.46%
latest close · 2026-09-17
52-wk low ₹6742 sessions so far52-wk high ₹88
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.64Moderate
Below bookModerateHigh
EV / EBITDA19.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity0.0%Weak
WeakFairStrong ▸15%
Return on capital4.6%Weak
WeakFairStrong
Net margin0.0%Thin
ThinDecentStrong
EBITDA margin8.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.16Comfortable
LowModerateHigh ▸1
Interest cover1.7×Risky
RiskyOkayStrong ▸5×
Current ratio1.99Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹612 cr
Book value
₹43
EPS
₹0.00
latest quarter
Net debt
₹59 cr
owes more than its cash
Enterprise value
₹671 cr
EBITDA
₹35 cr
annualised
EBIT
₹20 cr
annualised
Operating margin
4.5%
Return on assets
0.0%
Earnings yield
P/S
1.41
Sales / share
₹49.9
Tax rate
100.5%
Face value
₹2
Shares
8.7 cr
Working capital
₹152 cr
Current assets
₹306 cr
Current liabilities
₹154 cr
Delivery %
66.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹15₹15, midpoint ₹15

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹109 cr
Other Income₹3 cr
Total Income₹112 cr
Cost of Materials₹48 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-4 cr
Employee Benefit Expense₹21 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹38 cr
Total Expenses₹110 cr
Profit before Tax₹2 cr
Tax Expense₹2 cr
Share of JV / Associates₹4 L
Net Profit₹3 L
Net margin on total income0.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹44 cr39.5%
Employee benefit expense₹21 cr18.4%
Finance costs₹3 cr2.5%
Depreciation & amortisation₹4 cr3.4%
Other expenses₹38 cr34.4%
Tax expense₹2 cr1.9%
Profit for the period₹3 L0.0%
Total income ₹112 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue118 cr116 cr109 cr
Total income121 cr121 cr112 cr
Expenses116 cr115 cr110 cr
Profit before tax5 cr-15 cr2 cr
Tax1 cr1 cr2 cr
Net profit (owners' share)4 cr-18 cr3 L
Net margin (owners' share, on revenue)3.3%-15.7%0.0%
EPS (₹)0.45-2.090.00
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹586 cr
Shareholder equity
₹373 cr
parent shareholders
Total debt
₹60 cr
Cash
₹22 L
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.57%
trailing 12 months
Dividend / share (TTM)
₹0.4
Last dividend
₹0.4
ex 6 Jul 2026
ActionDetailEx-date
Dividend₹0.4 / share6 Jul 2026
Who owns it · 2026-06-30
No pledge
Promoter
50.1%
FII / Foreign
1.2%
DII / Domestic
12.7%
Retail / others
36.0%
Smart-money activity
Stake changes
SoldMadhav Bansidhar Shriram · promoter→ 0.00% · 89.42 L1 Aug 26
SoldLala Bansidhar & Sons (HUF) · promoter→ 0.00% · 1.20 cr1 Aug 26
SoldUrvashi Tilakdhar · promoter→ 0.00% · 89.42 L1 Aug 26
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 16 named members
owning 50.1% between them · as of 2026-06-30
LALA BANSI DHAR & SONS13.83%
MADHAV BANSIDHAR SHRIRAM10.28%
URVASHI TILAKDHAR10.28%
KARUNA SHRIRAM4.76%
AKSHAY FOUNDATION3.42%
ALOK BANSIDHAR SHRIRAM2.75%
SUMAN BANSI DHAR2.02%
KANIKA SHRIRAM1.67%
Business done with them
FY2026 · 5 of the group
The company paid ₹3 cr to companies in the promoter group last year — about 0.6% of its ₹451 cr revenue.
Ms. Kanika Shriram
Other payments to them · Rent Expenses, Remuneration, Security Deposit, Gratuity, Compensated absences
also owns 1.67% of the company
₹1 cr
company paid
Mr. Rudra Shriram
Other payments to them · Remuneration, Gratuity, Compensated absences
also owns 1.10% of the company
₹82.3 L
company paid
Lala Bansi Dhar & Sons
Other payments to them · Rent Expenses
also owns 13.83% of the company
₹31.4 L
company paid
Mrs. Urvashi Tilakdhar
Other payments to them · Rent Expenses, Security Deposit
also owns 10.28% of the company
₹18.9 L
company paid
Mr. Akshay Dhar
Other payments to them · Rent Expenses, Security Deposit
₹18.9 L
company paid

The company also transacted with 11 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.