DYNAMATECHCapital Goods

Dynamatic Technologies Limited

Industrial Products · ISIN INE221B01012 · BSE 505242 · NSE EQ · FV ₹10
Last price
₹11,819
-2.14%today
What this company does

Dynamatic Technologies Limited operates in Industrial Products, part of the Capital Goods sector. It booked ₹425 cr of revenue in its latest quarter (Q1 FY27) and kept 4.9% of sales as profit.

The Company is one of the world’s largest manufacturers of hydraulic gear pumps and has held the leadership position in hydraulic gear pumps market for over 45 years.
Dynamatic has three manufacturing plants in Bangalore and produces nearly one million pumps every year.
The Company is one of the world’s largest manufacturers of Domestically, it collaborates with defense sector PSUs like hydraulic gear pumps and automotive turbochargers, having HAL and BEL. held the leadership position in the hydraulic gear pumps market for 50 years.
Their stated vision

is to be recognized this decade as In-house designed terminal for streaming and a leading Indian technology company creating processing video feeds from UAVs.

Their stated mission

is to deliver reliable, high-performance Battery Management System (BMS): solutions that bring value to our customers Custom-developed BMS to extend UAV and shareholders, while ensuring responsible endurance and operational safety.

In the report:
42out of 100
Equitytale Health Score
Strained

Healthier than 42% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 77–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
58

At close. Not part of the score.

Profitability & returns30

How much profit it earns on the money it employs

Balance sheet10

How much it owes, and whether earnings cover the interest

Cash quality96

Whether reported profit actually arrives as cash

Growth & consistency31

Whether sales and profit have grown, and how steadily

Valuation25

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 15% vs last year
Profit up 93% vs last year
Promoters hold 42%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 4.9% net margin

What if I invest in DYNAMATECH?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹11,819 -2.14%
latest close · 2026-09-17
1-year return
+393.9%
52-wk low ₹1,67952-wk high ₹12,454
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio96.5High
LowAverageHigh
P/B ratio10.11High
Below bookModerateHigh
EV / EBITDA34.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.5%Fair
WeakFairStrong ▸15%
Return on capital14.0%Fair
WeakFairStrong
Net margin4.9%Thin
ThinDecentStrong
EBITDA margin14.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.67Moderate
LowModerateHigh ▸1
Interest cover2.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.38Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹8,025 cr
Book value
₹1,169
EPS
₹30.62
latest quarter
Net debt
₹477 cr
owes more than its cash
Enterprise value
₹8,502 cr
EBITDA
₹244 cr
annualised
EBIT
₹165 cr
annualised
Operating margin
9.7%
Return on assets
4.5%
Earnings yield
1.04%
P/S
4.72
Sales / share
₹2,502.6
Tax rate
21.2%
Face value
₹10
Shares
0.7 cr
Working capital
₹255 cr
Current assets
₹925 cr
Current liabilities
₹670 cr
Delivery %
39.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹636₹1,176, midpoint ₹906

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹425 cr
Other Income₹6 cr
Total Income₹431 cr
Cost of Materials₹225 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-17 cr
Employee Benefit Expense₹84 cr
Finance Costs₹15 cr
Depreciation & Amortisation₹20 cr
Other Expenses₹78 cr
Total Expenses₹404 cr
Profit before Tax₹26 cr
Tax Expense₹6 cr
Net Profit₹21 cr
Net margin on total income4.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹208 cr48.2%
Employee benefit expense₹84 cr19.6%
Finance costs₹15 cr3.5%
Depreciation & amortisation₹20 cr4.6%
Other expenses₹78 cr18.1%
Tax expense₹6 cr1.3%
Profit for the period₹21 cr4.8%
Total income ₹431 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue425 cr433 cr425 cr
Total income431 cr440 cr431 cr
Expenses409 cr418 cr404 cr
Profit before tax8 cr15 cr26 cr
Tax2 cr3 cr6 cr
Net profit (owners' share)6 cr13 cr21 cr
Net margin (owners' share, on revenue)1.4%2.9%4.9%
EPS (₹)8.5018.5030.62
YoY (latest quarter): total income +13.0% · net profit +93.0%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹1,850 cr
Shareholder equity
₹794 cr
parent shareholders
Total debt
₹529 cr
Cash
₹53 cr
Cash flow · H1 FY26
Operating
₹52 cr
Investing
₹-39 cr
Financing
₹-18 cr
Peer comparison
Industrial Products · by market value
CompanyPriceMarket capP/E
INDO-MIM Limited₹993₹48,086 cr50.1
Aditya Infotech Limited₹3,378₹39,814 cr70.0
Syrma SGS Technology Limited₹1,618₹31,158 cr77.9
Honeywell Automation India Limited₹33,915₹29,845 cr49.7
Kaynes Technology India Limited₹3,520₹23,596 cr104.5
Jyoti CNC Automation Limited₹981₹22,305 cr97.7
LMW Limited₹18,170₹19,406 cr87.4
Tega Industries Limited₹1,920₹14,425 cr
LLOYDS ENGINEERING WORKS LIMITED₹80₹11,801 cr42.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.11%
trailing 12 months
Dividend / share (TTM)
₹13
Last dividend
₹5
ex 28 Aug 2026
ActionDetailEx-date
Dividend₹5 / share28 Aug 2026
Dividend₹3 / share14 Aug 2026
Dividend₹5 / share13 Feb 2026
Dividend₹2 / share29 Nov 2024
Dividend₹5 / share2 Aug 2024
Dividend₹5 / share23 Feb 2024
Who owns it · 2026-06-30
No pledge
Promoter
41.5%
FII / Foreign
10.3%
DII / Domestic
15.9%
Retail / others
32.4%
Promoter stake down 0.4% over the last 12 quarters.
Smart-money activity
Insider trades
SoldChristine Hoden (India) Private Limited · Promoter Group22,000 · ₹21.1 cr25 Mar 26
SoldChristine Hoden (India) Private Limited · Promoter Group3,000 · ₹2.9 cr25 Mar 26
SoldROOPESH SURESH NAIDU · -155 · ₹10.4 L19 Mar 24
Bulk / block deals
short · NSE130 Jul 26
short · NSE5723 Jun 26
short · NSE107 Apr 26
Stake changes
BoughtSamena Special Situations Mauritius III→ 5.53% · 3.50 L29 Aug 24
SoldSamena Special Situation Mauritius→ 4.75% · 2.33 L11 Jul 24
SoldSamena Special Situation Mauritius→ 0.00% · 2.33 L11 Jul 24
Promoter pledges
ReleasedRelease from IL&FS Financial Services Ltd500 · 0.01% held24 Aug 21
ReleasedRelease from IL&FS Financial Services Ltd2.95 L · 4.65% held24 Aug 21
ReleasedRelease from IL&FS Financial Services Ltd1.80 L · 2.84% held24 Aug 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 15 Sep 2026
See the official result
1
Adoption of Financial Statements for the Financial Year ended 31st March 2026.
Backed by 100% of shareholders other than promotersneeded 50%
11.07 L votes for, 3 against · 0% of mutual funds and other big investors said no
2
Appointment of Mr. James Tucker (DIN: 07093258) as Director liable to retire by rotation
Backed by 100% of shareholders other than promotersneeded 50%
11.05 L votes for, 1,689 against · 0% of mutual funds and other big investors said no
3
Declaration of Dividend
Backed by 100% of shareholders other than promotersneeded 50%
11.07 L votes for, 3 against · 0% of mutual funds and other big investors said no
4
Re-appointment of Dr. Udayant Malhoutra (DIN: 00053714) as CEO and Managing Director for a term of 5 (Five) years
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
11.07 L votes for, 3 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 41.5% between them · as of 2026-06-30
JKM HOLDINGS PRIVATE LIMITED16.38%
UDAYANT MALHOUTRA AND COMPANY PRIVATE LIMITED9.45%
UDAYANT MALHOUTRA7.71%
JKM OFFSHORE INDIA PVT LTD6.51%
CHRISTINE HODEN (INDIA) PVT LTD1.03%
GREENEARTH BIOTECHNOLOGIES LTD0.34%
BAROTA MALHOUTRA0.07%
PRIMELLA SANITARY PRODUCTS PVT LTDno shares
Business done with them
FY2025 · 3 of the group
The company paid ₹7 cr to companies in the promoter group last year — about 0.5% of its ₹1,404 cr revenue.
WAVELL INVESTMENTS PRIVATE LIMITED
Bought goods from them · Purchase of raw materials Trade advances given Trade advance receivable Trade payables
₹5 cr
company paid
Udayant Malhoutra
Other payments to them · Managerial remuneration
also owns 7.71% of the company
₹1 cr
company paid
WAVELL INVESTMENTS PRIVATE LIMITED
Contribution made to them · Purchase of raw materials Trade advances given Trade advance receivable Trade payables
₹50 L
company paid
JKM HOLDINGS PRIVATE LIMITED
Other payments to them · Rent expense Security deposits provided
also owns 16.38% of the company
₹4 L
company paid

The company also transacted with 5 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.