ELDEHSGConsumer Discretionary

Eldeco Housing And Industries Limited

Residential, Commercial Projects · ISIN INE668G01021 · BSE 523329 · NSE EQ · FV ₹2
Last price
₹767
-0.27%today
What this company does

Eldeco Housing And Industries Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹49 cr of revenue in its latest quarter (Q1 FY27) and kept 30.8% of sales as profit.

In the report:
64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns75

How much profit it earns on the money it employs

Balance sheet59

How much it owes, and whether earnings cover the interest

Cash quality64

Whether reported profit actually arrives as cash

Growth & consistency52

Whether sales and profit have grown, and how steadily

Valuation42

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 31% net margin
Sales up 71% vs last year
Profit up 382% vs last year
Promoters hold 55%
No promoter shares pledged
Strong 15% return on equity
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in ELDEHSG?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 6% a year, it would become
₹16.33 lakh

The slider starts at 6%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹767 -0.27%
latest close · 2026-09-17
52-wk low ₹50296 sessions so far52-wk high ₹850
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.5Low
LowAverageHigh
P/B ratio1.89Moderate
Below bookModerateHigh
EV / EBITDA8.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity15.1%Strong
WeakFairStrong ▸15%
Return on capital14.2%Fair
WeakFairStrong
Net margin30.8%Strong
ThinDecentStrong
EBITDA margin38.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.38Comfortable
LowModerateHigh ▸1
Interest cover28.0×Strong
RiskyOkayStrong ▸5×
Current ratio1.94Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹754 cr
Book value
₹406
EPS
₹15.36
latest quarter
Net debt
₹-100 cr
more cash than debt
Enterprise value
₹655 cr
EBITDA
₹75 cr
annualised
EBIT
₹74 cr
annualised
Operating margin
37.6%
Return on assets
5.7%
Earnings yield
8.01%
P/S
3.84
Sales / share
₹199.6
Tax rate
15.2%
Face value
₹2
Shares
1.0 cr
Working capital
₹502 cr
Current assets
₹1,034 cr
Current liabilities
₹532 cr
Delivery %
73.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹462 vs market price ₹767 — price is 66% above it
Safety cushion-66.0%(target ≥ +20%)
Models span ₹246₹561, midpoint ₹462
Model ₹462
Price ₹767
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹49 cr
Other Income₹1 cr
Total Income₹50 cr
Cost of Materials₹165 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-146 cr
Employee Benefit Expense₹4 cr
Finance Costs₹66 L
Depreciation & Amortisation₹21.6 L
Other Expenses₹9 cr
Total Expenses₹33 cr
Profit before Tax₹18 cr
Tax Expense₹3 cr
Net Profit₹15 cr
Net margin on total income30.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹19 cr37.5%
Employee benefit expense₹4 cr7.5%
Finance costs₹66 L1.3%
Depreciation & amortisation₹21.6 L0.4%
Other expenses₹9 cr17.8%
Tax expense₹3 cr5.4%
Profit for the period₹15 cr30.0%
Total income ₹50 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue43 cr60 cr49 cr
Total income45 cr64 cr50 cr
Expenses27 cr54 cr33 cr
Profit before tax19 cr10 cr18 cr
Tax5 cr5 cr3 cr
Net profit (owners' share)14 cr5 cr15 cr
Net margin (owners' share, on revenue)31.7%8.1%30.8%
EPS (₹)13.904.9315.36
YoY (latest quarter): total income +62.7% · net profit +382.0%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,053 cr
Shareholder equity
₹400 cr
parent shareholders
Total debt
₹154 cr
Cash
₹253 cr
Cash flow · H1 FY26
Operating
₹33 cr
Investing
₹4 cr
Financing
₹-13 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.17%
trailing 12 months
Dividend / share (TTM)
₹9
Last dividend
₹9
ex 16 Sep 2026
ActionDetailEx-date
Dividend₹9 / share16 Sep 2026
Dividend₹9 / share18 Sep 2025
Dividend₹8 / share12 Sep 2024
Dividend₹8 / share15 Sep 2023
Dividend₹8 / share20 Sep 2022
Stock splitStock Split From Rs.10/- to Rs.2/-17 Jan 2022
Who owns it · 2026-06-30
No pledge
Promoter
54.8%
FII / Foreign
0.8%
DII / Domestic
0.6%
Retail / others
43.7%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2025
See the official result
1
To receive, consider and adopt the: a) Audited Standalone Financial Statements of the Company for the financial year ended March 31, 2025, together with the Reports of the Board of Directors and the Auditors thereon; and b) Audited Consolidated Financial Statements of the Company for the financial year ended March 31, 2025, together with the Report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
20.25 L votes for, 20 against
2
To declare final dividend of 450% i.e Rs. 9/- per equity share of face value of Rs. 2/- each for the financial year ended March 31, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
20.25 L votes for, 20 against
3
To appoint a Director in place of Mr. Shrikant Jajodia (DIN: 00602511), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and, being eligible, has offered himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
20.24 L votes for, 1,155 against
4
To re-appoint Mr. Pankaj Bajaj (DIN: 00024735) as the Chairman cum Managing Director of the Company.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
20.24 L votes for, 1,568 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 54.8% between them · as of 2026-06-30
PANKAJ BAJAJ34.32%
BANDANA KOHLI20.00%
ELDECO INFRASTRUCTURE AND PROPERTIES LTD0.51%
Business done with them
FY2025 · 3 of the group
The company paid ₹11 cr to companies in the promoter group last year — about 8.0% of its ₹134 cr revenue and received ₹4 cr back from them.
Pankaj Bajaj
Other payments to them · Remuneration,Dividend & Trade payable
also owns 34.32% of the company
₹6 cr
company paid
ELDECO INFRASTRUCTURE AND PROPERTIES LIMITED
Other income from them · project fiacilitation Fees ,Dividend & unsecured loan given & Interest received on loan
also owns 0.51% of the company
₹4 cr
company received
ELDECO INFRASTRUCTURE AND PROPERTIES LIMITED
Other payments to them · project fiacilitation Fees ,Dividend & unsecured loan given & Interest received on loan
also owns 0.51% of the company
₹4 cr
company paid
BANDANA KOHLI
Other payments to them · Dividend paid
also owns 20.00% of the company
₹2 cr
company paid

The company also transacted with 12 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.