EMAMIREALConsumer Discretionary

Emami Realty Limited

Residential, Commercial Projects · ISIN INE778K01012 · BSE 533218 · NSE EQ · FV ₹2
Last price
₹68
+2.35%today
What this company does

Emami Realty Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹6 cr of revenue in its latest quarter (Q1 FY27) and kept -296.9% of sales as profit.

The Company is engaged in the business of real estate Since the estimated aggregate value of the transactions development, which is carried out either directly or of the Company (including their opening balances) through its subsidiaries or joint ventures with third may exceed the materiality threshold of 10% of the parties.
In the report:
35out of 100
Equitytale Health Score
Strained

Healthier than 35% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns8

How much profit it earns on the money it employs

Balance sheet18

How much it owes, and whether earnings cover the interest

Cash quality64

Whether reported profit actually arrives as cash

Growth & consistency29

Whether sales and profit have grown, and how steadily

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 73%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -296.9% net margin
! Sales down 6% vs last year
! Operating cash flow is negative

What if I invest in EMAMIREAL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹68 +2.35%
latest close · 2026-09-17
1-year return
+7.1%
52-wk low ₹5252-wk high ₹106
How good is the business?
How much profit it earns from its money and its sales.
Return on capital-0.5%Loss
WeakFairStrong
Net margin-296.9%Loss
ThinDecentStrong
EBITDA margin-5.1%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover-0.0×Risky
RiskyOkayStrong ▸5×
Current ratio1.16Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹353 cr
Book value
₹-48
EPS
₹-3.27
latest quarter
Net debt
₹1,992 cr
owes more than its cash
Enterprise value
₹2,345 cr
EBITDA
₹-1 cr
annualised
EBIT
₹-3 cr
annualised
Operating margin
-13.5%
Return on assets
-2.9%
Earnings yield
P/S
15.58
Sales / share
₹4.4
Tax rate
Face value
₹2
Shares
5.2 cr
Working capital
₹287 cr
Current assets
₹2,030 cr
Current liabilities
₹1,743 cr
Delivery %
80.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹6 cr
Other Income₹4 cr
Total Income₹10 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹6.5 L
Inventory Change (±)₹-47 cr
Employee Benefit Expense₹7 cr
Finance Costs₹22 cr
Depreciation & Amortisation₹47.9 L
Other Expenses₹50 cr
Total Expenses₹32 cr
Profit before Tax₹-22 cr
Tax Expense₹-6 cr
Share of JV / Associates₹-4 L
Net Profit₹-17 cr
Net margin on total income-174.0%
Where the money goes · Q1 FY27
% of total spend
Employee benefit expense₹7 cr21.5%
Finance costs₹22 cr67.5%
Depreciation & amortisation₹47.9 L1.5%
Other expenses₹3 cr9.5%
Total income ₹10 cr

The company made a net loss of ₹17 cr this quarter — income covered only 30 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue5 cr73 cr6 cr
Total income12 cr77 cr10 cr
Expenses56 cr154 cr32 cr
Profit before tax-44 cr-77 cr-22 cr
Tax-6 cr-11 cr-6 cr
Net profit (owners' share)-37 cr-66 cr-17 cr
Net margin (owners' share, on revenue)-762.1%-90.1%-296.9%
EPS (₹)-8.50-15.02-3.27
YoY (latest quarter): total income -32.5% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹2,302 cr
Shareholder equity
₹-248 cr
parent shareholders
Total debt
₹2,001 cr
Cash
₹10 cr
Cash flow · H1 FY26
Operating
₹-58 cr
Investing
₹-95.7 L
Financing
₹60 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
73.4%
FII / Foreign
DII / Domestic
0.1%
Retail / others
26.5%
Promoter stake up 10.0% over the last 12 quarters.
Smart-money activity
Insider trades
SoldDiwakar Finvest Private Limited · Promoter Group2.33 L · ₹2.4 cr13 Jun 24
BoughtPriti A Sureka · Promoter Group2.33 L · ₹2.4 cr13 Jun 24
BoughtAbhishek Agarwal · Promoter Group3,333 · ₹2.7 L4 Sep 23
Bulk / block deals
SoldADITYA DEORAH · NSE2.28 L @ ₹102.127 Apr 26
BoughtLAROIA MONA · NSE2.00 L @ ₹157.1611 Dec 24
SoldGRAVITON RESEARCH CAPITAL LLP · NSE2.56 L @ ₹144.435 Dec 23
Stake changes
BoughtDiwakar Finvest Private Limited · promoter→ 157.23%9 Jun 26
BoughtSuraj Finvest Private Limited and Diwakar Finvest Private Limited · promoter→ 73.42% · 82.00 L8 Apr 26
BoughtDiwakar Finvest Private Limited · promoter→ 31.04% · 29.95 L16 Apr 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 27 Mar 2026
See the official result
1
Approval of Material Related Party Transaction - modification in terms of 8,53,65,854 Nos. of 7.50% Unsecured Unlisted Non-Convertible Debentures (‘NCDs’) of face value of Rs. 82/- each,by revising the coupon rate from 7.50% per annum to 10% per annum
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
4.26 L votes for, 756 against
2
Approval of Material Related Party Transaction with Orbit Abasan Private Limited, for acquisition of project undertaking, upto an aggregate limit of Rs. 50,00,00,000/- (Rupees Fifty Crores Only)
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
4.26 L votes for, 756 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 44 named members
owning 73.4% between them · as of 2026-06-30
DIWAKAR FINVEST PRIVATE LIMITED34.15%
SURAJ FINVEST PRIVATE LIMITED33.60%
PRITI A SUREKA2.24%
RADHESHYAM GOENKA0.61%
RAJKUMAR GOENKA0.50%
SANTOSH GOENKA0.47%
MANISH GOENKA0.31%
MOHAN GOENKA0.31%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.