Epigral Limited
Epigral Limited operates in Specialty Chemicals, part of the Commodities sector. It booked ₹705 cr of revenue in its latest quarter (Q1 FY27) and kept 14.1% of sales as profit.
“ANNUAL REPORT 2025-26 What is good for the modern Our long-term world is good for Epigral strategy Epigral operates in product categories that address downstream products integral to modern infrastructure and improved lifestyles.”
Healthier than 62% of companies in Commodities, on all six measures of filed financials. Each measure is ranked against the 43–173 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 40
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in EPIGRAL?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹705 cr |
| Other Income | ₹4 cr |
| Total Income | ₹709 cr |
| Cost of Materials | ₹430 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Inventory Change (±) | ₹-37 cr |
| Employee Benefit Expense | ₹37 cr |
| Finance Costs | ₹7 cr |
| Depreciation & Amortisation | ₹43 cr |
| Other Expenses | ₹96 cr |
| Total Expenses | ₹576 cr |
| Profit before Tax | ₹133 cr |
| Tax Expense | ₹34 cr |
| Share of JV / Associates | ₹56 L |
| Net Profit | ₹100 cr |
| Net margin on total income | 14.1% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 597 cr | 736 cr | 705 cr |
| Total income | 603 cr | 736 cr | 709 cr |
| Expenses | 548 cr | 625 cr | 576 cr |
| Profit before tax | 55 cr | 111 cr | 133 cr |
| Tax | 15 cr | 29 cr | 34 cr |
| Net profit (owners' share) | 39 cr | 81 cr | 100 cr |
| Net margin (owners' share, on revenue) | 6.5% | 11.0% | 14.1% |
| EPS (₹) | 9.07 | 18.76 | 23.12 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Pidilite Industries Limited | ₹1,552 | ₹1.58 L cr | 45.3 | 32.2% | 19.2% | — |
| Gujarat Fluorochemicals Limited | ₹4,472 | ₹49,190 cr | 55.4 | 11.2% | 13.9% | — |
| Navin Fluorine International Limited | ₹8,220 | ₹42,169 cr | 43.3 | 24.5% | 23.3% | — |
| Deepak Nitrite Limited | ₹1,605 | ₹21,889 cr | 15.9 | 23.6% | 13.4% | — |
| Aether Industries Limited | ₹1,623 | ₹21,543 cr | 85.1 | 10.2% | 19.2% | — |
| Atul Limited | ₹6,134 | ₹18,057 cr | 18.4 | 15.8% | 13.3% | — |
| Aarti Industries Limited | ₹477 | ₹17,287 cr | 27.9 | 10.4% | 6.5% | — |
| Fine Organic Industries Limited | ₹5,202 | ₹15,949 cr | 28.9 | 20.7% | 19.9% | — |
| BASF India Limited | ₹3,602 | ₹15,591 cr | 11.2 | 36.4% | 7.5% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹5 / share | 1 Jun 2026 |
| Dividend | ₹3.5 / share | 20 Jun 2025 |
| Dividend | ₹2.5 / share | 7 Feb 2025 |
| Dividend | ₹5 / share | 2 Jul 2024 |
| Dividend | ₹2.5 / share | 20 Jun 2023 |
| Dividend | ₹2.5 / share | 1 Feb 2023 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.
As of Mar 2025, the company says it has spent 100% of what it set aside. CARE Ratings Limited watches the spending on the exchange’s behalf.
Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing