EXCELINDUSCommodities

Excel Industries Limited

Specialty Chemicals · ISIN INE369A01029 · BSE 500650 · NSE EQ · FV ₹5
Last price
₹964
-0.31%today
What this company does

Excel Industries Limited operates in Specialty Chemicals, part of the Commodities sector. It booked ₹294 cr of revenue in its latest quarter (Q1 FY27) and kept 10.0% of sales as profit.

The company is a leading supplier of certain key Intermediates to the Agrochemical Industry.
In the report:
64out of 100
Equitytale Health Score
Mixed

Healthier than 64% of companies in Commodities, on all six measures of filed financials. Each measure is ranked against the 91–173 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns44

How much profit it earns on the money it employs

Balance sheet88

How much it owes, and whether earnings cover the interest

Cash quality51

Whether reported profit actually arrives as cash

Growth & consistency48

Whether sales and profit have grown, and how steadily

Valuation72

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 52%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Sales down 5% vs last year
! Profit down 13% vs last year
! Low 6.9% return on equity

What if I invest in EXCELINDUS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 7% a year, it would become
₹17.20 lakh

The slider starts at 7%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹964 -0.31%
latest close · 2026-09-17
1-year return
-9.6%
52-wk low ₹82152-wk high ₹1,819
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio10.3Low
LowAverageHigh
P/B ratio0.71Below book
Below bookModerateHigh
EV / EBITDA6.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.9%Weak
WeakFairStrong ▸15%
Return on capital8.4%Fair
WeakFairStrong
Net margin10.0%Decent
ThinDecentStrong
EBITDA margin16.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover67.1×Strong
RiskyOkayStrong ▸5×
Current ratio2.49Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹1,212 cr
Book value
₹1,355
EPS
₹23.44
latest quarter
Net debt
₹-13 cr
more cash than debt
Enterprise value
₹1,199 cr
EBITDA
₹196 cr
annualised
EBIT
₹158 cr
annualised
Operating margin
13.4%
Return on assets
5.6%
Earnings yield
9.73%
P/S
1.03
Sales / share
₹935.0
Tax rate
24.3%
Face value
₹5
Shares
1.3 cr
Working capital
₹337 cr
Current assets
₹562 cr
Current liabilities
₹226 cr
Delivery %
58.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹442₹442, midpoint ₹442

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹294 cr
Other Income₹7 cr
Total Income₹301 cr
Cost of Materials₹163 cr
Purchases of Stock-in-Trade₹89.8 L
Inventory Change (±)₹-17 cr
Employee Benefit Expense₹37 cr
Finance Costs₹58.9 L
Depreciation & Amortisation₹10 cr
Other Expenses₹68 cr
Total Expenses₹262 cr
Profit before Tax₹39 cr
Tax Expense₹9 cr
Net Profit₹29 cr
Net margin on total income9.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹147 cr48.9%
Employee benefit expense₹37 cr12.3%
Finance costs₹58.9 L0.2%
Depreciation & amortisation₹10 cr3.2%
Other expenses₹68 cr22.5%
Tax expense₹9 cr3.1%
Profit for the period₹29 cr9.8%
Total income ₹301 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue234 cr281 cr294 cr
Total income239 cr284 cr301 cr
Expenses227 cr269 cr262 cr
Profit before tax11 cr15 cr39 cr
Tax3 cr2 cr9 cr
Net profit (owners' share)8 cr12 cr29 cr
Net margin (owners' share, on revenue)3.6%4.4%10.0%
EPS (₹)6.719.7723.44
YoY (latest quarter): total income -6.6% · net profit -12.7%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹2,105 cr
Shareholder equity
₹1,703 cr
parent shareholders
Total debt
₹9.1 L
Cash
₹13 cr
Cash flow · H1 FY26
Operating
₹16 cr
Investing
₹3 cr
Financing
₹-23 cr
Peer comparison
Specialty Chemicals · by market value
CompanyPriceMarket capP/E
Pidilite Industries Limited₹1,552₹1.58 L cr45.3
Gujarat Fluorochemicals Limited₹4,472₹49,190 cr55.4
Navin Fluorine International Limited₹8,220₹42,169 cr43.3
Deepak Nitrite Limited₹1,605₹21,889 cr15.9
Aether Industries Limited₹1,623₹21,543 cr85.1
Atul Limited₹6,134₹18,057 cr18.4
Aarti Industries Limited₹477₹17,287 cr27.9
Fine Organic Industries Limited₹5,202₹15,949 cr28.9
BASF India Limited₹3,602₹15,591 cr11.2
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.43%
trailing 12 months
Dividend / share (TTM)
₹13.75
Last dividend
₹13.75
ex 17 Sep 2026
ActionDetailEx-date
Dividend₹13.75 / share17 Sep 2026
Dividend₹13.75 / share14 Aug 2025
Dividend₹5.5 / share12 Sep 2024
Dividend₹11.25 / share7 Sep 2023
Dividend₹22.5 / share15 Sep 2022
Dividend₹11.25 / share16 Sep 2021
Who owns it · 2026-06-30
No pledge
Promoter
51.9%
FII / Foreign
1.9%
DII / Domestic
7.1%
Retail / others
39.2%
Promoter stake down 0.7% over the last 12 quarters.
Smart-money activity
Insider trades
SoldPritami Investments Pvt Ltd · Promoters37,60018 Mar 26
BoughtDipkanti Investments And Financing Pvt Ltd · Promoters37,60018 Mar 26
BoughtDipkanti Investments And Financing Pvt Ltd · Promoters81,61212 Mar 26
Bulk / block deals
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE64,341 @ ₹1,112.4219 Aug 26
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE64,341 @ ₹1,113.2319 Aug 26
BoughtSONA INDIA INVESTMENTS LLC · NSE72,000 @ ₹912.8228 Jan 26
Stake changes
BoughtDipkanti Investment & Financing Private Ltd · promoter→ 1.98% · 20,0007 Jun 21
BoughtAnshul Speciality Molecules Pvt. Ltd. · promoter→ 52.38%25 Sep 17
BoughtAnshul Speciality Molecules Pvt. Ltd. · promoter→ 52.38%25 Sep 17
Promoter pledges
PledgedICICI Bank Limited2,182 · 0.00% held27 Jul 23
ReleasedBank of India27,500 · 0.23% held30 Dec 14
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 21 Aug 2025
See the official result
1
To consider and adopt the Audited Standalone and Consolidated Financial Statements of the Company for the financial year ended 31st March, 2025, together with the reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
8.95 L votes for, 0 against · 0% of mutual funds and other big investors said no
2
To declare a final dividend of Rs. 13.75/- (275%) per equity share for the financial year ended 31st March, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
8.99 L votes for, 0 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Dinesh Bhagat (DIN: 10039806), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
8.99 L votes for, 0 against · 0% of mutual funds and other big investors said no
4
To appoint Ms. P. Diwan and associates Practicing Company Secretary Firm Registration Number P2015MH041400 as a Secretarial Auditoe of the Company for a period of five consecutive years commencing from financial year 2025 - 26 till financial year 2029-30
Backed by 100% of shareholders other than promotersneeded 50%
8.99 L votes for, 0 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 51.9% between them · as of 2026-06-30
Anshul Specialty Molecules Private Limited42.92%
Dipkanti Investments And Financing Pvt Ltd3.24%
Transpek Industry Limited1.25%
Vibrant Greentech India Private Limited1.20%
Ashwin Champraj Shroff0.83%
Vishwa Atul Shroff0.49%
Hrishit Ashwin Shroff0.41%
Ravi Ashwin Shroff0.41%
Business done with them
FY2025 · 3 of the group
The company paid ₹3 cr to companies in the promoter group last year — about 0.3% of its ₹978 cr revenue and received ₹2 cr back from them.
Anshul Specialty Molecules Private Limited
Other payments to them
also owns 42.92% of the company
₹3 cr
company paid
Transpek Industry Limited
Other income from them
also owns 1.25% of the company
₹98.4 L
company received
Anshul Specialty Molecules Private Limited
Other income from them
also owns 42.92% of the company
₹67.5 L
company received
Transpek Industry Limited
Other payments to them
also owns 1.25% of the company
₹8.6 L
company paid
Mrs. Preeti Dipesh Shroff
Other payments to them
also owns 0.16% of the company
₹1.1 L
company paid
Anshul Specialty Molecules Private Limited
Sold goods to them
also owns 42.92% of the company
₹0.54 L
company received
Mrs. Preeti Dipesh Shroff
Sold goods to them
also owns 0.16% of the company
₹0.19 L
company received

The company also transacted with 34 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.