FLFLConsumer Discretionary

Future Lifestyle Fashions Limited

Diversified Retail · ISIN INE452O01016 · BSE 536507 · NSE BZ · FV ₹2
Last price
₹1
-0.89%today
What this company does

Future Lifestyle Fashions Limited operates in Diversified Retail, part of the Consumer Discretionary sector. It booked ₹178 cr of revenue in its latest quarter (Q2 FY23) and kept -4.2% of sales as profit. It is the 9th largest of 9 Diversified Retail companies we track, by market value.

28out of 100
Equitytale Health Score
Fragile

Healthier than 28% of companies in Consumer Discretionary, on the 3 of 6 measures we could read for it. Each measure is ranked against the 401–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
35

At close. Not part of the score.

Profitability & returns15

How much profit it earns on the money it employs

Balance sheet16

How much it owes, and whether earnings cover the interest

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: cash quality, growth & consistency, valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -4.2% net margin
! Sales down 79% vs last year

What if I invest in FLFL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1 -0.89%
latest close · 2026-09-17
1-year return
-97.8%
52-wk low ₹152-wk high ₹70
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
EV / EBITDA3.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Net margin-4.2%Loss
ThinDecentStrong
EBITDA margin76.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover0.9×Risky
RiskyOkayStrong ▸5×
Current ratio0.59Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹22 cr
Book value
₹-93
EPS
₹-0.37
latest quarter
Net debt
₹1,672 cr
owes more than its cash
Enterprise value
₹1,694 cr
EBITDA
₹543 cr
annualised
EBIT
₹183 cr
annualised
Operating margin
25.8%
Return on assets
-0.7%
Earnings yield
P/S
0.03
Sales / share
₹35.2
Tax rate
Face value
₹2
Shares
20.2 cr
Working capital
₹-1,992 cr
Current assets
₹2,862 cr
Current liabilities
₹4,853 cr
Delivery %
84.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹155₹155, midpoint ₹155

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY23 (consolidated)
Revenue from Operations₹178 cr
Other Income₹154 cr
Total Income₹332 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹-122 cr
Inventory Change (±)₹228 cr
Employee Benefit Expense₹31 cr
Finance Costs₹53 cr
Depreciation & Amortisation₹90 cr
Other Expenses₹59 cr
Total Expenses₹339 cr
Profit before Tax₹-8 cr
Tax Expense₹0 cr
Net Profit₹-8 cr
Net margin on total income-2.3%
Where the money goes · Q2 FY23
% of total spend
Materials + stock-in-trade₹106 cr31.2%
Employee benefit expense₹31 cr9.3%
Finance costs₹53 cr15.7%
Depreciation & amortisation₹90 cr26.5%
Other expenses₹59 cr17.3%
Total income ₹332 cr

The company made a net loss of ₹8 cr this quarter — income covered only 98 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ4 FY22Q1 FY23Q2 FY23
Revenue607 cr273 cr178 cr
Total income316 cr301 cr332 cr
Expenses1,438 cr437 cr339 cr
Profit before tax-1,790 cr-136 cr-8 cr
Tax89 cr0 cr0 cr
Net profit (owners' share)-1,880 cr-136 cr-8 cr
Net margin (owners' share, on revenue)-309.5%-49.8%-4.2%
EPS (₹)-94.49-6.72-0.37
YoY (latest quarter): total income -60.6% · net profit
Balance sheet & cash flow · as of Mar 2022
Total assets
₹4,463 cr
Shareholder equity
₹-1,881 cr
parent shareholders
Total debt
₹1,728 cr
Cash
₹57 cr
Cash flow · H1 FY23
Operating
₹300 cr
Investing
₹5 cr
Financing
₹-304 cr
Peer comparison
Diversified Retail · by market value
CompanyPriceMarket capP/E
Avenue Supermarts Limited₹3,711₹2.42 L cr70.3
Vishal Mega Mart Limited₹101₹47,344 cr46.0
Electronics Mart India Limited₹185₹7,121 cr14.7
V-Mart Retail Limited₹790₹6,285 cr33.3
Shoppers Stop Limited₹413₹4,551 cr
Patel Retail Limited₹203₹677 cr17.8
Spencer's Retail Limited₹28₹254 cr
Future Enterprises Limited₹2₹97 cr
Future Lifestyle Fashions Limitedthis company₹1₹22 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1.4
ex 22 Jul 2019
ActionDetailEx-date
Dividend₹1.4 / share22 Jul 2019
Dividend₹1.2 / share20 Aug 2018
Dividend₹0.8 / share21 Aug 2017
Dividend₹0.4 / share19 Aug 2016
Dividend₹0.4 / share17 Aug 2015
Dividend₹0.4 / share5 Aug 2014
Who owns it · 2022-12-31
No pledge
Promoter
20.3%
FII / Foreign
19.9%
DII / Domestic
7.0%
Retail / others
52.6%
Promoter stake down 0.1% over the last 6 quarters.
Smart-money activity
Insider trades
SoldMr. Sunil Biyani · Promoter Group333 · ₹2,2671 Nov 22
SoldMr.Anil Biyani · Promoter Group333 · ₹2,2671 Nov 22
SoldMr.Vijay Biyani · Promoter Group333 · ₹2,2671 Nov 22
Bulk / block deals
BoughtVENKATA SAI BANDLAMUDI · NSE17.00 L @ ₹1.2827 Mar 25
SoldVEERAIAH BANDLAMUDI · NSE17.00 L @ ₹1.2827 Mar 25
SoldCHETAN RASIKLAL SHAH · NSE30.60 L @ ₹105.7110 Sep 20
Stake changes
SoldVistra ITCL ( India ) Limited→ 35.82% · 1.48 cr27 Mar 24
SoldApollo India Private Equity IV (Mauritius) Ltd.→ 0.81% · 51.40 L23 Jan 24
SoldVistra ITCL ( India) ltd→ 40.98% · 50.23 L16 Jan 24
Promoter pledges
InvokedBANK OF INDIA333 · 0.00% held4 Nov 22
InvokedBANK OF INDIA2,197 · 0.00% held4 Nov 22
InvokedBANK OF INDIA333 · 0.00% held4 Nov 22
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 24 named members
owning 20.3% between them · as of 2022-12-31
Ryka Commercial Ventures Private Limited**18.39%
RSCL Trading Private Limited1.89%
Future Corporate Resources Private Limited (#)^0.02%
Ashni Kishore Biyani (@)0.01%
Akar Estate And Finance Private Limited (@)no shares
Anil Biyani^no shares
Avni Kishorkumar Biyani^no shares
Central Departmental Stores Private Limited^no shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.