GOLDENTOBCConsumer Discretionary

Golden Tobacco Limited

Residential, Commercial Projects · ISIN INE973A01010 · BSE 500151 · NSE BZ · FV ₹10
Last price
₹24
+1.26%today
What this company does

Golden Tobacco Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹4 cr of revenue in its latest quarter (Q3 FY22) and kept -40.9% of sales as profit.

41out of 100
Equitytale Health Score
Strained

Healthier than 41% of companies in Consumer Discretionary, on the 3 of 6 measures we could read for it. Each measure is ranked against the 404–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns5

How much profit it earns on the money it employs

Balance sheet64

How much it owes, and whether earnings cover the interest

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: cash quality, growth & consistency, valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
No promoter shares pledged
Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -40.9% net margin
! Sales down 18% vs last year
! Operating cash flow is negative

What if I invest in GOLDENTOBC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹24 +1.26%
latest close · 2026-09-17
1-year return
-68.5%
52-wk low ₹2352-wk high ₹191
How good is the business?
How much profit it earns from its money and its sales.
Net margin-40.9%Loss
ThinDecentStrong
EBITDA margin-10.0%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover-0.5×Risky
RiskyOkayStrong ▸5×
More figures
Market cap
₹42 cr
Book value
EPS
₹-0.88
latest quarter
Net debt
Enterprise value
EBITDA
₹-2 cr
annualised
EBIT
₹-2 cr
annualised
Operating margin
-13.7%
Return on assets
Earnings yield
P/S
2.79
Sales / share
₹8.6
Tax rate
Face value
₹10
Shares
1.8 cr
Working capital
Current assets
Current liabilities
Delivery %
60.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q3 FY22 (consolidated)
Revenue from Operations₹4 cr
Other Income₹2.8 L
Total Income₹4 cr
Cost of Materials₹41 L
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹46.6 L
Employee Benefit Expense₹99.8 L
Finance Costs₹1 cr
Depreciation & Amortisation₹13.8 L
Other Expenses₹2 cr
Total Expenses₹5 cr
Profit before Tax₹-2 cr
Tax Expense₹0 cr
Net Profit₹-2 cr
Net margin on total income-40.6%
Where the money goes · Q3 FY22
% of total spend
Materials + stock-in-trade₹87.6 L16.3%
Employee benefit expense₹99.8 L18.6%
Finance costs₹1 cr19.2%
Depreciation & amortisation₹13.8 L2.6%
Other expenses₹2 cr43.4%
Total income ₹4 cr

The company made a net loss of ₹2 cr this quarter — income covered only 71 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ1 FY22Q2 FY22Q3 FY22
Revenue90.2 L2 cr4 cr
Total income2 cr2 cr4 cr
Expenses5 cr5 cr5 cr
Profit before tax-4 cr2 cr-2 cr
Tax0 cr61 L0 cr
Net profit (owners' share)-4 cr2 cr-2 cr
Net margin (owners' share, on revenue)-393.5%86.6%-40.9%
EPS (₹)-2.02-2.08-0.88
YoY (latest quarter): total income -19.2% · net profit
Balance sheet & cash flow
Debt-free
Total assets
Shareholder equity
parent shareholders
Total debt
Cash
Cash flow · H1 FY22
Operating
₹-7 cr
Investing
₹7 cr
Financing
₹-2.5 L
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2025-09-30
No pledge
Promoter
29.8%
FII / Foreign
0.0%
DII / Domestic
0.1%
Retail / others
70.1%
Promoter stake down 0.3% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtExcellence Commercial Entrerprises and Investment Ltd · Promoters42,000 · ₹14.9 L13 Jun 19
BoughtModerate Investment & Commercial Enterprises Ltd · Promoters47,134 · ₹16.7 L13 Jun 19
BoughtInternational Resources Ltd · Promoters60,000 · ₹21.3 L13 Jun 19
Bulk / block deals
BoughtARPIT JAIN HUF · NSE90,951 @ ₹154.625 Apr 22
SoldARPIT JAIN HUF · NSE83,674 @ ₹155.7625 Apr 22
BoughtALPHA LEON ENTERPRISES LLP · NSE1.50 L @ ₹76.6924 Aug 21
Stake changes
SoldJ P Financial Services Pvt Ltd→ 22.15% · 5.10 L27 Mar 25
BoughtHarvatex Engineering & Processing Company Ltd. · promoter→ 0.57% · 50,00013 Jun 19
BoughtExcellent Commercial Enterprises and Investment Ltd. · promoter→ 0.29% · 42,00013 Jun 19
Promoter pledges
ReleasedIndiabulls Financial Services Limited (IFSL)70,000 · 0.40% held4 Feb 16
ReleasedIndiabulls Financial Services Limited (IFSL)4.00 L · 2.27% held4 Feb 16
ReleasedIndiabulls Financial Services Limited (IFSL)1.32 L · 0.75% held4 Feb 16
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 25 named members
owning 29.8% between them · as of 2025-09-30
Wgf Financial Services Ltd5.45%
Dear Investment P. Ltd.4.54%
Gems Commercial Company Limited3.19%
Lakshmi Vishnu Investment Limited2.84%
Swastik Commercial Private Limited2.29%
Swagatham Investment Ltd2.26%
Hindustan Commercial Company Limited2.05%
Ghcl Limited1.55%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.