HDILConsumer Discretionary

Housing Development and Infrastructure Limited

Residential, Commercial Projects · ISIN INE191I01012 · BSE 532873 · NSE BZ · FV ₹10
Last price
₹1
-2.33%today
What this company does

Housing Development and Infrastructure Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹93 cr of revenue in its latest quarter (Q1 FY20) and kept 8.9% of sales as profit.

77out of 100
Equitytale Health Score
Solid

Healthier than 77% of companies in Consumer Discretionary, on the 3 of 6 measures we could read for it. Each measure is ranked against the 323–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
32

At close. Not part of the score.

Profitability & returns71

How much profit it earns on the money it employs

Balance sheet69

How much it owes, and whether earnings cover the interest

Valuation98

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Not measurable for this company: cash quality, growth & consistency, governance & risk. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 124% vs last year
✓ Virtually debt-free
Watch-outs
None flagged from our data

What if I invest in HDIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1▼ -2.33%
latest close · 2026-11-04
1-year return
-72.9%
52-wk low ₹152-wk high ₹9
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio1.8Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Net margin8.9%Decent
ThinDecentStrong
EBITDA margin82.3%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover1.2×Risky
RiskyOkayStrong ▸5×
More figures
Market cap
₹60 cr
Book value
—
EPS
₹0.18
latest quarter
Net debt
—
Enterprise value
—
EBITDA
₹305 cr
annualised
EBIT
₹300 cr
annualised
Operating margin
81.0%
Return on assets
—
Earnings yield
57.14%
P/S
0.16
Sales / share
₹7.8
Tax rate
21.6%
Face value
₹10
Shares
47.4 cr
Working capital
—
Current assets
—
Current liabilities
—
Delivery %
90.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹45–₹45, midpoint ₹45

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY20 (consolidated)
Revenue from Operations₹93 cr
Other Income₹4 cr
Total Income₹97 cr
Cost of Materials₹79 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-67 cr
Employee Benefit Expense₹5 cr
Finance Costs₹65 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹2 cr
Total Expenses₹86 cr
Profit before Tax₹11 cr
Tax Expense₹2 cr
Net Profit₹8 cr
Net margin on total income8.5%
Where the money goes · Q1 FY20
% of total income
Materials + stock-in-trade₹13 cr13.2%
Employee benefit expense₹5 cr5.7%
Finance costs₹65 cr66.9%
Depreciation & amortisation₹1 cr1.2%
Other expenses₹2 cr2.1%
Tax expense₹2 cr2.4%
Profit for the period₹8 cr8.5%
Total income ₹97 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY19Q4 FY19Q1 FY20
Revenue222 cr30 cr93 cr
Total income226 cr34 cr97 cr
Expenses202 cr25 cr86 cr
Profit before tax24 cr9 cr11 cr
Tax4 cr2 cr2 cr
Net profit (owners' share)20 cr7 cr8 cr
Net margin (owners' share, on revenue)8.9%25.2%8.9%
EPS (₹)0.420.170.18
YoY (latest quarter): total income +101.1% · net profit -1.2%
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹709₹1.75 L cr33.8
Aditya Birla Real Estate Limited₹1,036₹1.27 L cr34.5
Lodha Developers Limited₹1,061₹1.06 L cr26.2
The Phoenix Mills Limited₹2,049₹73,277 cr56.2
Prestige Estates Projects Limited₹1,537₹66,199 cr70.1
Oberoi Realty Limited₹1,677₹60,976 cr20.0
Godrej Properties Limited₹1,670₹47,434 cr81.5
Brigade Enterprises Limited₹527₹17,189 cr22.2
Anant Raj Limited₹444₹15,967 cr25.4
Same industry · latest reported numbers · not a recommendation.
Smart-money activity
Insider trades
BoughtRAKESH KUMAR WADHAWAN · Promoters81.00 L · ₹11.5 cr19 Jun 19
SoldMalti Wadhawan · Promoter Group81.00 L · ₹11.5 cr19 Jun 19
BoughtMr. Sarang Wadhawan · Promoters2.00 cr · ₹20.0 cr30 May 19
Bulk / block deals
SoldEMERGING MARKETS VALUE FUND OF DIMENSIONAL FUNDS PLC · NSE33.69 L @ ₹1.85 Nov 19
BoughtADROIT FINANCIAL SERVICES PRIVATE LIMITED · NSE25.87 L @ ₹27.277 Jan 19
SoldADROIT FINANCIAL SERVICES PRIVATE LIMITED · NSE25.14 L @ ₹27.287 Jan 19
Stake changes
SoldOrbis SICAV Emerging Markets Equity Fund.→ 3.39% · 16.71 L4 Sep 19
SoldOrbis SICAV Emerging Markets Equity Fund→ 3.39% · 16.71 L4 Sep 19
SoldOrbis Optimal SA Fund Limited and Orbis SICAV Emerging Markets Equity Fund→ 5.58% · 88,77621 Aug 19
How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.