KESORAMINDConsumer Discretionary

Kesoram Industries Limited

Other Textile Products · ISIN INE087A01019 · BSE 502937 · NSE BE · FV ₹10
Last price
₹12
-0.16%today
What this company does

Kesoram Industries Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹78 cr of revenue in its latest quarter (Q1 FY27) and kept -26.0% of sales as profit.

In the report:
37out of 100
Equitytale Health Score
Strained

Healthier than 37% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
61

At close. Not part of the score.

Profitability & returns5

How much profit it earns on the money it employs

Balance sheet19

How much it owes, and whether earnings cover the interest

Cash quality75

Whether reported profit actually arrives as cash

Growth & consistency7

Whether sales and profit have grown, and how steadily

Valuation68

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
Sales up 19% vs last year
Promoters hold 43%
No promoter shares pledged
Watch-outs
! Currently loss-making
! Thin -26.0% net margin
! Low -21.8% return on equity
! Operating cash flow is negative

What if I invest in KESORAMIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹12 -0.16%
latest close · 2026-09-17
1-year return
-84.0%
52-wk low ₹1152-wk high ₹92
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.04Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-21.8%Loss
WeakFairStrong ▸15%
Return on capital-11.1%Loss
WeakFairStrong
Net margin-26.0%Loss
ThinDecentStrong
EBITDA margin-12.0%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.59Moderate
LowModerateHigh ▸1
Interest cover-2.1×Risky
RiskyOkayStrong ▸5×
Current ratio0.66Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹383 cr
Book value
₹12
EPS
₹-0.65
latest quarter
Net debt
₹215 cr
owes more than its cash
Enterprise value
₹599 cr
EBITDA
₹-37 cr
annualised
EBIT
₹-56 cr
annualised
Operating margin
-18.1%
Return on assets
-12.1%
Earnings yield
P/S
1.23
Sales / share
₹10.0
Tax rate
Face value
₹10
Shares
31.1 cr
Working capital
₹-56 cr
Current assets
₹107 cr
Current liabilities
₹162 cr
Delivery %
57.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹78 cr
Other Income₹57.9 L
Total Income₹78 cr
Cost of Materials₹54 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-4 cr
Employee Benefit Expense₹18 cr
Finance Costs₹7 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹20 cr
Total Expenses₹99 cr
Profit before Tax₹-21 cr
Tax Expense₹-43.9 L
Net Profit₹-20 cr
Net margin on total income-25.8%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹50 cr50.3%
Employee benefit expense₹18 cr18.1%
Finance costs₹7 cr6.7%
Depreciation & amortisation₹5 cr4.8%
Other expenses₹20 cr20.2%
Total income ₹78 cr

The company made a net loss of ₹20 cr this quarter — income covered only 79 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue65 cr67 cr78 cr
Total income99 cr73 cr78 cr
Expenses93 cr90 cr99 cr
Profit before tax6 cr31 cr-21 cr
Tax0 cr0 cr-43.9 L
Net profit (owners' share)6 cr31 cr-20 cr
Net margin (owners' share, on revenue)9.3%46.6%-26.0%
EPS (₹)0.191.00-0.65
YoY (latest quarter): total income +17.8% · net profit
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹666 cr
Shareholder equity
₹370 cr
parent shareholders
Total debt
₹218 cr
Cash
₹3 cr
Cash flow · H1 FY26
Operating
₹-52 cr
Investing
₹55 cr
Financing
₹-15 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1
ex 15 May 2013
ActionDetailEx-date
Rights issue274:13316 Sep 2021
Rights issue5:715 May 2013
Dividend₹1 / share15 May 2013
Dividend₹1 / share28 Jun 2012
Who owns it · 2026-06-30
No pledge
Promoter
43.3%
FII / Foreign
2.4%
DII / Domestic
4.0%
Retail / others
50.3%
Promoter stake down 0.1% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtFrontier Warehousing Limited · Promoter13.30 cr · ₹133.0 cr11 Sep 26
BoughtMANAV INVESTMENT & TRADING COMPANY LIMITED · Promoters1.00 cr · ₹59.6 cr19 Dec 22
BoughtMANAV INVESTMENT & TRADING COMPANY LIMITED · Promoters1.63 cr · ₹160.0 cr1 Nov 22
Bulk / block deals
BoughtSHAH SHARAD KANAYALAL · NSE16.00 L @ ₹12.415 May 26
BoughtANJANI AGARWAL · NSE18.22 L @ ₹14.0114 May 26
SoldANJANI AGARWAL · NSE13.22 L @ ₹13.2614 May 26
Stake changes
BoughtBirla Group Holdings Private Limited · promoter→ 1.17% · 36.38 L24 May 24
SoldVistra ITCL (India) Limited→ 0.00% · 2.87 cr1 Mar 24
BoughtMUNDHRA HOMES PRIVATE LIMITED→ 9.12% · 2.83 cr27 Aug 22
Promoter pledges
ReleasedVistra ITCL (India) Ltd1.00 cr · 55.16% held19 Dec 22
ReleasedVistra ITCL (India) Ltd1.00 cr · 55.16% held19 Dec 22
ReleasedAnjana Projects Private Limited1.63 cr · 78.90% held28 Oct 22
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Aug 2026
See the official result
1
To consider and adopt the Audited Standalone and Consolidated Financial Statements of the Company for the Financial Year ended 31st March, 2026 and the Reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
1.11 cr votes for, 1,136 against
2
To appoint a Director in place of Jikyeong Kang (DIN: 08045661), who retires by rotation and being eligible, offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
1.11 cr votes for, 4,064 against
3
To Re-appoint of Mangala Radhakrishnan Prabhu (DIN: 06450659) as an Independent Director of the Company for a period of five years commencing from the AGM.
Backed by 97% of shareholders other than promotersneeded 75%
1.07 cr votes for, 3.35 L against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 15 named members
owning 43.4% between them · as of 2026-06-30
Manav Investment and Trading Co. Ltd.22.15%
Pilani Investment and Industries Corporation Ltd.14.92%
Aditya Birla Real Estate Limited2.45%
Birla Group Holding Pvt. Ltd.1.17%
Padmavati Investment Pvt. Ltd.0.91%
Late Manjushree Khaitan0.54%
Birla Institute of Technology and Science0.49%
Birla Education Trust0.31%
Business done with them
FY2025 · 1 of the group
The company paid ₹67 L to companies in the promoter group last year — about 0.3% of its ₹259 cr revenue.
Pilani Investment and Industries Corporation Limited
Bought goods from them · Others
also owns 14.92% of the company
₹67 L
company paid

The company also transacted with 6 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.