LOTUSDEVRealty

Sri Lotus Developers and Realty Limited

Residential, Commercial Projects · ISIN INE0V9Q01010 · BSE 544469 · NSE BE · FV ₹1
Last price
₹213
-1.39%today
What this company does

Sri Lotus Developers and Realty Limited operates in Residential, Commercial Projects, part of the Realty sector. It booked ₹132 cr of revenue in its latest quarter (Q1 FY27) and kept 34.4% of sales as profit.

In the report:
52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of listed companies we score, on the 5 of 6 measures we could read for it. Each measure is ranked against the 412–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
73

At close. Not part of the score.

Profitability & returns55

How much profit it earns on the money it employs

Balance sheet85

How much it owes, and whether earnings cover the interest

Cash quality14

Whether reported profit actually arrives as cash

Valuation18

What today's price implies, against our models or its peers

Governance & risk85

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 34% net margin
Sales up 116% vs last year
Profit up 78% vs last year
Promoters hold 82%
Virtually debt-free
Watch-outs
! 0.0% of promoter stake pledged
! Operating cash flow is negative

What if I invest in LOTUSDEV?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹213 -1.39%
latest close · 2026-09-17
52-wk low ₹13942 sessions so far52-wk high ₹220
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio57.4High
LowAverageHigh
P/B ratio5.46High
Below bookModerateHigh
EV / EBITDA39.7High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.5%Fair
WeakFairStrong ▸15%
Return on capital12.5%Fair
WeakFairStrong
Net margin34.4%Strong
ThinDecentStrong
EBITDA margin46.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.07Comfortable
LowModerateHigh ▸1
Interest cover120.0×Strong
RiskyOkayStrong ▸5×
Current ratio6.08Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹10,429 cr
Book value
₹39
EPS
₹0.93
latest quarter
Net debt
₹-618 cr
more cash than debt
Enterprise value
₹9,810 cr
EBITDA
₹247 cr
annualised
EBIT
₹246 cr
annualised
Operating margin
46.4%
Return on assets
7.7%
Earnings yield
1.74%
P/S
19.70
Sales / share
₹10.8
Tax rate
24.9%
Face value
₹1
Shares
48.9 cr
Working capital
₹1,944 cr
Current assets
₹2,327 cr
Current liabilities
₹383 cr
Delivery %
43.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹41₹41, midpoint ₹41

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹132 cr
Other Income₹14 cr
Total Income₹146 cr
Cost of Materials₹133 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-67 cr
Employee Benefit Expense₹6 cr
Finance Costs₹51.2 L
Depreciation & Amortisation₹36.1 L
Other Expenses₹11 cr
Total Expenses₹85 cr
Profit before Tax₹61 cr
Tax Expense₹15 cr
Net Profit₹46 cr
Net margin on total income31.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹67 cr45.9%
Employee benefit expense₹6 cr4.2%
Finance costs₹51.2 L0.4%
Depreciation & amortisation₹36.1 L0.2%
Other expenses₹11 cr7.6%
Tax expense₹15 cr10.4%
Profit for the period₹46 cr31.3%
Total income ₹146 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue224 cr307 cr132 cr
Total income240 cr322 cr146 cr
Expenses145 cr187 cr85 cr
Profit before tax94 cr135 cr61 cr
Tax24 cr34 cr15 cr
Net profit (owners' share)70 cr96 cr45 cr
Net margin (owners' share, on revenue)31.1%31.1%34.4%
EPS (₹)1.431.960.93
YoY (latest quarter): total income +114.4% · net profit +77.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹2,351 cr
Shareholder equity
₹1,911 cr
parent shareholders
Total debt
₹131 cr
Cash
₹749 cr
Cash flow · H1 FY26
Operating
₹-146 cr
Investing
₹6 cr
Financing
₹758 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.14%
trailing 12 months
Dividend / share (TTM)
₹0.3
Last dividend
₹0.3
ex 11 Sep 2026
ActionDetailEx-date
Dividend₹0.3 / share11 Sep 2026
Who owns it · 2026-06-30
0.0% pledged
Promoter
81.9%
FII / Foreign
1.2%
DII / Domestic
1.7%
Retail / others
15.2%
Smart-money activity
Insider trades
SoldSaurabh Gupta · Employee1,728 · ₹2.9 L11 Aug 26
Bulk / block deals
BoughtMORGAN STANLEY ASIA SINGAPORE PTE · NSE15.00 L @ ₹201.7511 Sep 26
SoldMOHAMED IRFAN MOHAMED LATIF SHAIKH · NSE15.00 L @ ₹201.7511 Sep 26
BoughtSMALLCAP WORLD FUND INC · NSE95.06 L @ ₹199.8910 Sep 26
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 27 Mar 2026
See the official result
1
Ratification of the extension of the benefits of the Sri Lotus Developers Employee Stock Option Scheme 2024 (“ESOP 2024/ Scheme”) to the eligible employees of the subsidiary(ies) and/ or associate company(ies), if any, of the Company
⚑ Passed only because promoters voted yes
Backed by 29% of shareholders other than promotersneeded 75%
30.02 L votes for, 72.51 L against · 71% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 69 named members
owning 81.9% between them · as of 2026-06-30
ANAND KAMALNAYAN PANDIT72.02%
AISHWARYA PANDIT FAMILY TRUST (Trustee ROOPA ANAND PANDIT)3.28%
ASHKA PANDIT FAMILY TRUST (Trustee ROOPA ANAND PANDIT)3.28%
RUDRATEJ PANDIT FAMILY TRUST (Trustee ROOPA ANAND PANDIT)3.28%
DEEPAK DUNGARSHI CHHEDA0.01%
81 Estates LLPno shares
Aish Motion Pictures LLPno shares
AISHWARYA ANAND PANDITno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹792 cr raised in Aug 2025 by selling shares to the public

As of Jun 2026, the company says it has spent 62% of what it set aside, leaving ₹280 cr still to be spent. CARE Ratings Limited watches the spending on the exchange’s behalf.

Investment in our Subsidiary Richfeel Real Estate Private Limited
34%
₹48 cr of ₹140 cr
Investment in our Subsidiary Dhyan Projects Private Limited
62%
₹171 cr of ₹274 cr
Investment in our Subsidiary Tryksha Real Estate Private Limited
39%
₹53 cr of ₹136 cr
General corporate purposes
99%
₹181 cr of ₹182 cr
Spent by quarter: 19%27%46%62% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.