MAHLOGServices

Mahindra Logistics Limited

Logistics Solution Provider · ISIN INE766P01016 · BSE 540768 · NSE EQ · FV ₹10
Last price
₹390
+0.71%today
What this company does

Mahindra Logistics Limited operates in Logistics Solution Provider, part of the Services sector. It booked ₹2,003 cr of revenue in its latest quarter (Q1 FY27) and kept 1.3% of sales as profit. It is the 9th largest of 9 Logistics Solution Provider companies we track, by market value.

In the report:
57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of companies in Services, on all six measures of filed financials. Each measure is ranked against the 50–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns41

How much profit it earns on the money it employs

Balance sheet59

How much it owes, and whether earnings cover the interest

Cash quality99

Whether reported profit actually arrives as cash · highest in its sector on what we could measure

Growth & consistency42

Whether sales and profit have grown, and how steadily

Valuation26

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 23% vs last year
Promoters hold 60%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Thin 1.3% net margin
! Operating cash flow is negative

What if I invest in MAHLOG?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹390 +0.71%
latest close · 2026-09-17
1-year return
-46.8%
52-wk low ₹38052-wk high ₹820
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio38.0High
LowAverageHigh
P/B ratio3.29High
Below bookModerateHigh
EV / EBITDA7.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.6%Fair
WeakFairStrong ▸15%
Return on capital12.5%Fair
WeakFairStrong
Net margin1.3%Thin
ThinDecentStrong
EBITDA margin6.3%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.04Comfortable
LowModerateHigh ▸1
Interest cover3.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.16Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹3,865 cr
Book value
₹118
EPS
₹2.56
latest quarter
Net debt
₹-63 cr
more cash than debt
Enterprise value
₹3,802 cr
EBITDA
₹501 cr
annualised
EBIT
₹212 cr
annualised
Operating margin
2.6%
Return on assets
3.3%
Earnings yield
2.63%
P/S
0.48
Sales / share
₹807.5
Tax rate
28.7%
Face value
₹10
Shares
9.9 cr
Working capital
₹220 cr
Current assets
₹1,638 cr
Current liabilities
₹1,418 cr
Delivery %
52.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹76₹87, midpoint ₹81

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,003 cr
Other Income₹10 cr
Total Income₹2,013 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹114 cr
Finance Costs₹14 cr
Depreciation & Amortisation₹72 cr
Other Expenses₹1,774 cr
Total Expenses₹1,974 cr
Profit before Tax₹39 cr
Tax Expense₹11 cr
Share of JV / Associates₹-5 L
Net Profit₹28 cr
Net margin on total income1.4%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹114 cr5.7%
Finance costs₹14 cr0.7%
Depreciation & amortisation₹72 cr3.6%
Other expenses₹1,774 cr88.1%
Tax expense₹11 cr0.6%
Profit for the period₹28 cr1.4%
Total income ₹2,013 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,898 cr1,791 cr2,003 cr
Total income1,903 cr1,795 cr2,013 cr
Expenses1,883 cr1,763 cr1,974 cr
Profit before tax12 cr32 cr39 cr
Tax6 cr10 cr11 cr
Net profit (owners' share)3 cr20 cr25 cr
Net margin (owners' share, on revenue)0.2%1.1%1.3%
EPS (₹)0.332.042.56
YoY (latest quarter): total income +23.5% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹3,108 cr
Shareholder equity
₹1,175 cr
parent shareholders
Total debt
₹44 cr
Cash
₹107 cr
Cash flow · H1 FY26
Operating
₹-36 cr
Investing
₹-242 cr
Financing
₹254 cr
Peer comparison
Logistics Solution Provider · by market value
CompanyPriceMarket capP/E
Container Corporation of India Limited₹488₹37,178 cr34.6
Delhivery Limited₹426₹31,897 cr247.6
Shadowfax Technologies Limited₹252₹14,724 cr56.7
Blue Dart Express Limited₹4,811₹11,417 cr32.3
Shiprocket Limited₹121₹7,694 cr
Transport Corporation of India Limited₹827₹6,364 cr15.0
TVS Supply Chain Solutions Limited₹130₹5,743 cr69.2
VRL Logistics Limited₹288₹5,037 cr15.6
Mahindra Logistics Limitedthis company₹390₹3,865 cr38.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.64%
trailing 12 months
Dividend / share (TTM)
₹2.5
Last dividend
₹2.5
ex 10 Jul 2026
ActionDetailEx-date
Dividend₹2.5 / share10 Jul 2026
Rights issue8:323 Jul 2025
Dividend₹2.5 / share11 Jul 2025
Dividend₹2.5 / share12 Jul 2024
Dividend₹2.5 / share14 Jul 2023
Dividend₹2 / share21 Jul 2022
Who owns it · 2026-06-30
No pledge
Promoter
59.6%
FII / Foreign
4.1%
DII / Domestic
14.4%
Retail / others
21.9%
Promoter stake up 1.5% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSaurav Chakraborty · Employees/Designated Employees6,104 · ₹61,0407 Jan 26
BoughtSreenivas Pamidimukkala · Employees/Designated Employees4,917 · ₹49,1707 Jan 26
BoughtRajesh Shetty · Employees/Designated Employees6,243 · ₹62,4307 Jan 26
Bulk / block deals
short · NSE489 Sep 26
short · NSE413 Sep 26
short · NSE722 Apr 26
Stake changes
BoughtMahindra & Mahindra Limited · promoter→ 59.60% · 1.73 cr18 Aug 25
BoughtNippon India Mutual Fund · promoter→ 5.29% · 38.08 L3 Mar 23
BothMahindra & Mahindra Ltd · promoter→ 58.12% · 10029 Apr 22
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 21 Jul 2025
See the official result
1
Consideration and Adoption of the Audited Standalone Financial Statements for the financial year ended 31 March 2025 and the Reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
1.26 cr votes for, 70 against · 0% of mutual funds and other big investors said no
2
Consideration and Adoption of the Audited Consolidated Financial Statements of the Company for the financial year ended 31 March 2025 and the Report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
1.26 cr votes for, 59 against · 0% of mutual funds and other big investors said no
3
Declaration of final dividend on the equity shares of the Company for the financial year ended 31 March 2025
Backed by 100% of shareholders other than promotersneeded 50%
1.26 cr votes for, 74 against · 0% of mutual funds and other big investors said no
4
Re-appointment of Mr. Naveen Raju Kollaickal (DIN: 07653394), as a Director liable to retire by rotation
Backed by 100% of shareholders other than promotersneeded 50%
1.26 cr votes for, 3,768 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 156 named members
owning 59.6% between them · as of 2026-06-30
Mahindra and Mahindra Limited59.58%
Aditatva Estates Private Limitedno shares
Anthurium Developers Limitedno shares
Åre Villa 3 AB (Formerly known as Visionsbolaget 12191 AB)no shares
Automobili Pininfarina Americas Inc. (formerly known as Harkey Acquisition, L.L.C., USA)no shares
Automobili Pininfarina GmbH [Formerly known as Blitz 18-371 GmbH]no shares
Blue Planet Integrated Waste Solutions Private Limitedno shares
Bristlecone Consulting Limitedno shares
Business done with them
FY2026 · 7 of the group
The company paid ₹808 cr to companies in the promoter group last year — about 11.6% of its ₹6,999 cr revenue and received ₹4,051 cr back from them.
Mahindra & Mahindra Limited
Provided services to them
also owns 59.58% of the company
₹3,738 cr
company received
Mahindra & Mahindra Limited
Contribution made to them
also owns 59.58% of the company
₹729 cr
company paid
Mahindra Last Mile Mobility Limited
Provided services to them
₹197 cr
company received
Mahindra Electric Automobile Limited
Provided services to them
₹95 cr
company received
Mahindra & Mahindra Limited
Bought property or assets from them
also owns 59.58% of the company
₹34 cr
company paid
Mahindra & Mahindra Limited
Other payments to them
also owns 59.58% of the company
₹31 cr
company paid
Tech Mahindra Limited
Provided services to them
₹19 cr
company received
Mahindra & Mahindra Financial Services Limited
Bought property or assets from them
₹7 cr
company paid
Mahindra & Mahindra Limited
Paid them for services
also owns 59.58% of the company
₹4 cr
company paid
Tech Mahindra Limited
Paid them for services
₹3 cr
company paid
Mahindra & Mahindra Limited
Other income from them
also owns 59.58% of the company
₹2 cr
company received
Mahindra & Mahindra Financial Services Limited
Paid them for services
₹35 L
company paid
Classic Legends Private Limited
Provided services to them
₹31 L
company received
Mahindra Last Mile Mobility Limited
Other payments to them
₹7 L
company paid
Mahindra & Mahindra Financial Services Limited
Other income from them
₹6 L
company received
NBS International Limited
Paid them for services
₹5 L
company paid
Mahindra & Mahindra Limited
Sold property or assets to them
also owns 59.58% of the company
₹5 L
company received

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹749 cr raised in Jul 2025 by offering new shares to existing shareholders

As of Jun 2026, the company says it has spent 90% of what it set aside, leaving ₹72 cr still to be spent. CARE RATINGS LIMITED watches the spending on the exchange’s behalf.

Repayment and/or prepayment, in full or part, of all or a portion of certain borrowings availed by our Company and certain Subsidiaries
spent more than set aside
100%
₹558 cr of ₹556 cr
General corporate purpose
61%
₹114 cr of ₹187 cr
Issue related expenses
74%
₹5 cr of ₹6 cr
Spent by quarter: 75%87%89%90% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.