NILAINFRAConsumer Discretionary

Nila Infrastructures Limited

Residential, Commercial Projects · ISIN INE937C01029 · BSE 530377 · NSE EQ · FV ₹1
Last price
₹7
-0.15%today
What this company does

Nila Infrastructures Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹74 cr of revenue in its latest quarter (Q1 FY27) and kept 11.4% of sales as profit.

Nila Infrastructures Limited has A defining capability of the Company lies in its established itself as a pioneering ability to manage the intricacies associated force in the realm of civic urban with rehabilitation-led development.
Their stated vision

is to raise our own benchmarks with every successive endeavour and it is possible only by making every employee a fully engaged and aligned team member.

Their stated mission

is to drive economic and social progress through world-class infrastructure development.

In the report:
63out of 100
Equitytale Health Score
Mixed

Healthier than 63% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
34

At close. Not part of the score.

Profitability & returns79

How much profit it earns on the money it employs

Balance sheet64

How much it owes, and whether earnings cover the interest

Cash quality44

Whether reported profit actually arrives as cash

Growth & consistency82

Whether sales and profit have grown, and how steadily

Valuation8

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Profit up 26% vs last year
Promoters hold 62%
No promoter shares pledged
Strong 18% return on equity
Watch-outs
! Sales down 20% vs last year
! Operating cash flow is negative

What if I invest in NILAINFRA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹7 -0.15%
latest close · 2026-09-17
1-year return
+10.3%
52-wk low ₹552-wk high ₹11
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio7.8Low
LowAverageHigh
P/B ratio1.38Moderate
Below bookModerateHigh
EV / EBITDA6.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity18.0%Strong
WeakFairStrong ▸15%
Return on capital20.0%Strong
WeakFairStrong
Net margin11.4%Decent
ThinDecentStrong
EBITDA margin15.5%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.13Comfortable
LowModerateHigh ▸1
Interest cover14.5×Strong
RiskyOkayStrong ▸5×
Current ratio1.10Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹258 cr
Book value
₹5
EPS
₹0.21
latest quarter
Net debt
₹23 cr
owes more than its cash
Enterprise value
₹282 cr
EBITDA
₹46 cr
annualised
EBIT
₹44 cr
annualised
Operating margin
15.0%
Return on assets
3.8%
Earnings yield
12.80%
P/S
0.87
Sales / share
₹7.5
Tax rate
26.4%
Face value
₹1
Shares
39.4 cr
Working capital
₹70 cr
Current assets
₹741 cr
Current liabilities
₹671 cr
Delivery %
77.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹3 vs market price ₹7 — price is 127% above it
Safety cushion-127.2%(target ≥ +20%)
Models span ₹2₹3, midpoint ₹3
Model ₹3
Price ₹7
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹74 cr
Other Income₹4 cr
Total Income₹78 cr
Cost of Materials₹63 cr
Purchases of Stock-in-Trade₹58.5 L
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹2 cr
Finance Costs₹76.4 L
Depreciation & Amortisation₹41.3 L
Other Expenses₹3 cr
Total Expenses₹68 cr
Profit before Tax₹10 cr
Tax Expense₹3 cr
Share of JV / Associates₹82.1 L
Net Profit₹8 cr
Net margin on total income10.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹62 cr78.9%
Employee benefit expense₹2 cr2.0%
Finance costs₹76.4 L1.0%
Depreciation & amortisation₹41.3 L0.5%
Other expenses₹3 cr3.5%
Tax expense₹3 cr3.5%
Profit for the period₹8 cr10.7%
Total income ₹78 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue75 cr81 cr74 cr
Total income79 cr85 cr78 cr
Expenses70 cr74 cr68 cr
Profit before tax9 cr10 cr10 cr
Tax2 cr3 cr3 cr
Net profit (owners' share)5 cr6 cr8 cr
Net margin (owners' share, on revenue)6.2%7.2%11.4%
EPS (₹)0.120.150.21
YoY (latest quarter): total income -18.8% · net profit +25.7%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹894 cr
Shareholder equity
₹187 cr
parent shareholders
Total debt
₹24 cr
Cash
₹28 L
Cash flow · H1 FY26
Operating
₹-15 cr
Investing
₹-5 cr
Financing
₹-3 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.11
ex 19 Sep 2018
ActionDetailEx-date
Dividend₹0.11 / share19 Sep 2018
Dividend₹0.11 / share21 Sep 2017
Dividend₹0.11 / share1 Sep 2016
Dividend₹0.1 / share21 Aug 2015
Dividend₹0.1 / share15 Sep 2014
Dividend₹0.1 / share27 Jun 2013
Who owns it · 2026-06-30
No pledge
Promoter
61.9%
FII / Foreign
0.3%
DII / Domestic
0.0%
Retail / others
37.8%
Smart-money activity
Insider trades
BoughtCHHAYABEN R VADODARIA · Promoter Group1.36 cr27 Mar 26
SoldKARAN R VADODARIA · Promoter Group68.00 L27 Mar 26
SoldSIDDHARTH R VADODARIA · Promoter Group68.00 L27 Mar 26
Bulk / block deals
SoldJAINAM BROKING LIMITED · NSE19.77 L @ ₹816 Jun 26
BoughtCARE WEALTH ADVISORS LLP . · NSE19.77 L @ ₹816 Jun 26
SoldINTERACTIVE TECHNOLOGIES PVT. LTD. · NSE37.93 L @ ₹9.459 Dec 25
Stake changes
SoldKaran R Vadodaria · promoter→ 0.00% · 68.00 L27 Mar 26
SoldSiddharth R Vadodaria · promoter→ 0.00% · 68.00 L27 Mar 26
BoughtChhayaben R Vadodaria · promoter→ 4.55% · 1.36 cr27 Mar 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 7 Aug 2025
See the official result
1
Adoption of Annual Accounts of the Company together with the Directors’ Report and the Auditors’ Report for the financial year ended on March 31, 2025
Backed by 96% of shareholders other than promotersneeded 50%
2.34 L votes for, 10,903 against
2
Appointment of Mr. Dilip D. Patel as Director retiring by rotation
Backed by 95% of shareholders other than promotersneeded 50%
2.32 L votes for, 12,004 against
3
Appointment of M/s M B D & Co. LLP as the Statutory Auditors.
Backed by 95% of shareholders other than promotersneeded 50%
2.32 L votes for, 12,103 against
4
Ratify the remuneration of Cost Auditor of the Company M/s Dalwadi & Associates
Backed by 98% of shareholders other than promotersneeded 50%
2.33 L votes for, 3,608 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 61.9% between them · as of 2026-06-30
Manoj B Vadodaria11.76%
Nila M Vadodaria11.16%
Alpa K Vadodaria9.34%
Deep S Vadodaria8.06%
Kiran B Vadodaria8.06%
Mina S Vadodaria5.50%
Chhayaben R Vadodaria4.54%
Kajal K Vadodaria1.74%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.