NILASPACESConsumer Discretionary

Nila Spaces Limited

Residential, Commercial Projects · ISIN INE00S901012 · BSE 542231 · NSE EQ · FV ₹1
Last price
₹12
-0.64%today
What this company does

Nila Spaces Limited operates in Residential, Commercial Projects, part of the Consumer Discretionary sector. It booked ₹47 cr of revenue in its latest quarter (Q1 FY27) and kept 18.1% of sales as profit.

UNSEEN NILA SPACES LIMITED (NSL) Nila Spaces Limited (NSL) is the With a diverse portfolio of over: real estate arm of the Nila Group, 75+ carrying forward a 35+ year legacy that spans real estate and infrastructure construction. Projects NSL is a future-ready brand rooted in sustainability and 26,000+ social responsibility. Our approach is not about rapid expansion, but responsible evolution.
Their stated vision

is to raise our own benchmarks with every successive endeavour and it is possible only by making every employee a fully engaged and aligned team member.

Their stated mission

is to develop craft urban environments that are urban living by creating sustainable transformative real estate solutions sustainable, intuitive, and attuned spaces that enhance environmental that enhance the quality of urban to the rhythms of modern life.

In the report:
65out of 100
Equitytale Health Score
Solid

Healthier than 65% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
51

At close. Not part of the score.

Profitability & returns88

How much profit it earns on the money it employs

Balance sheet44

How much it owes, and whether earnings cover the interest

Cash quality26

Whether reported profit actually arrives as cash

Growth & consistency85

Whether sales and profit have grown, and how steadily

Valuation51

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 18% net margin
Sales up 14% vs last year
Profit up 44% vs last year
Promoters hold 62%
No promoter shares pledged
Strong 20% return on equity
Watch-outs
! Operating cash flow is negative

What if I invest in NILASPACES?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹12 -0.64%
latest close · 2026-09-17
1-year return
+524.0%
52-wk low ₹252-wk high ₹14
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio14.9Low
LowAverageHigh
P/B ratio2.88Moderate
Below bookModerateHigh
EV / EBITDA6.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity19.8%Strong
WeakFairStrong ▸15%
Return on capital32.7%Strong
WeakFairStrong
Net margin18.1%Strong
ThinDecentStrong
EBITDA margin45.6%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.46Comfortable
LowModerateHigh ▸1
Interest cover2.4×Okay
RiskyOkayStrong ▸5×
Current ratio2.69Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹492 cr
Book value
₹4
EPS
₹0.21
latest quarter
Net debt
₹71 cr
owes more than its cash
Enterprise value
₹563 cr
EBITDA
₹85 cr
annualised
EBIT
₹79 cr
annualised
Operating margin
42.4%
Return on assets
9.3%
Earnings yield
6.73%
P/S
2.63
Sales / share
₹4.7
Tax rate
25.2%
Face value
₹1
Shares
39.4 cr
Working capital
₹207 cr
Current assets
₹329 cr
Current liabilities
₹122 cr
Delivery %
45.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹1₹4, midpoint ₹3

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹47 cr
Other Income₹3 cr
Total Income₹50 cr
Cost of Materials₹20 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹3 cr
Employee Benefit Expense₹76.6 L
Finance Costs₹8 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹4 cr
Total Expenses₹38 cr
Profit before Tax₹11 cr
Tax Expense₹3 cr
Net Profit₹9 cr
Net margin on total income17.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹24 cr48.0%
Employee benefit expense₹76.6 L1.5%
Finance costs₹8 cr16.7%
Depreciation & amortisation₹1 cr2.9%
Other expenses₹4 cr7.8%
Tax expense₹3 cr5.8%
Profit for the period₹9 cr17.2%
Total income ₹50 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue52 cr50 cr47 cr
Total income56 cr52 cr50 cr
Expenses43 cr40 cr38 cr
Profit before tax12 cr12 cr11 cr
Tax4 cr3 cr3 cr
Net profit (owners' share)8 cr9 cr8 cr
Net margin (owners' share, on revenue)15.4%18.5%18.1%
EPS (₹)0.200.240.21
YoY (latest quarter): total income +15.4% · net profit +44.5%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹364 cr
Shareholder equity
₹171 cr
parent shareholders
Total debt
₹78 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹-3 cr
Investing
₹-27 cr
Financing
₹63 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
61.9%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
38.1%
Smart-money activity
Insider trades
SoldKiran B Vadodaria · Promoter6.40 L · ₹79.3 L7 Sep 26
SoldKiran B Vadodaria · Promoter10.00 L · ₹1.2 cr2 Sep 26
SoldKiran B Vadodaria · Promoter10.00 L · ₹1.3 cr25 Aug 26
Bulk / block deals
SoldANTARA INDIA EVERGREEN FUND LTD · NSE43.51 L @ ₹4.858 Feb 24
SoldKRONE INVESTMENTS · NSE21.09 L @ ₹4.546 Jul 23
BoughtKRONE INVESTMENTS · NSE11.54 L @ ₹4.556 Jul 23
Stake changes
SoldKiran B Vadodaria · promoter→ 7.03% · 10.00 L27 Aug 26
SoldKiran B Vadodaria · promoter→ 7.66% · 7.37 L18 Aug 26
SoldKiran B Vadodaria · promoter→ 7.85% · 8.41 L12 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 4 Aug 2025
See the official result
1
To receive consider and adopt the audited financial statements of the Company on standalone and consolidated basis for the financial year ended on 31 March 2025 and the reports of the auditors and directors thereon.
Backed by 97% of shareholders other than promotersneeded 50%
2.75 L votes for, 8,622 against · 0% of mutual funds and other big investors said no
2
To appoint a Director in place of Mr Prashant Sarkhedi DIN: 00417386 who retires by rotation pursuant to the provisions of Section 152 of the Companies Act 2013 and being eligible offers himself for Re-appointment.
Backed by 98% of shareholders other than promotersneeded 50%
2.75 L votes for, 5,622 against · 0% of mutual funds and other big investors said no
3
To Ratify the Remuneration of Cost Auditors of the Company Dalwadi and Associates.
Backed by 96% of shareholders other than promotersneeded 50%
2.70 L votes for, 10,621 against · 0% of mutual funds and other big investors said no
4
To Appoint Ms Umesh Ved Associates as the Secretarial Auditors of the Company.
Backed by 96% of shareholders other than promotersneeded 50%
2.70 L votes for, 10,621 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 61.9% between them · as of 2026-06-30
Manoj B Vadodaria11.76%
Nila M Vadodaria11.16%
Alpa K Vadodaria9.34%
Deep S Vadodaria8.06%
Kiran B Vadodaria8.06%
Mina S Vadodaria5.50%
Chhayaben R Vadodaria4.54%
Kajal K Vadodaria1.74%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.