NYKAAConsumer Services

FSN E-Commerce Ventures Limited

E-Retail/ E-Commerce · ISIN INE388Y01029 · BSE 543384 · NSE EQ · FV ₹1
Last price
₹324
-0.57%today
What this company does

FSN E-Commerce Ventures Limited operates in E-Retail/ E-Commerce, part of the Consumer Services sector. It booked ₹2,782 cr of revenue in its latest quarter (Q1 FY27) and kept 2.9% of sales as profit. It is the 3rd largest of 9 E-Retail/ E-Commerce companies we track, by market value.

Business verticals India’s leading omnichannel beauty and lifestyle retailer At Nykaa, we are not just a retailer; we are the creators and builders of India’s beauty and fashion market. Nykaa has cumulatively served over 42 million customers across its beauty and fashion platforms.
In the report:
57out of 100
Equitytale Health Score
Mixed

Healthier than 57% of companies in Consumer Services, on all six measures of filed financials. Each measure is ranked against the 16–46 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns71

How much profit it earns on the money it employs

Balance sheet35

How much it owes, and whether earnings cover the interest

Cash quality57

Whether reported profit actually arrives as cash

Growth & consistency86

Whether sales and profit have grown, and how steadily

Valuation3

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 29% vs last year
Profit up 243% vs last year
Promoters hold 52%
No promoter shares pledged
Strong 22% return on equity
Turns profit into real cash
Watch-outs
! Thin 2.9% net margin

What if I invest in NYKAA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹324 -0.57%
latest close · 2026-09-17
52-wk low ₹201201 sessions so far52-wk high ₹429
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio289.1High
LowAverageHigh
P/B ratio64.50High
Below bookModerateHigh
EV / EBITDA95.1High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity22.3%Strong
WeakFairStrong ▸15%
Return on capital33.7%Strong
WeakFairStrong
Net margin2.9%Thin
ThinDecentStrong
EBITDA margin8.8%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.50Comfortable
LowModerateHigh ▸1
Interest cover5.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.16Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹92,748 cr
Book value
₹5
EPS
₹0.28
latest quarter
Net debt
₹570 cr
owes more than its cash
Enterprise value
₹93,318 cr
EBITDA
₹981 cr
annualised
EBIT
₹624 cr
annualised
Operating margin
5.6%
Return on assets
6.9%
Earnings yield
0.35%
P/S
8.33
Sales / share
₹38.8
Tax rate
38.2%
Face value
₹1
Shares
286.5 cr
Working capital
₹431 cr
Current assets
₹3,189 cr
Current liabilities
₹2,758 cr
Delivery %
56.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹2₹5, midpoint ₹4

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,782 cr
Other Income₹9 cr
Total Income₹2,791 cr
Cost of Materials₹4 cr
Purchases of Stock-in-Trade₹1,758 cr
Inventory Change (±)₹-256 cr
Employee Benefit Expense₹225 cr
Finance Costs₹27 cr
Depreciation & Amortisation₹89 cr
Other Expenses₹815 cr
Total Expenses₹2,662 cr
Profit before Tax₹129 cr
Tax Expense₹49 cr
Net Profit₹80 cr
Net margin on total income2.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1,506 cr54.0%
Employee benefit expense₹225 cr8.1%
Finance costs₹27 cr1.0%
Depreciation & amortisation₹89 cr3.2%
Other expenses₹815 cr29.2%
Tax expense₹49 cr1.8%
Profit for the period₹80 cr2.9%
Total income ₹2,791 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue2,873 cr2,648 cr2,782 cr
Total income2,880 cr2,657 cr2,791 cr
Expenses2,754 cr2,536 cr2,662 cr
Profit before tax110 cr122 cr129 cr
Tax42 cr43 cr49 cr
Net profit (owners' share)63 cr78 cr80 cr
Net margin (owners' share, on revenue)2.2%3.0%2.9%
EPS (₹)0.220.270.28
YoY (latest quarter): total income +29.0% · net profit +243.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹4,611 cr
Shareholder equity
₹1,438 cr
parent shareholders
Total debt
₹747 cr
Cash
₹177 cr
Cash flow · H1 FY26
Operating
₹129 cr
Investing
₹-60 cr
Financing
₹-81 cr
Peer comparison
E-Retail/ E-Commerce · by market value
CompanyPriceMarket capP/E
ETERNAL LIMITED₹322₹2.97 L cr805.9
Meesho Limited₹207₹95,542 cr
FSN E-Commerce Ventures Limitedthis company₹324₹92,748 cr289.1
Swiggy Limited₹277₹72,443 cr
Urban Company Limited₹163₹23,975 cr
Cartrade Tech Limited₹2,938₹14,109 cr68.7
Brainbees Solutions Limited₹169₹8,220 cr
RattanIndia Enterprises Limited₹26₹3,645 cr59.9
Intrasoft Technologies Limited₹90₹147 cr8.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Bonus issue1:510 Nov 2022
Who owns it · 2026-06-30
No pledge
Promoter
52.1%
FII / Foreign
13.7%
DII / Domestic
24.1%
Retail / others
10.1%
Promoter stake down 0.2% over the last 12 quarters.
Smart-money activity
Insider trades
SoldAnurag Khemka · -25,000 · ₹38.2 L29 Sep 23
SoldRiah Daswani · -25,000 · ₹38.4 L29 Sep 23
SoldDivya Sreenivas · -68,000 · ₹1.0 cr28 Sep 23
Bulk / block deals
short · NSE72610 Sep 26
short · NSE1109 Sep 26
short · NSE2008 Sep 26
Promoter pledges
ReleasedInfina Finance Private Ltd2.03 cr · 4.30% held11 Nov 21
PledgedInfina Finance Private Ltd2.03 cr · 0.00% held10 Nov 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Jan 2026
See the official result
1
Re-appointment of Ms. Falguni Nayar as the Executive Chairperson, Managing Director and Chief Executive Officer (EC, MD and CEO) of the Company for a term of 5 years and payment of remuneration
Backed by 77% of shareholders other than promotersneeded 50%
88.81 cr votes for, 26.03 cr against · 26% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 21 named members
owning 3.1% between them · as of 2026-06-30
Adwaita Nayar - Sanjay Nayar Family Trust (Adwaita Nayar, Sanjay Nayar and Falguni Nayar)1.55%
Anchit Nayar - Sanjay Nayar Family Trust (Anchit Nayar, Sanjay Nayar and Falguni Nayar)1.55%
Anchit Sanjay Nayar0.03%
Adwaita Sanjay Nayar0.01%
72 Ventures LLPno shares
Arjav Investment Advisors LLPno shares
ASFM Enterprises no shares
Falguni Sanjay Nayarno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.