PIONEEREMBConsumer Discretionary

Pioneer Embroideries Limited

Other Textile Products · ISIN INE156C01018 · BSE 514300 · NSE EQ · FV ₹10
Last price
₹21
+1.81%today
What this company does

Pioneer Embroideries Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹97 cr of revenue in its latest quarter (Q1 FY27) and kept 0.1% of sales as profit.

In the report:
39out of 100
Equitytale Health Score
Strained

Healthier than 39% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
47

At close. Not part of the score.

Profitability & returns21

How much profit it earns on the money it employs

Balance sheet30

How much it owes, and whether earnings cover the interest

Cash quality80

Whether reported profit actually arrives as cash

Growth & consistency39

Whether sales and profit have grown, and how steadily

Valuation40

What today's price implies, against our models or its peers

Governance & risk37

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 12% vs last year
Turns profit into real cash
Watch-outs
! Thin 0.1% net margin
! Profit down 89% vs last year
! 52.6% of promoter stake pledged
! Low 0.3% return on equity

What if I invest in PIONEEREMB?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 11% a year, it would become
₹21.24 lakh

The slider starts at 11%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹21 +1.81%
latest close · 2026-09-17
1-year return
-67.5%
52-wk low ₹2052-wk high ₹79
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio133.7High
LowAverageHigh
P/B ratio0.42Below book
Below bookModerateHigh
EV / EBITDA6.5Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity0.3%Weak
WeakFairStrong ▸15%
Return on capital3.8%Weak
WeakFairStrong
Net margin0.1%Thin
ThinDecentStrong
EBITDA margin5.9%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.54Moderate
LowModerateHigh ▸1
Interest cover1.1×Risky
RiskyOkayStrong ▸5×
Current ratio1.37Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹66 cr
Book value
₹51
EPS
₹0.04
latest quarter
Net debt
₹84 cr
owes more than its cash
Enterprise value
₹150 cr
EBITDA
₹23 cr
annualised
EBIT
₹8 cr
annualised
Operating margin
2.1%
Return on assets
0.1%
Earnings yield
0.75%
P/S
0.17
Sales / share
₹125.5
Tax rate
28.8%
Face value
₹10
Shares
3.1 cr
Working capital
₹40 cr
Current assets
₹150 cr
Current liabilities
₹109 cr
Delivery %
84.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 6% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹19₹55, midpoint ₹47

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹97 cr
Other Income₹2 cr
Total Income₹99 cr
Cost of Materials₹65 cr
Purchases of Stock-in-Trade₹2 cr
Inventory Change (±)₹-2 cr
Employee Benefit Expense₹9 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹19 cr
Total Expenses₹98 cr
Profit before Tax₹18 L
Tax Expense₹5.2 L
Share of JV / Associates₹-1.2 L
Net Profit₹11.7 L
Net margin on total income0.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹65 cr65.9%
Employee benefit expense₹9 cr9.1%
Finance costs₹2 cr1.9%
Depreciation & amortisation₹4 cr3.8%
Other expenses₹19 cr19.2%
Tax expense₹5.2 L0.1%
Profit for the period₹11.7 L0.1%
Total income ₹99 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue81 cr86 cr97 cr
Total income82 cr92 cr99 cr
Expenses83 cr86 cr98 cr
Profit before tax-1 cr6 cr18 L
Tax-32.4 L2 cr5.2 L
Net profit (owners' share)-81.6 L4 cr12 L
Net margin (owners' share, on revenue)-1.0%4.8%0.1%
EPS (₹)-0.271.350.04
YoY (latest quarter): total income +14.0% · net profit -88.7%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹326 cr
Shareholder equity
₹156 cr
parent shareholders
Total debt
₹85 cr
Cash
₹1 cr
Cash flow · H1 FY26
Operating
₹9 cr
Investing
₹2 cr
Financing
₹-11 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.3
ex 4 Jul 2022
ActionDetailEx-date
Dividend₹0.3 / share4 Jul 2022
Dividend₹0.3 / share4 Jul 2022
Dividend₹0.25 / share8 Jul 2021
Who owns it · 2026-06-30
52.6% pledged
Promoter
32.7%
FII / Foreign
0.3%
DII / Domestic
6.5%
Retail / others
60.5%
Promoter stake up 3.1% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtRAJ KUMAR SEKHANI · Promoters13.40 L · ₹5.8 cr12 Aug 24
BoughtRAJ KUMAR SEKHANI · Promoters13.40 L · ₹5.8 cr12 Aug 24
BoughtPioneer E-Com Fashions LLP · Promoters10.35 L · ₹2.3 cr14 Nov 20
Bulk / block deals
BoughtPRIYASHA MEVEN FINANCE LTD · NSE3.21 L @ ₹24.2518 Mar 26
SoldPRIYASHA MEVEN FINANCE LTD · NSE11,100 @ ₹24.8818 Mar 26
SoldSHRENI SHARES PVT · NSE1.56 L @ ₹29.519 Dec 25
Stake changes
BoughtRaj Kumar Sekhani · promoter→ 11.68% · 13.40 L12 Aug 24
BoughtTano Investment Opportunities Fund→ 8.48% · 25.00 L2 Feb 24
BoughtTano Investment Opportunities Fund→ 8.11% · 25.00 L28 Sep 23
Promoter pledges
PledgedUnion Bank of India9.06 L · 0.00% held28 Oct 25
PledgedUnion bank of India43.94 L · 0.00% held28 Oct 25
ReleasedKotak Mahindra Bank9.06 L · 2.94% held9 Oct 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 20 Aug 2026
See the official result
1
Approve the Audited Financial Statements (including the Consolidated Financial Statements) of the Company for the year ended 31st March 2026 and the Report of the Directors and the Auditors.
Backed by 100% of shareholders other than promotersneeded 50%
25.59 L votes for, 0 against
2
Appointment a director in place of Mr. Raj Kumar Sekhani (DIN:00102843) who retires by rotation and being eligible, offers himself for reappointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
25.59 L votes for, 0 against
3
Approve the appointment and payment of remuneration of the Cost Auditor for the financial year ending 31st March 2027
Backed by 100% of shareholders other than promotersneeded 50%
25.59 L votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 32.7% between them · as of 2026-06-30
Pioneer E-Com Fashions Llp17.97%
Rajkumar Jivraj Sekhani14.62%
Bimladevi Rajkumar Sekhani0.07%
Manakchand Baid0.05%
Business done with them
FY2026 · 1 of the group
The company paid ₹0 cr to companies in the promoter group last year — about 0.0% of its ₹336 cr revenue and received ₹10 L back from them.
Pioneer E-Com Fashions LLP
Other income from them · Loan Taken
also owns 17.97% of the company
₹10 L
company received

The company also transacted with 16 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.