RAJRILTDConsumer Discretionary

Raj Rayon Industries Limited

Other Textile Products · ISIN INE533D01032 · BSE 530699 · NSE BE · FV ₹1
Last price
₹21
+0.77%today
What this company does

Raj Rayon Industries Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹204 cr of revenue in its latest quarter (Q1 FY27) and kept 3.4% of sales as profit.

In the report:
54out of 100
Equitytale Health Score
Mixed

Healthier than 54% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
37

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet20

How much it owes, and whether earnings cover the interest

Cash quality53

Whether reported profit actually arrives as cash

Growth & consistency92

Whether sales and profit have grown, and how steadily

Valuation14

What today's price implies, against our models or its peers

Governance & risk88

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Profit up 13% vs last year
Promoters hold 94%
No promoter shares pledged
Strong 18% return on equity
Turns profit into real cash
Watch-outs
! Thin 3.4% net margin
! Sales down 21% vs last year
! Carries high debt (D/E 1.4)

What if I invest in RAJRILTD?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹21 +0.77%
latest close · 2026-09-17
52-wk low ₹197 sessions so far52-wk high ₹24
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio43.9High
LowAverageHigh
P/B ratio7.49High
Below bookModerateHigh
EV / EBITDA18.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity17.5%Strong
WeakFairStrong ▸15%
Return on capital17.2%Strong
WeakFairStrong
Net margin3.4%Thin
ThinDecentStrong
EBITDA margin8.9%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.42High
LowModerateHigh ▸1
Interest cover2.6×Okay
RiskyOkayStrong ▸5×
Current ratio0.86Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹1,172 cr
Book value
₹3
EPS
₹0.12
latest quarter
Net debt
₹210 cr
owes more than its cash
Enterprise value
₹1,382 cr
EBITDA
₹73 cr
annualised
EBIT
₹53 cr
annualised
Operating margin
6.5%
Return on assets
4.6%
Earnings yield
2.28%
P/S
1.43
Sales / share
₹14.7
Tax rate
15.0%
Face value
₹1
Shares
55.6 cr
Working capital
₹-40 cr
Current assets
₹251 cr
Current liabilities
₹291 cr
Delivery %
100.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹2₹4, midpoint ₹3

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹204 cr
Other Income₹99.9 L
Total Income₹205 cr
Cost of Materials₹138 cr
Purchases of Stock-in-Trade₹74 L
Inventory Change (±)₹14 cr
Employee Benefit Expense₹4 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹31 cr
Total Expenses₹197 cr
Profit before Tax₹8 cr
Tax Expense₹1 cr
Net Profit₹7 cr
Net margin on total income3.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹152 cr74.2%
Employee benefit expense₹4 cr1.9%
Finance costs₹5 cr2.5%
Depreciation & amortisation₹5 cr2.4%
Other expenses₹31 cr15.0%
Tax expense₹1 cr0.6%
Profit for the period₹7 cr3.3%
Total income ₹205 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue305 cr295 cr204 cr
Total income306 cr296 cr205 cr
Expenses299 cr288 cr197 cr
Profit before tax7 cr8 cr8 cr
Tax2 cr-6 cr1 cr
Net profit (owners' share)6 cr14 cr7 cr
Net margin (owners' share, on revenue)1.9%4.8%3.4%
EPS (₹)0.110.250.12
YoY (latest quarter): total income -21.1% · net profit +12.9%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹598 cr
Shareholder equity
₹156 cr
parent shareholders
Total debt
₹222 cr
Cash
₹12 cr
Cash flow · H1 FY26
Operating
₹83 cr
Investing
₹-29 cr
Financing
₹-38 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.1/-4 Mar 2013
Who owns it · 2026-06-30
No pledge
Promoter
94.1%
FII / Foreign
DII / Domestic
0.0%
Retail / others
5.9%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
ADOPTION OF ANNUAL ACCOUNTS AND REPORTS THEREON FOR THE FINANCIAL YEAR ENDED 31st MARCH, 2025
Backed by 100% of shareholders other than promotersneeded 50%
1.35 cr votes for, 0 against
2
APPOINTMENT OF MS. SAPNA RAJKUMAR AGARWAL (DIN: 00437469),WHO RETIRES BY ROTATION, OFFERED HERSELF FOR REAPPOINTMENT PURSUANT TO THE PROVISIONS OF SECTION 152 OF THE COMPANIES ACT, 2013
Backed by 100% of shareholders other than promotersneeded 50%
1.35 cr votes for, 15 against
3
RATIFICATION OF REMUNERATION TO COST AUDITORS
Backed by 100% of shareholders other than promotersneeded 50%
1.35 cr votes for, 15 against
4
APPROVAL OF RELATED PARTY TRANSACTION
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
1.35 cr votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 11 named members
owning 94.1% between them · as of 2026-06-30
SVG Fashions Private Limited84.88%
Rajwada Silk Mills LLP2.61%
Satyanarayan Agarwal1.35%
Rajkumar Satyanarayan Agarwal1.26%
Sandiip Satyanarayan Agarwwal1.25%
Binaykia Synthetics Ltd0.63%
Rricha Sandiip Agarwwal0.63%
Sapna Rajkumar Agarwal0.63%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.