RVTHIndustrials

Revathi Equipment India Limited

Industrial Products · ISIN INE0DAB01012 · BSE 544246 · NSE EQ · FV ₹10
Last price
₹667
+0.57%today
What this company does

Revathi Equipment India Limited operates in Industrial Products, part of the Industrials sector. It booked ₹30 cr of revenue in its latest quarter (Q1 FY27) and kept 6.8% of sales as profit.

In the report:
42out of 100
Equitytale Health Score
Strained

Healthier than 42% of companies in Industrials, on the 5 of 6 measures we could read for it. Each measure is ranked against the 51–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
37

At close. Not part of the score.

Profitability & returns48

How much profit it earns on the money it employs

Balance sheet34

How much it owes, and whether earnings cover the interest

Cash quality5

Whether reported profit actually arrives as cash

Valuation42

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 35% vs last year
Profit up 343% vs last year
Promoters hold 64%
No promoter shares pledged
Watch-outs
! Thin 6.8% net margin
! Low 5.8% return on equity
! Operating cash flow is negative

What if I invest in RVTH?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹667 +0.57%
latest close · 2026-09-17
52-wk low ₹61442 sessions so far52-wk high ₹799
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio25.1Average
LowAverageHigh
P/B ratio1.46Moderate
Below bookModerateHigh
EV / EBITDA11.6Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.8%Weak
WeakFairStrong ▸15%
Return on capital14.0%Fair
WeakFairStrong
Net margin6.8%Decent
ThinDecentStrong
EBITDA margin19.5%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover2.1×Okay
RiskyOkayStrong ▸5×
Current ratio1.72Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹205 cr
Book value
₹457
EPS
₹6.64
latest quarter
Net debt
₹66 cr
owes more than its cash
Enterprise value
₹271 cr
EBITDA
₹23 cr
annualised
EBIT
₹20 cr
annualised
Operating margin
16.5%
Return on assets
3.0%
Earnings yield
3.98%
P/S
1.71
Sales / share
₹390.8
Tax rate
21.5%
Face value
₹3
Shares
0.3 cr
Working capital
₹90 cr
Current assets
₹217 cr
Current liabilities
₹126 cr
Delivery %
87.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹408 vs market price ₹667 — price is 64% above it
Safety cushion-63.6%(target ≥ +20%)
Models span ₹322₹681, midpoint ₹408
Model ₹408
Price ₹667
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹30 cr
Other Income₹2 cr
Total Income₹32 cr
Cost of Materials₹13 cr
Purchases of Stock-in-Trade₹5 cr
Inventory Change (±)₹-5 cr
Employee Benefit Expense₹7 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹89 L
Other Expenses₹6 cr
Total Expenses₹29 cr
Profit before Tax₹3 cr
Tax Expense₹56 L
Net Profit₹2 cr
Net margin on total income6.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹13 cr41.6%
Employee benefit expense₹7 cr22.4%
Finance costs₹2 cr7.3%
Depreciation & amortisation₹89 L2.8%
Other expenses₹6 cr17.8%
Tax expense₹56 L1.7%
Profit for the period₹2 cr6.4%
Total income ₹32 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue32 cr66 cr30 cr
Total income36 cr67 cr32 cr
Expenses36 cr50 cr29 cr
Profit before tax-47 L17 cr3 cr
Tax93 L3 cr56 L
Net profit (owners' share)-1 cr14 cr2 cr
Net margin (owners' share, on revenue)-4.3%21.7%6.8%
EPS (₹)-4.5646.466.64
YoY (latest quarter): total income +21.5% · net profit +343.5%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹268 cr
Shareholder equity
₹141 cr
parent shareholders
Total debt
₹68 cr
Cash
₹2 cr
Cash flow · H1 FY26
Operating
₹-8 cr
Investing
₹-2 cr
Financing
₹11 cr
Peer comparison
Industrial Products · by market value
CompanyPriceMarket capP/E
INDO-MIM Limited₹993₹48,086 cr50.1
Aditya Infotech Limited₹3,378₹39,814 cr70.0
Syrma SGS Technology Limited₹1,618₹31,158 cr77.9
Honeywell Automation India Limited₹33,915₹29,845 cr49.7
Kaynes Technology India Limited₹3,520₹23,596 cr104.5
Jyoti CNC Automation Limited₹981₹22,305 cr97.7
LMW Limited₹18,170₹19,406 cr87.4
Tega Industries Limited₹1,920₹14,425 cr
LLOYDS ENGINEERING WORKS LIMITED₹80₹11,801 cr42.7
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
63.9%
FII / Foreign
DII / Domestic
0.1%
Retail / others
36.0%
Smart-money activity
Insider trades
BoughtYashohari Dalmia · Promoters248 · ₹2.2 L20 Aug 25
BoughtHarivansh Dalmia · Promoters774 · ₹6.9 L19 Aug 25
SoldHarivansh Dalmia · Promoters583 · ₹17.9 L11 Sep 24
Bulk / block deals
SoldANANT JAIN · NSE18,766 @ ₹932.5730 Apr 25
BoughtSHAH SHARAD KANAYALAL · NSE27,597 @ ₹890.1429 Apr 25
BoughtSUNEEL VADLAMUDI · NSE23,941 @ ₹970.7720 Mar 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 10 Jan 2026
See the official result
1
Appointment of Mr. Natarajan S Iyer (DIN: 11318891) as an Independent Director of the Company
⚑ Passed only because promoters voted yes
Backed by 7% of shareholders other than promotersneeded 75%
868 votes for, 11,848 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 21 named members
owning 63.9% between them · as of 2026-06-30
Ajai Hari Dalmia Trust through Ajai Hari Dalmia46.43%
Radha Madhav Trust through Abhishek Dalmia13.69%
Hilltop Metals Ltd3.72%
Harivansh Dalmia0.03%
Haripriya Dalmia0.01%
Priyamvada Dalmia0.01%
Yashohari Dalmia0.01%
Abhishek Dalmiano shares
Business done with them
FY2025 · 1 of the group
The company paid ₹9 L to companies in the promoter group last year — about 0.1% of its ₹179 cr revenue.
SWBI Design Informatics Private Limited
Other payments to them · Delhi Office rent and Maintenance, Purchase of Furniture & Fixtures
₹9 L
company paid

The company also transacted with 3 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.