SHIVATEXConsumer Discretionary

Shiva Texyarn Limited

Other Textile Products · ISIN INE705C01020 · BSE 511108 · NSE EQ · FV ₹10
Last price
₹166
+0.34%today
What this company does

Shiva Texyarn Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹74 cr of revenue in its latest quarter (Q1 FY27) and kept 2.5% of sales as profit.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 69–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns45

How much profit it earns on the money it employs

Balance sheet36

How much it owes, and whether earnings cover the interest

Cash quality77

Whether reported profit actually arrives as cash

Valuation46

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 74%
✓ No promoter shares pledged
✓ Turns profit into real cash
Watch-outs
! Thin 2.5% net margin
! Profit down 24% vs last year
! Low 5.1% return on equity

What if I invest in SHIVATEX?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 1% a year, it would become
₹12.62 lakh

The slider starts at 1%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹166▲ +0.34%
latest close · 2026-11-04
1-year return
-27.4%
52-wk low ₹14052-wk high ₹322
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio29.0Average
LowAverageHigh
P/B ratio1.48Moderate
Below bookModerateHigh
EV / EBITDA9.0Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.1%Weak
WeakFairStrong ▸15%
Return on capital9.6%Fair
WeakFairStrong
Net margin2.5%Thin
ThinDecentStrong
EBITDA margin10.5%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover2.2×Okay
RiskyOkayStrong ▸5×
Current ratio1.34Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹215 cr
Book value
₹112
EPS
₹1.43
latest quarter
Net debt
₹63 cr
owes more than its cash
Enterprise value
₹278 cr
EBITDA
₹31 cr
annualised
EBIT
₹18 cr
annualised
Operating margin
6.1%
Return on assets
2.7%
Earnings yield
3.45%
P/S
0.73
Sales / share
₹227.8
Tax rate
22.7%
Face value
₹10
Shares
1.3 cr
Working capital
₹28 cr
Current assets
₹113 cr
Current liabilities
₹84 cr
Delivery %
67.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹107 vs market price ₹166 — price is 55% above it
Safety cushion-54.6%(target ≥ +20%)
Models span ₹100–₹115, midpoint ₹107
Model ₹107
Price ₹166
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹74 cr
Other Income₹50.7 L
Total Income₹74 cr
Cost of Materials₹29 cr
Purchases of Stock-in-Trade₹4 cr
Inventory Change (±)₹1 cr
Employee Benefit Expense₹14 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹18 cr
Total Expenses₹72 cr
Profit before Tax₹2 cr
Tax Expense₹54.5 L
Net Profit₹2 cr
Net margin on total income2.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹35 cr46.4%
Employee benefit expense₹14 cr18.5%
Finance costs₹2 cr2.8%
Depreciation & amortisation₹3 cr4.4%
Other expenses₹18 cr24.6%
Tax expense₹54.5 L0.7%
Profit for the period₹2 cr2.5%
Total income ₹74 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue76 cr83 cr74 cr
Total income77 cr87 cr74 cr
Expenses74 cr86 cr72 cr
Profit before tax3 cr92.3 L2 cr
Tax99.9 L61.3 L54.5 L
Net profit (owners' share)2 cr31 L2 cr
Net margin (owners' share, on revenue)2.1%0.4%2.5%
EPS (₹)1.260.241.43
YoY (latest quarter): total income -2.9% · net profit -24.4%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹271 cr
Shareholder equity
₹145 cr
parent shareholders
Total debt
₹70 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹13 cr
Investing
₹-3 cr
Financing
₹-10 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,160₹39,649 cr28.7
Welspun Living Limited₹253₹23,909 cr34.0
Vardhman Textiles Limited₹510₹14,513 cr11.7
Trident Limited₹24₹12,123 cr17.5
Indo Count Industries Limited₹467₹9,246 cr36.6
Garware Technical Fibres Limited₹739₹7,216 cr30.8
Kusumgar Limited₹563₹5,911 cr33.7
Sanathan Textiles Limited₹520₹4,385 cr46.1
Alok Industries Limited₹8₹4,057 cr—
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.36%
trailing 12 months
Dividend / share (TTM)
₹0.6
Last dividend
₹0.6
ex 20 Aug 2026
ActionDetailEx-date
Dividend₹0.6 / share20 Aug 2026
Dividend₹0.6 / share14 Aug 2025
Dividend₹1.4 / share2 Sep 2022
Dividend₹1.2 / share9 Sep 2021
Dividend₹1.1 / share8 Aug 2019
Dividend₹1.6 / share14 Sep 2018
Who owns it · 2026-09-30
No pledge
Promoter
74.0%
FII / Foreign
—
DII / Domestic
0.0%
Retail / others
25.9%
Smart-money activity
Insider trades
SoldVEDANAYAGAM HOSPITAL PRIVATE LIMITED · Promoter1.50 L · ₹19 Sep 26
BoughtS K SUNDARARAMAN · Promoter1.50 L · ₹2.4 cr9 Sep 26
SoldVEDANAYAGAM HOSPITAL PRIVATE LIMITED · Promoter1.50 L · ₹19 Sep 26
Bulk / block deals
BoughtAMIT KUMAR JAIN HUF · NSE74,891 @ ₹217.916 Nov 25
SoldAMIT KUMAR JAIN HUF · NSE70,703 @ ₹217.86 Nov 25
SoldMARFATIA STOCK BROKING PVT LTD · NSE75,003 @ ₹166.1930 Jan 24
Stake changes
BoughtS K SUNDARARAMAN · promoter→ 1.55% · 1.50 L9 Sep 26
SoldM/S. VEDANAYAGAM HOSPITAL PRIVATE LIMITED · promoter→ 64.88% · 1.50 L9 Sep 26
SoldM/s. Vedanayagam Hospital Private Ltd · promoter→ 66.04% · 2.65 L27 Sep 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 27 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company both the Standalone and Consolidated for the financial year ended 31st March, 2026, the reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
5,193 votes for, 1 against
2
To declare dividend on equity shares
Backed by 100% of shareholders other than promotersneeded 50%
5,193 votes for, 1 against
3
To appoint a Director in the place of Smt. S Sujana Abirami (DIN:06939773) who retires by rotation and being eligible, offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
5,193 votes for, 1 against
4
To alter the object clause of Memorandum of Association of the company.
Backed by 100% of shareholders other than promotersneeded 75%
5,193 votes for, 1 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 28 named members
owning 74.0% between them · as of 2026-09-30
VEDANAYAGAM HOSPITAL PRIVATE LIMITED64.88%
SUNDAR RAM ENTERPRISE PRIVATE LIMITED6.24%
Sundararaman S K1.55%
Kandasami S V1.34%
Leelavathi K0.02%
ABIRAMI DISTRIBUTORS PRIVATE LIMITEDno shares
ABIRAMI ECOPLAST PRIVATE LIMITEDno shares
Alagappan S Vno shares
Business done with them
FY2026 · 3 of the group
The company paid ₹3 cr to companies in the promoter group last year — about 0.9% of its ₹341 cr revenue and received ₹4 cr back from them.
ABIRAMI ECOPLAST PRIVATE LIMITED
Sold goods to them · Sale of goods and services
₹4 cr
company received
L K DISTRIBUTORS PRIVATE LIMITED
Bought goods from them · Purchase of Goods and Service
₹3 cr
company paid
ABIRAMI ECOPLAST PRIVATE LIMITED
Bought goods from them · Sale of goods and services
₹1.3 L
company paid
VEDANAYAGAM HOSPITAL PRIVATE LIMITED
Sold goods to them · Sale of goods
also owns 64.88% of the company
₹0.22 L
company received

The company also transacted with 1 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.