SIYSILConsumer Discretionary

Siyaram Silk Mills Limited

Other Textile Products · ISIN INE076B01028 · BSE 503811 · NSE EQ · FV ₹2
Last price
₹514
-0.31%today
What this company does

Siyaram Silk Mills Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹446 cr of revenue in its latest quarter (Q1 FY27) and kept 2.5% of sales as profit.

Siyaram Silk Mills Limited (Siyaram’s) is a well-recognised name Challenges in India’s textile and fashion sector, with around 48 years of Below are some of the key challenges faced by the Indian textile operating experience.
In the report:
61out of 100
Equitytale Health Score
Mixed

Healthier than 61% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
29

At close. Not part of the score.

Profitability & returns33

How much profit it earns on the money it employs

Balance sheet55

How much it owes, and whether earnings cover the interest

Cash quality61

Whether reported profit actually arrives as cash

Growth & consistency56

Whether sales and profit have grown, and how steadily

Valuation95

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 14% vs last year
Profit up 137% vs last year
Promoters hold 67%
No promoter shares pledged
Watch-outs
! Thin 2.5% net margin
! Low 3.0% return on equity
! Operating cash flow is negative

What if I invest in SIYSIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹514 -0.31%
latest close · 2026-09-17
1-year return
+42.3%
52-wk low ₹35052-wk high ₹700
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio52.9High
LowAverageHigh
P/B ratio1.60Moderate
Below bookModerateHigh
EV / EBITDA16.7High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.0%Weak
WeakFairStrong ▸15%
Return on capital5.5%Weak
WeakFairStrong
Net margin2.5%Thin
ThinDecentStrong
EBITDA margin8.9%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.22Comfortable
LowModerateHigh ▸1
Interest cover3.0×Okay
RiskyOkayStrong ▸5×
Current ratio2.42Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,334 cr
Book value
₹322
EPS
₹2.43
latest quarter
Net debt
₹314 cr
owes more than its cash
Enterprise value
₹2,648 cr
EBITDA
₹159 cr
annualised
EBIT
₹87 cr
annualised
Operating margin
4.9%
Return on assets
2.0%
Earnings yield
1.89%
P/S
1.31
Sales / share
₹392.9
Tax rate
23.5%
Face value
₹2
Shares
4.5 cr
Working capital
₹871 cr
Current assets
₹1,485 cr
Current liabilities
₹614 cr
Delivery %
52.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Priced about rightMedium confidence
Median of 2 models ₹560 vs market price ₹514 — price is 8% below it
Safety cushion+8.1%(target ≥ +20%)
Models span ₹380₹739, midpoint ₹560
Model ₹560
Price ₹514
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹446 cr
Other Income₹22 cr
Total Income₹467 cr
Cost of Materials₹223 cr
Purchases of Stock-in-Trade₹50 cr
Inventory Change (±)₹-102 cr
Employee Benefit Expense₹52 cr
Finance Costs₹7 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹204 cr
Total Expenses₹453 cr
Profit before Tax₹14 cr
Tax Expense₹3 cr
Net Profit₹11 cr
Net margin on total income2.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹171 cr36.7%
Employee benefit expense₹52 cr11.2%
Finance costs₹7 cr1.6%
Depreciation & amortisation₹18 cr3.9%
Other expenses₹204 cr43.7%
Tax expense₹3 cr0.7%
Profit for the period₹11 cr2.4%
Total income ₹467 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue624 cr853 cr446 cr
Total income640 cr871 cr467 cr
Expenses586 cr744 cr453 cr
Profit before tax55 cr127 cr14 cr
Tax13 cr29 cr3 cr
Net profit (owners' share)42 cr98 cr11 cr
Net margin (owners' share, on revenue)6.7%11.5%2.5%
EPS (₹)9.2121.552.43
YoY (latest quarter): total income +16.4% · net profit +137.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹2,191 cr
Shareholder equity
₹1,460 cr
parent shareholders
Total debt
₹320 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹-52 cr
Investing
₹-36 cr
Financing
₹93 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
3.11%
trailing 12 months
Dividend / share (TTM)
₹16
Last dividend
₹5
ex 24 Jul 2026
ActionDetailEx-date
Dividend₹5 / share24 Jul 2026
Dividend₹4 / share25 May 2026
Dividend₹3 / share2 Feb 2026
Dividend₹4 / share11 Nov 2025
Dividend₹5 / share22 Jul 2025
Dividend₹3 / share3 Feb 2025
Who owns it · 2026-06-30
No pledge
Promoter
67.4%
FII / Foreign
2.0%
DII / Domestic
2.5%
Retail / others
28.1%
Smart-money activity
Insider trades
BoughtDPP Enterprises LLP · Promoter Group5.83 L · ₹36.2 cr17 Aug 26
SoldHarshit S Poddar · Promoter5.83 L · ₹36.1 cr17 Aug 26
SoldVibha Shrikishan Poddar · Promoter20.98 L14 Aug 26
Bulk / block deals
BoughtDPP ENTERPRISES LLP · NSE3.15 L @ ₹459.5123 Mar 26
SoldABHISHEK SHRIKISHAN PODDAR · NSE3.15 L @ ₹459.423 Mar 26
short · NSE17 Aug 25
Stake changes
SoldHarshit S Poddar · promoter→ 0.00% · 5.83 L17 Aug 26
BoughtDPP Enterprises LLP · promoter→ 2.70% · 5.83 L17 Aug 26
BoughtAvnish P. Poddar · promoter→ 5.11% · 3.50 L14 Aug 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Court Convened Meeting · 29 Dec 2025
See the official result
1
To approve the Scheme of Arrangement between Siyaram Silk Mills Limited and its shareholders ("Scheme") by the Unsecured Creditors of the Company, under Section 230 of the Companies Act, 2013.
Backed by 100% of shareholders other than promotersneeded 75%
109.53 cr votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 21 named members
owning 67.4% between them · as of 2026-06-30
PKP Enterprises LLP23.81%
Ashadevi Poddar6.91%
Ramesh Kumar Poddar5.19%
Ankit Poddar4.99%
Gaurav Poddar4.99%
Vibha Shrikishan Poddar4.62%
Anurag Poddar4.34%
Avnish Poddar4.34%
Business done with them
FY2025 · 4 of the group
The company paid ₹16 cr to companies in the promoter group last year — about 0.7% of its ₹2,222 cr revenue and received ₹67.1 L back from them.
VISHAL FURNISHINGS LIMITED
Bought goods from them · Trade Payable, Purchase of Goods/ Materials/ Services, Purchase of Fixed Assets, Sale of Goods/Materials/ Services, Brokerage/Commission/Incentive paid Rent Received, Commission / Incentive Paid, Trade Receivable,Deposits Given
₹7 cr
company paid
Shrikishan Poddar
Other payments to them · Managerial Remuneration
₹7 cr
company paid
VISHAL FURNISHINGS LIMITED
Contribution made to them · Trade Payable, Purchase of Goods/ Materials/ Services, Purchase of Fixed Assets, Sale of Goods/Materials/ Services, Brokerage/Commission/Incentive paid Rent Received, Commission / Incentive Paid, Trade Receivable,Deposits Given
₹2 cr
company paid
VISHAL FURNISHINGS LIMITED
Other payments to them · Trade Payable, Purchase of Goods/ Materials/ Services, Purchase of Fixed Assets, Sale of Goods/Materials/ Services, Brokerage/Commission/Incentive paid Rent Received, Commission / Incentive Paid, Trade Receivable,Deposits Given
₹62.8 L
company paid
VISHAL FURNISHINGS LIMITED
Sold goods to them · Trade Payable, Purchase of Goods/ Materials/ Services, Purchase of Fixed Assets, Sale of Goods/Materials/ Services, Brokerage/Commission/Incentive paid Rent Received, Commission / Incentive Paid, Trade Receivable,Deposits Given
₹45.3 L
company received
Avnish Poddar
Other payments to them · Salary paid, Insurance Surrender Value Received
also owns 4.34% of the company
₹27.6 L
company paid
VISHAL FURNISHINGS LIMITED
Other income from them · Trade Payable, Purchase of Goods/ Materials/ Services, Purchase of Fixed Assets, Sale of Goods/Materials/ Services, Brokerage/Commission/Incentive paid Rent Received, Commission / Incentive Paid, Trade Receivable,Deposits Given
₹21.8 L
company received
Harshit S. Poddar
Other payments to them · Salary paid
also owns 1.28% of the company
₹5.6 L
company paid

The company also transacted with 22 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.