SPORTKINGConsumer Discretionary

Sportking India Limited

Other Textile Products · ISIN INE885H01029 · BSE 539221 · NSE EQ · FV ₹1
Last price
₹201
-0.21%today
What this company does

Sportking India Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹704 cr of revenue in its latest quarter (Q1 FY27) and kept 10.8% of sales as profit.

In the report:
72out of 100
Equitytale Health Score
Solid

Healthier than 72% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns87

How much profit it earns on the money it employs

Balance sheet59

How much it owes, and whether earnings cover the interest

Cash quality72

Whether reported profit actually arrives as cash

Growth & consistency54

Whether sales and profit have grown, and how steadily

Valuation66

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 20% vs last year
Profit up 116% vs last year
Promoters hold 74%
No promoter shares pledged
Strong 27% return on equity
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in SPORTKING?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹201 -0.21%
latest close · 2026-09-17
52-wk low ₹19442 sessions so far52-wk high ₹242
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio8.4Low
LowAverageHigh
P/B ratio2.31Moderate
Below bookModerateHigh
EV / EBITDA5.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity27.2%Strong
WeakFairStrong ▸15%
Return on capital30.5%Strong
WeakFairStrong
Net margin10.8%Decent
ThinDecentStrong
EBITDA margin19.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.41Comfortable
LowModerateHigh ▸1
Interest cover12.7×Strong
RiskyOkayStrong ▸5×
Current ratio3.25Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,580 cr
Book value
₹87
EPS
₹5.98
latest quarter
Net debt
₹462 cr
owes more than its cash
Enterprise value
₹3,042 cr
EBITDA
₹538 cr
annualised
EBIT
₹444 cr
annualised
Operating margin
15.8%
Return on assets
17.4%
Earnings yield
11.93%
P/S
0.92
Sales / share
₹218.7
Tax rate
25.7%
Face value
₹1
Shares
12.9 cr
Working capital
₹654 cr
Current assets
₹946 cr
Current liabilities
₹291 cr
Delivery %
49.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹50₹68, midpoint ₹59

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹704 cr
Other Income₹2 cr
Total Income₹706 cr
Cost of Materials₹434 cr
Purchases of Stock-in-Trade₹24.7 L
Inventory Change (±)₹3 cr
Employee Benefit Expense₹39 cr
Finance Costs₹9 cr
Depreciation & Amortisation₹24 cr
Other Expenses₹95 cr
Total Expenses₹604 cr
Profit before Tax₹102 cr
Tax Expense₹26 cr
Net Profit₹76 cr
Net margin on total income10.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹437 cr61.9%
Employee benefit expense₹39 cr5.6%
Finance costs₹9 cr1.2%
Depreciation & amortisation₹24 cr3.3%
Other expenses₹95 cr13.5%
Tax expense₹26 cr3.7%
Profit for the period₹76 cr10.8%
Total income ₹706 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue646 cr637 cr704 cr
Total income648 cr629 cr706 cr
Expenses616 cr585 cr604 cr
Profit before tax33 cr44 cr102 cr
Tax8 cr11 cr26 cr
Net profit (owners' share)25 cr33 cr76 cr
Net margin (owners' share, on revenue)3.8%5.1%10.8%
EPS (₹)1.942.555.98
YoY (latest quarter): total income +18.1% · net profit +116.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,744 cr
Shareholder equity
₹1,116 cr
parent shareholders
Total debt
₹463 cr
Cash
₹67.3 L
Cash flow · H1 FY26
Operating
₹159 cr
Investing
₹-26 cr
Financing
₹-120 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.50%
trailing 12 months
Dividend / share (TTM)
₹1
Last dividend
₹1
ex 4 Sep 2026
ActionDetailEx-date
Dividend₹1 / share4 Sep 2026
Dividend₹1 / share22 Aug 2025
Stock splitStock Split From Rs.10/- to Rs.1/-13 Sep 2024
Dividend₹5 / share9 Aug 2024
BuybackBuy Back of Shares10 Feb 2023
Bonus issue1:323 Sep 2021
Who owns it · 2026-06-30
No pledge
Promoter
74.4%
FII / Foreign
0.3%
DII / Domestic
0.0%
Retail / others
25.3%
Smart-money activity
Insider trades
BoughtSHAKTI JINDAL · Employees Immediate Relative19,00025 Aug 26
BoughtSHAKTI JINDAL · Employees Immediate Relative19,00025 Aug 26
SoldNARESH KUMAR JAIN · Director38,630 · ₹45.3 L6 Jun 25
Stake changes
BoughtAnli Kumar Goel along with pac→ 5.04% · 54,00013 Feb 26
BoughtAnil Kumar Goel→ 5.04% · 54,00013 Feb 26
BoughtMunish Avasthi · promoter→ 17.33% · 12.86 L23 Nov 23
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 12 Sep 2026
See the official result
1
To receive, consider and adopt the Standalone Audited Financial Statements of the Company for the financial year ended 31st March, 2026 and the Reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
9.98 L votes for, 1,410 against · 0% of mutual funds and other big investors said no
2
To Declare dividend on Equity Shares of the company for the Financial Year ended 31st March, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
9.99 L votes for, 1,410 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mrs. Anjali Avasthi (DIN: 06911970), Non-executive Non Independent Director who retires by rotation in terms of Section 152(6) of the Companies Act, 2013, and being eligible, offers herself for re-appointment.
Promoters had a personal stake in this
Backed by 96% of shareholders other than promotersneeded 50%
9.64 L votes for, 36,301 against · 11% of mutual funds and other big investors said no
4
Ratification of the remuneration payable to Cost Auditors for Financial Year 2026-27.
Backed by 100% of shareholders other than promotersneeded 50%
9.98 L votes for, 1,410 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 74.4% between them · as of 2026-06-30
SOBHAGIA LOGISTICS PRIVATE LIMITED24.03%
MUNISH AVASTHI17.33%
ANGEL FINVEST PVT LIMITED14.63%
SOBHAGIA SALES PRIVATE LIMITED12.74%
PARVEEN AVASTHI4.89%
ARADHNA KNITWEARS PRIVATE LIMITED0.57%
SURAJ DADA0.07%
ANJALI AVASTHI0.06%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.