SURYALAXMIConsumer Discretionary

Suryalakshmi Cotton Mills Limited

Other Textile Products · ISIN INE713B01026 · BSE 521200 · NSE EQ · FV ₹10
Last price
₹58
+3.40%today
What this company does

Suryalakshmi Cotton Mills Limited operates in Other Textile Products, part of the Consumer Discretionary sector. It booked ₹182 cr of revenue in its latest quarter (Q1 FY27) and kept 1.3% of sales as profit.

Founded in 1962, Suryalakshmi Cotton Mills Ltd. (SCML) has steadily grown into one of India’s most respected and forward-thinking integrated textile companies. With a sharp focus on premium yarns and denim fabrics, the company has earned a strong position in the textile and apparel industry.
In the report:
52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
49

At close. Not part of the score.

Profitability & returns42

How much profit it earns on the money it employs

Balance sheet22

How much it owes, and whether earnings cover the interest

Cash quality79

Whether reported profit actually arrives as cash

Growth & consistency28

Whether sales and profit have grown, and how steadily

Valuation81

What today's price implies, against our models or its peers

Governance & risk93

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Profit up 61% vs last year
Promoters hold 61%
Turns profit into real cash
Watch-outs
! Thin 1.3% net margin
! 1.2% of promoter stake pledged
! Low 3.5% return on equity

What if I invest in SURYALAXMI?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹58 +3.40%
latest close · 2026-09-17
1-year return
+5.4%
52-wk low ₹5252-wk high ₹99
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio11.6Low
LowAverageHigh
P/B ratio0.44Below book
Below bookModerateHigh
EV / EBITDA5.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.5%Weak
WeakFairStrong ▸15%
Return on capital12.1%Fair
WeakFairStrong
Net margin1.3%Thin
ThinDecentStrong
EBITDA margin9.2%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.95Moderate
LowModerateHigh ▸1
Interest cover1.5×Risky
RiskyOkayStrong ▸5×
Current ratio1.32Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹119 cr
Book value
₹132
EPS
₹1.25
latest quarter
Net debt
₹258 cr
owes more than its cash
Enterprise value
₹377 cr
EBITDA
₹67 cr
annualised
EBIT
₹48 cr
annualised
Operating margin
6.5%
Return on assets
1.3%
Earnings yield
8.65%
P/S
0.16
Sales / share
₹354.2
Tax rate
37.3%
Face value
₹10
Shares
2.1 cr
Working capital
₹105 cr
Current assets
₹436 cr
Current liabilities
₹331 cr
Delivery %
78.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹27₹27, midpoint ₹27

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹182 cr
Other Income₹47.5 L
Total Income₹183 cr
Cost of Materials₹132 cr
Purchases of Stock-in-Trade₹4 cr
Inventory Change (±)₹-37 cr
Employee Benefit Expense₹19 cr
Finance Costs₹8 cr
Depreciation & Amortisation₹5 cr
Other Expenses₹49 cr
Total Expenses₹179 cr
Profit before Tax₹4 cr
Tax Expense₹1 cr
Net Profit₹2 cr
Net margin on total income1.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹98 cr53.7%
Employee benefit expense₹19 cr10.2%
Finance costs₹8 cr4.5%
Depreciation & amortisation₹5 cr2.7%
Other expenses₹49 cr26.9%
Tax expense₹1 cr0.8%
Profit for the period₹2 cr1.3%
Total income ₹183 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue184 cr241 cr182 cr
Total income189 cr242 cr183 cr
Expenses189 cr241 cr179 cr
Profit before tax71.3 L1 cr4 cr
Tax19.2 L67 L1 cr
Net profit (owners' share)52.1 L82.5 L2 cr
Net margin (owners' share, on revenue)0.3%0.3%1.3%
EPS (₹)0.280.441.25
YoY (latest quarter): total income +2.0% · net profit +61.1%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹725 cr
Shareholder equity
₹273 cr
parent shareholders
Total debt
₹258 cr
Cash
₹15.4 L
Cash flow · H1 FY26
Operating
₹19 cr
Investing
₹16 cr
Financing
₹-36 cr
Peer comparison
Other Textile Products · by market value
CompanyPriceMarket capP/E
K.P.R. Mill Limited₹1,095₹37,441 cr36.2
Welspun Living Limited₹212₹20,051 cr31.4
Vardhman Textiles Limited₹561₹15,986 cr12.9
Trident Limited₹23₹11,762 cr18.6
Indo Count Industries Limited₹436₹8,625 cr34.1
Garware Technical Fibres Limited₹800₹7,809 cr30.5
Kusumgar Limited₹552₹5,790 cr33.0
Jindal Worldwide Limited₹49₹4,913 cr38.3
Filatex India Limited₹90₹4,012 cr20.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1
ex 18 Aug 2017
ActionDetailEx-date
Dividend₹1 / share18 Aug 2017
Dividend₹1.8 / share20 Jul 2016
Dividend₹1.2 / share21 Jul 2015
Dividend₹1.2 / share24 Jul 2014
Dividend₹2 / share19 Sep 2013
Dividend₹2.5 / share20 Sep 2012
Who owns it · 2026-06-30
1.2% pledged
Promoter
60.9%
FII / Foreign
0.2%
DII / Domestic
1.8%
Retail / others
37.0%
Smart-money activity
Insider trades
BoughtL N Agarwal Family Trust · Promoters11.94 L25 Nov 25
SoldVedant Agarwal · Promoters11.94 L25 Nov 25
BoughtVEDANT AGARWAL · Promoter Group6.52 L9 Apr 19
Bulk / block deals
SoldCHAUHAN TRISHUL JITUSINH · NSE1.06 L @ ₹85.3227 Dec 23
BoughtCHAUHAN TRISHUL JITUSINH · NSE43,143 @ ₹85.927 Dec 23
BoughtAMIT KUMAR JAIN HUF · NSE97,770 @ ₹65.011 Nov 22
Stake changes
BoughtL.N. Agarwal Family Trust · promoter→ 8.97% · 11.94 L25 Nov 25
SoldL.N. Agarwal Family Trust · promoter→ 6.00% · 11.94 L25 Nov 25
SoldVedant Agarwal · promoter→ 6.00% · 11.94 L25 Nov 25
Promoter pledges
ReleasedSBICAP Trustee7.21 L · 3.83% held11 Nov 24
ReleasedDBS Bank India Limited7.50 L · 7.82% held25 Oct 24
PledgedSBI CAP Trustee Ltd17.17 L · 0.00% held3 Sep 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
To receive, consider and adopt the audited financial statement of Profit and Loss for the year ended 31st March, 2025 and audited Balance Sheet as on that date and the reports of the Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
3.45 L votes for, 1,085 against
2
To appoint Sri. R. Surender Reddy (DIN – 00083972) who retires by rotation as a Director and being eligible offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
3.46 L votes for, 580 against
3
To approve re-appointment of Sri. Paritosh Agarwal (DIN – 00008738) as a Managing Director.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
3.45 L votes for, 1,180 against
4
To appoint the Secretarial Auditors of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
3.46 L votes for, 485 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 60.9% between them · as of 2026-06-30
L. N. AGARWAL25.73%
PARITOSH AGARWAL10.48%
L. N. AGARWAL (FAMILY TRUST)8.97%
PADMINI AGARWAL6.89%
VEDANT AGARWAL6.00%
LAKSHMI NARAYAN AGARWAL (HUF)2.14%
PARITOSH KUMAR AGARWAL (HUF)0.71%
LATE SATYABHAMA BAI0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.